The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Lithia Motors Reports Net Profit Increase in Sales In Q3

27 October 1999

Lithia Motors Reports 60% Net Profit Increase on 82% Increase in Sales In Third Quarter of 1999; Earns 49 Cents Per Share    
    MEDFORD, Ore., Oct. 27 -- Lithia Motors, Inc.
today announced that net earnings for the third quarter of 1999 rose 60% to
$5.85 million compared to $3.66 million in the third quarter of 1998 or
$0.49 per share on 11.99 million diluted shares outstanding versus $0.35 per
share on 10.51 million diluted shares in the same quarter of 1998.  This
represents a 40% increase in earnings per share on 14% more shares
outstanding.  Cash flow per diluted share (net income plus depreciation and
amortization) was $0.62 per share in the third quarter of 1999 versus $0.44 a
year ago.
    (Photo:  http://www.newscom.com/cgi-bin/prnh/19990909/LITHIALOGO )
    For the first nine months of 1999, net earnings rose 82% to $13.46 million
compared to $7.4 million in the same period of 1998 or $1.16 per share on
11.57 million diluted shares outstanding in the first nine months of 1999 vs.
$0.81 per share on 9.11 million diluted shares in the same period of 1998.
This represents a 43% increase in earnings per share on 27% more shares
outstanding.  Cash flow per diluted share (net income plus depreciation and
amortization) was $1.51 per share in the first nine months of 1999 versus
$1.08 a year ago.
    Lithia Motors also reported total revenues of $889.3 million in the first
nine months of 1999, an increase of 72% from $515.7 million in the same period
of 1998.  For the third quarter of 1999, total revenues increased 82% to
$357.4 million from $195.9 million in the third quarter of 1998.
    Chairman and Chief Executive Officer, Sidney B. DeBoer, stated, "We are
pleased to announce these results which make twelve consecutive quarters, or
three full years, that Lithia has exceeded consensus First Call estimates.
This is also the twelfth consecutive quarter that we have posted
year-over-year growth in earnings per share in excess of 20%.  The fourth
quarter outlook for our business remains solid.
    "Strength in our used vehicle and finance and insurance businesses were
the highlights of this quarter's results.  We have put special effort into
positioning ourselves to grow our used vehicle business in the coming
quarters.  We also expect to announce soon a strategic partnership with a
leading publicly traded e-commerce company that will significantly enhance our
new and used on-line car-selling ability and extend our leadership position
with 'lithia.com,'" concluded Mr. DeBoer.
    M.L. Dick Heimann, Lithia's President and Chief Operating Officer, stated,
"These results once again demonstrate the discipline of Lithia's operating
model in a number of key areas.  Even as we have continuously added new stores
with lower initial profitability than our own, we have continued to improve
our operating margin from 3.0% when we went public in 1996 to 4.0% in this
most recent quarter.  We have also managed to realize significant economies of
scale as demonstrated by the fact that our costs (SG&A) as a percentage of
sales have declined steadily from 13.9% of sales in 1996 when we went public
to 11.6% in this most recent quarter.  This has been attained by a constant
negotiation and realization of cost saving agreements with our key suppliers
even as we continue to add resources to our operational support teams which
integrate and train our newly acquired and existing dealerships in our common
operating practices.
    "We grew our same store sales by 6.9% in the first nine months of this
year on top of a 15.1% increase in 1998.  We posted a 4.9% increase in same
store sales growth for the quarter on top of last year's very strong
15.9% increase.  This improvement was achieved on top of last year's increase
that was accentuated by the unique opportunity for our Dodge/Jeep and Ford
stores to aggressively pursue market share gains last year during the General
Motors strike.  The two strongest components of this quarter's gain in same
store sales were the used vehicle and finance and insurance businesses which
grew by 10.1% and 19.2%, respectively.  We have dedicated additional resources
into both areas and are pleased to see the results of our efforts show such
immediate results," concluded Mr. Heimann.
    New vehicle sales increased by 80%, retail used vehicle sales increased by
108%, service and parts sales increased by 83% and other revenues, which
includes finance and insurance, increased by 84% in the third quarter of
1999 compared to the third quarter of 1998.  For the nine month period, Lithia
sold 20,859 new vehicles and 17,146 retail used vehicles compared to
12,926 and 9,959 respectively, during the same period of 1998.  The average
price of a new vehicle sold in the first nine months of 1999 by Lithia
increased by 6.9% to $23,164 and by 2.9% to $13,132 for retail used vehicles.
These price increases are largely the result of a steady shift in consumer
preferences toward the higher priced SUVs, mini-vans and trucks that
collectively made up 68% of Lithia's new vehicles sales in the third quarter.
    In regard to the acquisition pipeline, Brian R. Neill, Senior Vice
President and Chief Financial Officer, commented, "The number of attractive
dealerships available for purchase in our target acquisition areas remains
high.  With our acquisition facility from Ford Credit and expected future
internal cash flow from operations, Lithia is well positioned to continue its
current disciplined growth plan and increase earnings per share with each
future acquisition.  Our current acquisition facility of $75 million remains
totally undrawn and we are in negotiations with Ford Credit to renew and
expand the existing credit facilities.  Finally, it is worth noting that we
were able to pay-down our long term debt during the third quarter, lowering
our long-term debt to total capitalization ratio to 30% from 36% at the end of
June.  Our balance sheet remains one of the most conservative in our sector
which enables us to continue to execute our acquisition plans."
    So far in 1999, Lithia has completed the acquisition of eleven stores with
annualized revenues of approximately $485 million.  Lithia now owns
94 franchises in California, Oregon, Washington, Nevada and Colorado and sells
24 brands of new vehicles at 39 stores and over the Internet through
"Lithia.com -- America's Car & Truck Store."  Lithia also sells used vehicles;
arranges finance, warranty, and credit insurance contracts; and provides
vehicle parts, maintenance, and repair services at all of its locations.
Lithia retailed 31,353 new and used vehicles in 1998.  Lithia's current
annualized revenue run rate, including all completed acquisitions, is over
$1.3 billion or approximately 59,000 retail new and used units.
    This press release includes forward looking statements, which management
believes are a benefit to shareholders.  These statements are necessarily
subject to risk and uncertainty and actual results could differ materially due
to certain risk factors, including without limitation economic conditions,
acquisition risk factors, manufacturer approval, and others set forth from
time to time in the company's filings with the SEC.  Specific risk statements
in this press release include fourth quarter outlook, used vehicle outlook,
internet partnership, cash flow from operations, expected earning per share
growth, acquisition pricing and availability, operational improvements and the
availability of financing sources.
    For additional information on Lithia Motors, contact:  Jeff DeBoer,
VP - Finance/Investor Relations 541-776-6868 or log-on to http://www.lithia.com
(E-mail:  invest@lithia.com).

                             LITHIA MOTORS, INC.
                (In Thousands except per share and unit data)

                                   Three Months Ended       Nine Months Ended
                                      September 30,           September 30,
    Unaudited                        1998       1999         1998      1999

    New Vehicle Sales             $110,498    $199,107     $280,109  $483,182
    Used Vehicle Sales              56,604     105,434      162,300   270,292
    Service, Body
     & Parts Sales                  18,509      33,898       49,257    85,805
    Other Revenues                  10,303      18,930       23,988    49,988
    Total Revenues                 195,914     357,369      515,654   889,267
    Cost of Sales                  164,163     300,124      433,858   748,036
    Gross Profit                    31,751      57,245       81,796   141,231
    SG&A Expense                    23,241      41,564       61,352   104,273
    Depreciation
     & Amortization                    923       1,560        2,447     3,999
    Income from Operations           7,587      14,121       17,997    32,959
    Flooring Interest
     Expense                         1,685       3,091        5,201     7,378
    Other Interest Expense             546       1,190        1,897     2,885
    Other Income (Expense),
     net                               609          85        1,162        12
    Pre-Tax Profit                   5,965       9,925       12,061    22,708
    Income Tax                       2,307       4,071        4,661     9,249
    Income Tax Rate                  38.7%       41.0%        38.6%     40.7%
    Net Profit                      $3,658      $5,854       $7,400   $13,459
    Shares Outstanding             10.508m     11.992m       9.113m   11.570m
    Diluted EPS                      $0.35       $0.49        $0.81     $1.16

    LITHIA MOTORS, INC.
    (In Thousands except per share and unit data)

                                 Three Months Ended        Nine Months Ended
                                    September 30,            September 30,
    Key Financial Data:           1998         1999         1998       1999

    EBITDA                       $9,120      $15,766      $21,607     $36,970
    EBITDA/Interest
     Coverage                      4.1x         3.7x         3.0x        3.6x
    Gross Margin                  16.2%        16.0%        15.9%       15.9%
    SG&A Expense                  11.9%        11.6%        11.9%       11.7%
    Operating Margin               3.9%         4.0%         3.5%        3.7%
    Pre-Tax Margin                 3.0%         2.8%         2.3%        2.6%

                                   Three Months Ended       Nine Months Ended
                                      September 30,           September 30,
    Unit Sales:                     1998        1999        1998       1999

    New Unit                       5,142       8,399       12,926     20,859
    Used - Retail                  3,493       7,018        9,959     17,146
    Used - Wholesale               2,542       3,364        7,129      9,692
    Total Units Sold              11,177      18,781       30,014     47,697

    Average Selling Price:
    New                          $21,489     $23,706      $21,670    $23,164
    Used - Retail                $12,650     $13,114      $12,763    $13,132
    Used - Wholesale              $4,885      $3,983       $4,937     $4,657

                             LITHIA MOTORS, INC.
                     Balance Sheet Highlights (Unaudited)
                                (In Thousands)

                                       June 30, 1999      September 30, 1999

     Cash & Cash Equivalents              $42,001              $26,264
     Inventory                            233,624              212,323
     Other Current Assets                  36,820               37,614
    Total Current Assets                  312,445              276,201
    Property & Equipment, net              42,726               44,408
    Goodwill, net                          78,633               83,048
    Other Assets                           13,111               11,910
    TOTAL ASSETS                         $446,915             $415,567

     Floorplan Notes Payable             $185,426             $156,578
     Other Current Liabilities             42,080               44,256
    Total Current Liabilities             227,506              200,834
    Long-Term Debt                         72,106               59,685
    Other Liabilities                      17,477               16,710
    Total Liabilities                    $317,089             $277,229

    Shareholders' Equity                  129,826              138,338

    TOTAL LIABILITIES
     & SHAREHOLDERS' EQUITY              $446,915             $415,567

    Key Financial Data:
    Current Ratio                           1.37x                1.38x
    Long-Term Debt to Capitalization          36%                  30%
    Working Capital                       $84,939              $75,367