The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Shiloh Industries Reports Year End Results

17 December 1999

Shiloh Industries Reports Year End Results; Record Revenues and Operating Income for Fourth Quarter
    CLEVELAND, Dec. 17 -- Shiloh Industries, Inc. ,
a leading supplier of blanks, stampings and processed steel for the
automotive, truck and other industries, today announced financial results for
its fourth quarter and fiscal year ended October 31, 1999.
    For the fourth quarter of fiscal 1999, net income increased by 186% to
$5.1 million, or $0.39 per basic and diluted share, from $1.8 million, or
$0.14 per basic and diluted share, in the fourth quarter of fiscal 1998.
Operating income for the fourth quarter of fiscal 1999 increased by 100% to a
record $10.2 million from $5.1 million in the fourth quarter of fiscal 1998.
Revenues for the fourth quarter of fiscal 1999 increased 26% to a record
$99.2 million, from revenues of $79.0 million in the comparable period of
fiscal 1998.
    For the twelve months ended October 31, 1999 net income was $15.3 million,
or $1.17 per basic and diluted share, compared with net income of
$15.5 million, or $1.19 per basic and diluted share, for the prior year.
Operating income for fiscal 1999 was $31.5 million, compared with operating
income of $30.0 million for fiscal 1998. Revenues increased by 18% to
$354.2 million, from $299.4 million in fiscal 1998.
    "The strong revenue growth for the fourth quarter and year reflects
improvement in our tool and die, stamping and blanking operations, including
increased revenue at Greenfield Stamping; a full year of results of new
operations at Jefferson Blanking which came online at the end of fiscal 1998;
and the launch of the new tailor-welded blanking program at Medina Blanking.
The surge in fourth-quarter results is attributable to improvements in
operations and strong sales of tailor-welded blanks to the automotive and
truck industries," said John F. Falcon, President and CEO.
    "Fiscal 1999 was a positive year for our company despite the relatively
flat earnings, which relate principally to operating challenges in our tooling
business.  The second half of the year was noticeably stronger than the first,
which reflects the success of new products and programs, the positive impact
of our new management team and centralization of some operational functions.
The improvement also represents the growing volume of business coming from the
automotive industry as it outsources more work and consolidates the number of
approved suppliers," Mr. Falcon noted.
    Among other highlights for the fiscal year and thereafter:
    The Company started construction of a 125,000 square-foot state-of-the-art
blanking plant in Mexico to supply tailor-welded blanks to the General Motors
facilities located in close proximity to our facility.  Operations at this new
facility are expected to commence in the second half of fiscal 2000.
    On November 1, 1999, the Company completed the acquisition of MTD
Automotive, a Tier 1 supplier to the automotive industry.  The acquisition of
MTD Automotive is expected to increase revenues and expand Shiloh's
engineering, tooling and stamping capabilities.  MTD Automotive is a key link
in Shiloh's ability to directly serve automotive manufacturers (OEMs) and
Tier 1 suppliers by providing them with high-quality, value-added engineered
components.
    Mr. Falcon noted:  "We are very optimistic about fiscal 2000.  Our product
mix is diverse.  We supply components for some for the hottest selling
vehicles and platforms.  Plus, we have been awarded new business for several
attractive new platforms.  Our new plant in Mexico should contribute modestly
to fiscal 2000 revenues.  We anticipate opening a new Sales and Engineering
office near Detroit by the middle of the fiscal year.  This will enable us to
improve contact with and better serve the OEM sector.  We have a much more
focused company and management team.  And we are aiming directly at gaining
profitable marketshare in the automotive sector."
    Headquartered in Cleveland, Shiloh Industries is a leading supplier of
blanks, stampings and processed steel for the automotive, truck and other
industries.  The company operates 15 facilities in Ohio, Michigan and Georgia
and employs more than 3,000 people.

    The forward-looking statements in this press release involve a number of
risks and uncertainties.  Among the factors that could cause actual results to
differ materially are the following:  a downturn in the automotive industry
and the general economy; competitive factors such as increases in the price
of, or limitations on the availability of steel; the ability of the Company to
successfully integrate the operations of MTD Automotive; the ability to
commence operations and minimize start-up costs at new facilities, including
the Mexico facility; potential disruptions in operations due to, or during
facility expansions; delays in, or cancellations of, customer programs; the
risks and uncertainties related to commencing foreign operations; a labor
dispute involving Shiloh, its customers or suppliers; and other risks and
uncertainties that may be identified from time to time in the company's
reports to the Securities and Exchange Commission.

                           SHILOH INDUSTRIES, INC.
                      CONSOLIDATED STATEMENTS OF INCOME
                            (Amounts in Thousands)

                                 (Unaudited)
                             Three months ended        Twelve months ended
                                  October 31                October 31
                              1999          1998        1999          1998

    Revenues               $99,185       $79,015    $354,220      $299,350
    Cost of sales           80,056        66,489     291,265       242,499
     Gross Profit           19,129        12,526      62,955        56,851
    Selling, general and
     administrative expenses
      Operating income      10,210         5,097      31,514        30,019
    Interest expense         1,938         2,234       7,489         5,303
    Interest income             18            51         109           173
    Minority interest           53           177         474           342
    Other income (expense),
     net income before income
      taxes                  8,259         2,917      24,674        25,215
    Provision for income
     taxes net income      $ 5,133       $ 1,794     $15,311       $15,542

    Earnings per share:
     Basic Earnings per
      share                $   .39       $   .14     $  1.17       $  1.19
    Basic Weighted Average
     Number of Common
      Shares                13,081        13,081      13,081        13,081
     Diluted Earnings per
      share                $   .39       $   .14     $  1.17       $  1.19
    Diluted Weighted Average
     Number of Common
      shares                13,085        13,098      13,085        13,103


                           SHILOH INDUSTRIES, INC.
                    CONDENSED CONSOLIDATED BALANCE SHEETS
                            (Amount in thousands)

                                        October 31,        October 31,
                                            1999               1998
    Assets
    Current assets:
     Cash and cash equivalents          $   1,576          $     642
     Accounts receivable                   79,670             46,802
     Inventory                             47,119             44,784
     Deferred income taxes                  1,581              1,290
     Prepaid expenses                       7,447              3,545
      Total current assets                137,393             97,063

    Property, plant and equipment, net    269,627            240,441

    Goodwill and other intangible
     assets, net                           11,647             12,056
    Other long-term assets                  6,538              4,389
     Total assets                       $ 425,205          $ 353,949

    Liabilities and Stockholders' Equity
     Current Liabilities
      Accounts payable                     38,677             12,056
      Accrued income taxes                  1,294              1,020
      Advanced billings                       225              2,836
      Other accrued expenses               12,176             12,984
       Total current liabilities           52,372             40,703

    Long-term debt                        171,450            135,865
    Deferred Income taxes                  22,309             13,563
    Other liabilities                         946                 --
     Total current liabilities            247,077            191,131

    Stockholders' equity:
     Common stock                             131                131
     Additional paid-in capital            39,400             39,400
     Retained earnings                    138,597            123,287