The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Bonded Motors Announces Third Quarter Results

16 November 1999

Bonded Motors Announces Third Quarter Results

    LOS ANGELES--Nov. 15, 1999--

Revenues Decline 25% From Prior Year Levels
Warranty Expenses, Product Returns Increase
Valuation Allowance For Deferred Tax Asset Set At $2.4 Million

    Aaron Landon, Chairman of the Board and Chief Executive Officer of Bonded Motors Inc. announced today operating results for the third quarter ended Sept. 30, 1999.
    Revenues declined from $10.8 million in the corresponding 1998 third quarter, to $8.1 million. Gross profit declined from $2,184,307 in the corresponding 1998 third quarter to $886,937 for the quarter ended Sept. 30, 1999. Pre-tax loss for the quarter was ($484,101) versus a pre-tax profit of $740,704 for the corresponding 1998 quarter.
    Also in the third quarter, 1999 the Company established a valuation allowance of $2,388,375 to reduce the Company's net deferred tax asset to its estimated net realizable value. This action was mentioned in our announcement of Oct. 14, 1999. Though these tax assets may be used through the year 2015, the Company can no longer support that it is more likely than not that such deferred tax assets will be realized in their entirety. As a result, the Company has recorded an after tax loss for the quarter ended Sept. 30, 1999, of ($2,560,906) or ($.83) per share.
    Commenting on the results, Mr. Landon noted, "We are certainly disappointed in the revenue stream realized in the third quarter, and have met with our major customers so that we may forecast revenues. To compound the problem, product returns and related costs were higher than traditional levels, as were warranty expenses.
    "Selling, general and administrative expenses declined in the quarter, but at a rate slower than the revenue decline.
    "The resulting losses placed us in violation of our working capital line of credit and we are working diligently with both Comerica Bank and our trade suppliers in order to get us through this difficult period, and hope to reach an agreement with all parties before Nov. 30, 1999. As soon as a plan is finalized, the Company will issue a press release. If we are unable to reach an agreement with the Bank and or trade suppliers on a plan, we will be required to seek additional financing. If we are unable to obtain the necessary additional financing, our business, financial, and operating results may be materially adversely affected," Landon concluded.

    Safe Harbor statement under the Private Securities Litigation Reform Act of 1995: The statements in this release regarding operational improvements, future revenue and earnings expectations and the expansion of the company's facilities and markets are subjective or forward-looking statements that include risks and uncertainties, included but not limited to product demand and development, technological advancements, impact of competitive products and pricing, growth in targeted markets, manufacturing capacity, risks of foreign operations and other information detailed from time to time in the Company's Securities and Exchange Commission filings.

    Bonded Motors (www.bondedmotors.com) is a remanufacturer of car and light truck engines with headquarters in Los Angeles, manufacturing facilities in California and Georgia, and Distribution Centers in California, Washington, Colorado, Ohio, New York, and Georgia. The Company's principal customers are automotive parts chain stores, such as Pep Boys -- Manny, Moe and Jack, CSK Automotive (Checker, Schucks, Kragen), Paccar Automotive (Grand's and Al's Auto Parts), and Genuine Parts/NAPA.



                          BONDED MOTORS INC.
                        Condensed Balance Sheet
                          September 30, 1999
                              (Unaudited)

                                Assets
Current assets:
 Cash                                                        $110,168
 Trade accounts receivable (less allowance
  for doubtful accounts of $502,029)                        3,766,402
 Inventories:
   Parts                                                    2,649,316
   Work in process                                          1,398,171
   Finished goods                                           6,275,832
                                                         ------------
                                                           10,323,319
                                                         ------------

 Prepaid expenses and other current assets                    320,631
 Prepaid income taxes                                          13,216
                                                         ------------
   Total current assets                                    14,533,736
                                                         ------------

Restricted investment, IDB                                  4,596,904
Property and equipment, at cost:
 Machinery and equipment                                    3,779,282
 Furniture and fixtures                                       650,076
                                                         ------------
                                                            4,429,358
 Less accumulated depreciation                              1,859,886
                                                         ------------
   Net property and equipment                               2,569,472
                                                         ------------

Goodwill, less accumulated amortization of $45,024            166,855
Cost of issuance, IDB less accumulated amortization 
 of $3,315                                                    247,911
                                                         ------------
                                                          $22,114,878
                                                         ------------
                                                         ------------

                 Liabilities and Shareholders' Equity
Current liabilities:
 Notes payable to bank                                       $464,844
 Short-term debt                                            7,025,793
 Accounts payable                                           3,142,546
 Accrued expenses                                             517,819
 Accrued warranty obligations                                 961,813
 Current installments of capital lease obligations              9,160
                                                         ------------
   Total current liabilities                               12,121,975
                                                         ------------

IDB obligation                                              5,130,000
Capital lease obligations, excluding 
 current installments                                           7,749

Shareholders' equity:
 Preferred stock, no par value. Authorized 1,000,000 
  shares; none issued and outstanding                              --
 Common stock, no par value. Authorized 10,000,000 
  shares; issued and outstanding 3,067,140 shares           5,040,719
 Additional paid-in capital                                   104,000
 Retained deficit                                            (189,565)
 Notes receivable from exercise of stock options             (100,000)
                                                         ------------
   Total shareholders' equity                               4,855,154
                                                         ------------
                                                          $22,114,878
                                                         ------------
                                                         ------------


                          BONDED MOTORS INC.
                   Condensed Statement of Operations
                              (Unaudited)

                             For the                   For the 
                       Three Months Ended         Nine Months Ended                    
                           Sept. 30                    Sept. 30
                       1999         1998         1999         1998
                    ------------ -----------  ------------ ------------
Net sales           $ 8,140,658  $10,807,015  $27,536,117  $30,617,667
Cost of sales         7,253,721    8,622,708   23,426,494   24,440,356
                    ------------ -----------  ------------ ------------
    Gross profit        886,937    2,184,307    4,109,623    6,177,311

Selling, general and             
 administrative                  
 expenses             1,208,700    1,336,788    4,172,483    4,203,289
                    ------------ -----------  ------------ ------------
    Earnings (loss)              
     from operations   (321,763)     847,519      (62,860)   1,974,022

Other (expense)                  
 income:                         
  Interest expense     (206,071)    (108,903)    (541,847)    (364,582)
  Interest income        43,733        2,088       53,741        6,259
  Other                      --           --           --       (1,896)
                    ------------ -----------  ------------ ------------
    Earnings (loss)              
     before income               
     taxes             (484,101)     740,704     (550,966)   1,613,803

Income tax benefit               
 (expense)           (2,076,805)    (262,501)  (2,054,071)    (531,064)
                    ------------ -----------  ------------ ------------
    Net earnings                 
     (loss)         $(2,560,906) $   478,203  $(2,605,037) $ 1,082,739
                    ------------ -----------  ------------ ------------
                    ------------ -----------  ------------ ------------

Basic earnings                   
 (loss) per share   $     (0.83) $      0.16  $     (0.85) $      0.35
Diluted earnings                 
 (loss) per share         (0.83)        0.15        (0.85)        0.34
                    ------------ -----------  ------------ ------------
                    ------------ -----------  ------------ ------------

Weighted average                 
 common shares                   
 outstanding - basic  3,067,000    3,062,000    3,067,000    3,052,000
                    ------------ -----------  ------------ ------------
                    ------------ -----------  ------------ ------------

Weighted average                 
 common and common               
 equivalent shares               
 outstanding -                   
 diluted              3,067,000    3,133,000    3,067,000    3,168,000
                    ------------ -----------  ------------ ------------
                    ------------ -----------  ------------ ------------