The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Riviera Tool Company Reports Record Sales and Earnings in Fiscal 1999

5 November 1999

Riviera Tool Company Reports Record Sales and Earnings in Fiscal 1999
    GRAND RAPIDS, Mich., Nov. 4 -- Riviera Tool Company
(Amex: RTC) today posted record sales and solid operating results in the
fourth quarter of fiscal 1999 to finish a third straight year of record
results.
    The Grand Rapids, Mich.-based designer and manufacturer of stamping die
systems for the automotive industry reported sales rose 38 percent to $5.7
million for the quarter ending August 31.  Fourth-quarter 1999 earnings were
$412,614, or $0.13 per diluted share, compared with $749,898, or $0.24 per
diluted share, during the same period in 1998.  The 1999 results include an
adjustment of $0.22 per share related to the Company's more conservative
estimation of revenues on its long-term contracts.  The revenues related to
this adjustment will be reflected in fiscal 2000.
    Despite the fourth-quarter adjustment, Riviera Tool reported record sales
and earnings in fiscal 1999.  Net income available for common shares rose 10.3
percent to $2.4 million, or $0.76 per diluted share, on net sales of $22.8
million in fiscal 1999, compared with net income available for common shares
of $2.2 million, or $0.76 per diluted share, on net sales of $22.6 million in
1998.
    During fiscal 1999, Riviera Tool completed the bulk of its three-year,
$10.6 million capital expansion program that will allow the Company to compete
for the largest and most complex die systems used by the automotive industry.
The Company invested $6.4 million in capital expenditures during 1999 to
install high-speed machining centers, large-scale tryout presses and state-of-
the-art computer technology to expand its capabilities.
    "I am pleased with our performance and results in fiscal 1999," said
Kenneth K. Rieth, president and chief executive officer.  "Despite the
disruptions to our workforce caused by this capital expansion, Riviera Tool
managed to improve productivity and quality levels as well as our bottom line.
More importantly, the technological improvements we've made have given Riviera
room to grow and the ability to capture more automotive business on a global
scale."
    Gross margin increased to 25.7 percent in fiscal 1999, compared with 24.7
percent in fiscal 1998, reflecting improved productivity and expanded
capabilities.  Riviera said capital expansion improvements allowed the Company
to recapture some of the machining projects and related expenses it had
previously outsourced, in addition to other improved efficiencies.
    Rieth said the Big Three and other automakers appear to be preparing to
release orders for the tooling and dies they will need for the 2002 model
year.  Riviera expects to compete for new business from General Motors Corp.,
BMW AG and DaimlerChrysler AG.
    "The groundwork we have laid with this capital expansion means Riviera
will be able to compete successfully for larger and more lucrative portions of
these vehicle platforms," Rieth explained.  "Part of our capturing these
contracts lies in telling our story to the automakers, the automotive media
and Wall Street.  We have retained the services of Lambert, Edwards &
Associates, Inc. as our public and investor relations counsel to help us
communicate more effectively with these key audiences."
    Commenting on Riviera's financial results, Chief Financial Officer Peter
C. Canepa said: "Cash flow from operations improved to $4.2 million in fiscal
1999, compared with negative cash flow of $20,022 in 1998, reflecting
increased billings and higher levels of depreciation and amortization.  Our
balance sheet continues to be a source of strength and is enabling us to
invest in the personnel, sales and marketing resources to begin filling our
expanded capacity."
    Riviera Tool Co. (http://www.rivieratool.com ) designs, develops and
manufacturers large-scale, custom metal stamping die systems used in the high-
speed production of sheet metal parts and assemblies for the global automotive
industry.  A majority of Riviera's sales are to DaimlerChrysler, GM, Ford
Motor Co. and their Tier One suppliers.
    Safe Harbor Statement under the Private Securities Litigation Reform Act
of 1995: The statements contained in this news release include certain
predictions and projections that may be considered forward-looking statements
under securities laws.  These statements involve a number of important risks
and uncertainties that could cause actual results to differ materially,
including but not limited to economic, competitive, governmental and
technological.

                             Riviera Tool Company
                                Balance Sheets


                                                             August 31
     ASSETS                                             1998          1999

     Current Assets
     Cash                                               $4,206      $113,183
     Accounts receivable                             1,609,272     6,821,519
     Costs and estimated gross profit in excess
       of billings on contracts in process          11,299,961     7,829,744
     Inventories                                       405,566       451,167
     Prepaid expenses and other current assets         172,054        84,189
              Total current assets                  13,491,059    15,299,802
     Property, Plant and Equipment, net             13,237,501    17,941,659
     Perishable Tooling                                743,966       550,634
     Other Assets                                      223,869       135,770
              Total assets                         $27,696,395   $33,927,865

    LIABILITIES AND
    STOCKHOLDERS' EQUITY

    Current Liabilities
       Current portion of long-term debt              $876,555    $1,889,415
       Accounts payable                              1,113,113     1,398,483
       Accrued liabilities                             204,682     1,030,984
              Total current liabilities              2,194,350     4,318,882

     Long-Term Debt, net of current portion          8,196,641     9,239,636
     Accrued Lease Expense                             643,040       671,073
     Deferred Tax Liability                            780,376     1,386,278
     Preferred Stock - no par value,
       $100 mandatory redemption value:
        Authorized - 5,000 shares
       Issued and outstanding - no shares                    -             -
     Preferred Stock - no par value,
        Authorized - 200,000 shares
        Issued and outstanding - no shares                   -             -
     Common Stockholders' Equity
       Common stock - No par value,
         Authorized - 9,798,575 shares
        Issued and outstanding - 3,065,499 at August 31,
         1998 and 3,218,744 at August 31,1999       13,496,937    14,512,185
       Retained earnings                             2,385,051     3,799,811
              Total Common Stockholders' equity     15,881,988    18,311,996
     Total liabilities and stockholders' equity    $27,696,395   $33,927,865


                             Riviera Tool Company
                             Statements of Income


                                               Year Ended August 31
                                         1997          1998          1999
     Sales
        Trade                        $21,108,195   $22,203,755   $22,820,998
        Related party                    851,979       377,433             -
     Total Sales                      21,960,174    22,581,188    22,820,998

     Cost of Sales                    16,831,905    17,096,967    16,946,076

     Gross Profit                      5,128,269     5,484,221     5,874,922

     Selling and Administrative
      Expenses                         1,703,884     1,663,340     2,019,195
     Income From Operations            3,424,385     3,820,881     3,855,727

     Other Income (Expense):
         Interest expense             (1,211,287)     (244,231)     (343,484)
         Other                          (406,368)     (101,871)      166,316
         Gain/(Loss) on asset sales       44,651       (29,698)        3,273
     Total Other Expense - Net        (1,573,004)     (375,800)     (173,895)
     Income - Before taxes on income   1,851,381     3,445,081     3,681,832
     Income Tax Expense                  666,600     1,039,976     1,251,824
     Net Income                        1,184,781     2,405,105     2,430,008
     Dividends and Accretion on Preferred
      Stock                                7,228       202,108             -
     Net Income Available for Common
      Shares                          $1,177,553    $2,202,997    $2,430,008


     Basic Earnings Per Common Share        $.57          $.82          $.76
     Basic Common Shares Outstanding   2,067,188     2,686,176     3,218,744

     Diluted Earnings Per Common Share      $.57          $.76          $.76
     Diluted Common Shares Outstanding 2,064,803     3,137,535     3,218,744


                             Riviera Tool Company
                           Statements of Cash Flows

                                                Year Ended August 31
                                             1997        1998        1999

     Cash Flows from Operating Activities
      Net income                          $1,184,781  $2,405,105  $2,430,008
      Adjustments to reconcile net income to net cash from operating
       activities:
           Depreciation and amortization   1,298,200   1,291,611   1,578,557
           (Gain) Loss on sale of machinery and
            equipment                         16,889      26,717      (3,273)
           Amortization of deferred gain     (61,540)          -           -
           Deferred taxes                    538,700     927,976     605,902
           Bad debt expense                  (75,000)   (100,000)          -
           Decrease (Increase) in assets:
              Accounts receivable            528,654   3,306,271  (5,212,247)
              Costs and estimated gross profit in
               excess of billings on contracts in
               process                    (1,588,535) (7,344,003)  3,470,217
              Inventories                    (23,267)     63,174     (45,601)
              Perishable Tooling             186,673    (171,381)    193,332
              Prepaid expenses and other current
               assets                        (17,344)     95,500      87,865
           Increase (decrease) in liabilities:
              Accounts payable            (1,672,635)   (128,130)    285,370
              Accrued lease expense           46,725      37,380      28,033
              Accrued liabilities            (57,347)   (430,242)    826,302

               Net cash provided by (used in) operating
                activities                   304,954     (20,022)  4,244,465

     Cash Flows from Investing Activities
      Proceeds from sale of property, plant and
       equipment                              25,200   1,084,356     102,650
       (Increase) decrease in other assets   278,589     (76,919)    109,000
       Purchases of property, plant and
        equipment                           (792,580) (5,958,962) (6,402,994)

               Net cash used in investing
                activities                  (488,791) (4,951,525) (6,191,344)

     Cash Flows from Financing Activities
      Net proceeds from (repayments of) revolving credit
       line                              (10,241,503)          -  (1,830,380)
       Principal payments under capital lease
        obligations                         (528,030)          -           -
       Proceeds from issuance of long-term
        debt                               9,904,848   2,718,655   4,925,128
       Principal payments on long-term
        debt                              (3,862,305) (1,497,852) (1,038,892)
       Redemption of Preferred Stock        (142,500)          -           -
       Sale of Common Stock                5,147,127           -           -
       Sale of convertible preferred stock         -   6,957,058           -
       Redemption of common stock                  -  (3,000,000)          -
       Common Stock cash dividends paid      (90,000)          -           -
       Preferred Stock cash dividends paid    (3,800)   (202,108)          -

              Net cash provided by financing
               activities                    183,837   4,975,753   2,055,856

     Net Increase in Cash                          -       4,206     108,977

     Cash - Beginning of Period                    -           -       4,206

     Cash - End of Period                         $-      $4,206    $113,183


     Other Cash Flow Items:
     Interest paid                        $1,253,563    $557,334    $924,331
     Income taxes paid                         1,871     429,583     252,490