The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

National Auto Credit Announces Financial Results for Fiscal 2000 Third Quarter

31 December 1999

National Auto Credit Announces Financial Results for Fiscal 2000 Third Quarter
    SOLON, Ohio, Dec. 30 -- National Auto Credit, Inc.
(OTC Bulletin Board: NAKD) today announced financial results for the third
quarter of fiscal year 2000 ended October 31, 1999.  The Company operates on a
fiscal year ending January 31.
    For the three months ended October 31, 1999, National Auto Credit (NAC)
incurred a net loss of $1,163,000, or $.04 per share, primarily as a result of
a 56 percent decline in revenues to $1,572,000, expenses relating to certain
litigation and non-recurring charges of $1,657,000 and $724,000 in costs
relating to the repurchase of shares.  For the three months ended October 31,
1998, the Company incurred a net loss of $5,629,000, or $.20 per share, on
revenues of $3,569,000.  That loss included costs relating to certain
litigation and non-recurring charges of $3,260,000.
    For the first nine months of fiscal 2000, NAC incurred a net loss of
$10,003,000, or $.35 per share, primarily as a result of a 59.5 percent
decline in revenues to $5,445,000, costs of $5,642,000 for certain litigation
and non-recurring charges, and $2,224,000 in costs relating to the repurchase
of shares.  For the nine months ended October 31, 1998, the Company incurred a
net loss of $11,369,000 or $.40 per share, on revenues of $13,461,000.
    The decline in revenues during the three months ended October 31, 1999 was
due primarily to a 57.4 percent decrease in the average size of the Company's
total net loan investments from the same point a year earlier.  As previously
reported, in light of the large credit losses the Company experienced in
recent years, the Company developed a new dealer-scoring model to allow it to
better evaluate and selectively market its new programs to a smaller number of
dealers viewed as more likely to be the source of higher quality loans.  As a
result of these changes to its loan investment operation, the number of
dealers enrolled in NAC's program, as well as the number of loans outstanding,
declined.
    The declines in revenues experienced in the three and nine month periods
of fiscal 2000, as well as the litigation and share repurchase charges, were
partially offset by negative provisions, or reductions in the allowance for
credit losses, of $3,000,000 and $3,186,000 for those three and nine month
periods, respectively.  This compares to provisions of $796,000 and $2,195,000
for the three and nine month periods in fiscal 1999.  The reductions in the
allowance for credit losses recorded in fiscal 2000 are principally the result
of loan collections exceeding the amounts originally projected.  The higher
than estimated collections came principally from certain of the Company's
older, larger loan pools, and reflect, among other things, improvements in the
Company's collection procedures.  Only actual cash collections in excess of
estimates were recognized in reducing the allowance for credit losses in the
fiscal 2000 interim periods.  The Company did not significantly change its
estimates of remaining cash flows from the collection of loan pools.
    Operating expenses decreased to $2,621,000 for the three months ended
October 31, 1999 from $2,865,000 for the three months ended October 31, 1998.
The decrease was attributable to lower personnel, collection, sales and
marketing and other operating costs offset by an increase in costs the Company
is incurring to develop a more automated, technology-based business model.
Operating expenses increased by $13,000 to $8,347,000 for the nine months
ended October 31, 1999 as compared to $8,334,000 for the corresponding period
of the prior year.  As a percentage of revenues, operating expenses increased
to 166.7 percent and 153.3 percent for the three and nine month periods of
fiscal 2000 ending October 31, 1999, from 80.3 percent and 61.9 percent for
the same periods in fiscal 1999 due principally to the decline in revenues.
    Results for the three and nine month periods ended October 31, 1999
include $724,000 and $2,224,000, respectively, of expense relating to an
agreement entered into with an unaffiliated stockholder to repurchase shares
of the Company's common stock.
    National Auto Credit, Inc. is a specialized financial services company
that invests primarily in sub-prime, used-automobile consumer loans, which
take the form of installment loans collateralized by the related vehicle.  The
Company, through its affiliate, NAC, Inc., purchases these loans from used-
automobile dealerships that participate in the Company's loan purchase
program.
    National Auto Credit also performs the underwriting and collections
functions for all the loans purchased.  Its operations enable these dealers to
provide financing to customers who have limited access to more traditional
consumer credit sources or might otherwise be unable to obtain financing.
    This news release may include statements that constitute forward-looking
statements, usually containing the words "believe," "estimate," "project,"
"expects," or similar expressions.  These statements are made pursuant to the
safe harbor provisions of the Private Securities Litigation Reform Act of
1995.  Forward-looking statements inherently involve risks and uncertainties
that could cause actual results to differ materially from the forward-looking
statements.  By making these forward-looking statements, the company
undertakes no obligation to update these statements for revisions or changes
after the date of this document.

                          National Auto Credit, Inc.
                    Condensed Consolidated Balance Sheets
                     (In Thousands, Except Share Amounts)
                                 (Unaudited)

                                          October 31,        January 31,
                                             1999               1999

    ASSETS
    Cash and cash equivalents           $  52,027           $  32,109
    Installment loans, net                 36,304              70,401
    Property and equipment, net of
      accumulated depreciation
      of $5,845, and $5,262, respectively   8,673               8,558
    Affordable housing investments         10,384              10,270
    Income taxes refundable                 3,236               3,295
    Other assets                            1,858               2,659

    TOTAL ASSETS                        $ 112,482           $ 127,292



    LIABILITIES AND STOCKHOLDERS' EQUITY
    LIABILITIES
    Self-insurance claims               $   3,727           $   4,880
    Accrued income taxes                    6,449               6,510
    Other liabilities                      12,840              16,126
    Total                                  23,016              27,516

    COMMITMENTS AND CONTINGENCIES              --                  --


    STOCKHOLDERS' EQUITY
    Preferred stock - $.05 par value,
      authorized 2,000,000 shares,
      none issued                              --                  --
    Common stock - $.05 par value,
      authorized 40,000,000 shares,
      issued 29,963,301 and
      29,982,512 shares, respectively       1,498               1,500
    Additional paid-in capital            166,139             166,168
    Retained deficit                      (65,792)            (55,789)
    Option for repurchase of shares          (276)                 --
    Treasury stock, at cost,
      1,345,968 shares                    (12,103)            (12,103)
        Total                              89,466              99,776

    TOTAL LIABILITIES AND
      STOCKHOLDERS' EQUITY             $  112,482          $  127,292


                          National Auto Credit, Inc.
               Condensed Consolidated Statements of Operations
                   (In Thousands, Except Per Share Amounts)
                                 (Unaudited)

                               Three Months Ended        Nine Months Ended
                                    October 31,              October 31,
                                1999          1998        1999        1998

    REVENUE
      Interest income        $  1,530      $  3,278    $  5,316    $ 12,711
      Fees and other income        42           291         129         750
        Total                   1,572         3,569       5,445      13,461

    COSTS AND EXPENSES
      Provision  for credit
        losses                 (3,000)          796      (3,186)      2,195
      Operating                 2,621         2,865       8,347       8,334
      General and
        administrative          1,309         1,308       3,902       3,757
      Litigation and
        non-recurring charges   1,657         3,260       5,642       6,588
      Cost related to purchase
        of shares                 724            --       2,224          --
      Interest (income) expense  (576)          969      (1,481)      3,956
        Total                   2,735         9,198      15,448      24,830

    LOSS BEFORE INCOME TAXES   (1,163)       (5,629)    (10,003)    (11,369)

    Provision for income taxes     --            --          --          --

    NET LOSS                  $(1,163)      $(5,629)   $(10,003)   $(11,369)


    BASIC AND DILUTED LOSS
      PER SHARE              $   (.04)      $  (.20)   $   (.35)   $   (.40)

    WEIGHTED AVERAGE NUMBER
    OF SHARES
    OUTSTANDING (000'S)
      Basic and Diluted        28,630        28,650      28,634      28,648


                          National Auto Credit, Inc.
                            Installment Loans, Net
        For the Three and Nine Months Ended October 31, 1999 and 1998
                                (In Thousands)
                                 (Unaudited)


                  Gross                     Credit     Allowance  Installment
                 Finance      Unearned       Loss     for Credit     Loans,
                Receivable     Income      Discount     Losses        Net

    Balance,
      July 31,
      1999        $85,557     $(5,526)    $(23,603)   $(11,777)    $44,651
    Purchases       3,075        (310)      (1,081)         --       1,684
    Cash
      collected   (14,561)         --           --          --     (14,561)
    Charge-offs    (5,671)         --        3,799       1,872          --
    Provision for
      credit losses    --          --           --       3,000       3,000
    Interest income    --       1,530           --          --       1,530
    Reclassification   --          --           --          --          --
    Dealer fees
      charged          --          --           --          --          --

    Balance,
      October 31,
      1999        $68,400     $(4,306)    $(20,885)   $ (6,905)    $36,304


                 Gross                     Credit      Allowance  Installment
                Finance       Unearned      Loss      for Credit     Loans,
               Receivable      Income     Discount      Losses        Net

    Balance,
      January 31,
      1999       $115,473     $(7,052)    $(21,190)   $(16,830)    $70,401
    Purchases      25,963      (1,857)     (10,714)         --      13,392
    Cash
      collected   (55,991)         --           --          --     (55,991)
    Charge-offs   (17,045)         --       10,306       6,739          --
    Provision for
      credit losses    --          --           --       3,186       3,186
    Interest income    --       5,316           --          --       5,316
    Reclassification   --        (713)         713          --          --
    Dealer fees
      charged          --          --           --          --          --

    Balance,
      October 31,
      1999        $68,400     $(4,306)    $(20,885)   $ (6,905)    $36,304


                          National Auto Credit, Inc.
                        Installment Loans, Net (Cont.)
                                (In Thousands)


                 Gross                     Credit     Allowance   Installment
                Finance       Unearned      Loss     for Credit     Loans,
               Receivable      Income     Discount      Losses        Net

    Balance,
      July 31,
      1998       $177,097    $(11,586)    $(26,241)   $(36,415)   $102,855
    Purchases      10,913        (653)      (4,303)         --       5,957
    Cash
      collected   (26,092)         --           --          --     (26,092)
    Charge-offs   (15,072)         --        6,426       8,646          --
    Provision for
      credit losses    --          --           --        (796)       (796)
    Interest income    --       3,278           --          --       3,278
    Reclassification   --          --           --          --          --
    Dealer fees
      charged          --          --           --          14          14

    Balance,
      October 31,
      1998       $146,846     $(8,961)    $(24,118)   $(28,551)    $85,216


                  Gross                    Credit     Allowance   Installment
                 Finance      Unearned      Loss     for Credit      Loans,
                Receivable     Income     Discount      Losses        Net

    Balance,
      January 31,
      1998       $269,690    $(20,534)    $(34,920)   $(61,789)   $152,447
    Purchases      30,899      (1,138)      (9,694)         --      20,067
    Cash
      collected   (97,148)         --           --          --     (97,148)
    Charge-offs   (56,595)         --       20,496      36,099          --
    Provision for
      credit losses    --          --           --      (2,195)     (2,195)
    Interest income    --      12,711           --          --      12,711
    Reclassification   --          --           --          --          --
    Dealer fees
      charged          --          --           --        (666)       (666)

    Balance,
      October 31,
      1998       $146,846     $(8,961)    $(24,118)   $(28,551)    $85,216