The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Donnelly Corporation Announces Record Third Quarter Sales and Earnings

26 October 1999

Donnelly Corporation Announces Record Third Quarter Sales and Earnings
    HOLLAND, Mich., Oct. 26 -- Donnelly Corporation
today released third-quarter financial results for calendar year 1999 that
included record sales, record net earnings and record operating earnings.  It
was the third straight quarter of record sales and earnings at Donnelly.
    Net sales for the period were $209 million, an increase of 10.2 percent
over sales of $190 million during the same period one year ago.  Net earnings
for the third quarter of calendar 1999 were $9.9 million, or $0.98 per share,
compared to a loss of $2.0 million, or ($0.20) per share during the same
period one year ago.  Net earnings for the third quarter of calendar year 1999
included a one-time gain of $8.3 million, or $0.82 per share, from the sale of
Donnelly's stake in Lear Donnelly Overhead Systems.  Also included was a one-
time charge of $0.10 per share that is the result of accounting changes
relating to the write-off of previously capitalized start-up costs.
    Without the two one-time occurrences, Donnelly's operating earnings for
the quarter were $2.6 million, or $0.26 per share, the company's highest ever
earnings for the July-September period.
    "Obviously we are very pleased with our rate of progress toward improved
profitability," said Dwane Baumgardner, Donnelly chairman and chief executive
officer.  "Three straight quarters of record performance is a clear validation
of the strategic steps we have taken over the past year.  But more
importantly, it speaks to the commitment of every Donnelly employee in their
drive to build a highly profitable company.  Our challenge now is to remain
focused on the long-term profitability goals we've set, keep building on the
momentum we've gained, and continue the steady improvements we need to attain
our goals."
    A number of factors contributed to Donnelly's strong performance during
the period.  They included continuing strong automotive sales in North
America, and especially strong sales of vehicles in which Donnelly has high
levels of dollar content.  Also contributing were ongoing cost reduction
efforts in North American operations, and improved operating performance in
the company's European operations.
    Donnelly's year-to-date sales for the first nine months of calendar year
1999 are $685 million, an increase of 15.6 percent over the $593 million in
sales during the same period one year ago.  Net earnings for the year-to-date
period are $21.1 million, compared to $4.9 million in net earnings during the
same period one year ago.

    Net income in calendar 1999 included five non-recurring items:
    *  The sale of Donnelly's share of Lear Donnelly Overhead Systems,
resulting in a net gain of $8.3 or $0.82 per share.
    *  The sale of Donnelly interest in VISION Group plc., which resulted in a
net gain of $3.3 million or $0.33 per share
    *  A charge to net income of $3.5 million, or $0.35 per share, for
turnaround activities in several of Donnelly's European operations.
    *  A net gain of $1.3 million, or $0.13 per share, resulting from the
formation of a joint technology venture with Schott Corporation.
    *  A net charge of $1.0 million, or $0.10 per share for the write off of
previously capitalized start up cost due to the Company's adoption of
SOP 98-5.

    Net income in calendar 1998 included one non-recurring charge:
    *  A charge to net income of $2.3 million or $0.23 per share, at the
Company's wholly owned affiliate, Donnelly Optics Corporation.

    Adjusted for these one-time items, calendar 1999 earnings for the first
nine months are $12.6 million, or $1.25 per share, compared to $7.2 million,
or $0.71 per share, for the same period one year ago.  This represents the
highest ever nine months' earnings in the Company's history.
    During the last six months of calendar year 1999, Donnelly is making the
transition from a June fiscal year end to a calendar year end.  The company's
year 2000 fiscal year will begin on January 1, 2000.  During the July-December
1999 transition period, the company will provide comparisons of calendar 1998
and 1999 year-to-date numbers that have been restated to reflect calendar-year
results.  The restated numbers are unaudited in their calendar year
presentation, and are intended for comparisons only.
    Donnelly Corporation is an international automotive supplier dedicated to
serving customers around the globe with industry-leading components and
systems in automotive mirrors, windows and door handles.  Through its various
product lines, Donnelly is a supplier to every major automotive manufacturer
in the world.  The company has been based in Holland, Michigan, since 1905,
and today has more than 6,000 employees in 12 countries worldwide.  Donnelly
has been named by the Society of Automotive Engineers as a model company in
lean manufacturing practices.  In addition, Donnelly is nationally recognized
as a leader in the application of participative management principles and
systems.


                    DONNELLY CORPORATION AND SUBSIDIARIES
             CONDENSED COMBINED CONSOLIDATED STATEMENTS OF INCOME

                                                      Calendar Year Restated
                             Three Months Ended          Nine Months Ended
                          October 2,  September 26,  October 2,  September 26,
    In thousands, except     1999         1998         1999          1998
     share data

    Net sales               $208,917      $189,603    $685,190      $592,938
    Cost of sales            179,445       162,842     583,252       497,098
     Gross profit             29,472        26,761     101,938        95,840
    Operating expenses:
    Selling, general and
     administrative           18,828        18,588      61,460        56,283
    Research and development   7,820         9,285      22,974        26,295
    Restructuring and other
     charges                       -             -       8,777         3,468
    Total operating expenses  26,648        27,873      93,211        86,046
     Operating income          2,824        (1,112)      8,727         9,794
    Non-operating (income) expenses:
    Interest expense           1,433         2,010       5,109         5,663
    Gain on sale of equity
     investment              (14,072)            -     (19,202)            -
    Other income, net           (368)         (450)     (3,429)       (2,467)
    Non-operating (income)
     expenses                (13,007)        1,560     (17,522)        3,196
     Income (loss) before taxes on
      income                  15,831        (2,672)     26,249         6,598
    Taxes on income (credit)   5,900        (1,040)      8,087           265
     Income (loss) before minority interest
      and equity earnings      9,931        (1,632)     18,162         6,333
    Minority interest in net losses
     of subsidiaries             575           233       3,831           380
    Equity in earnings (losses) of affiliated
     companies                   427          (591)         71        (1,849)
    Income (loss) before cumulative effect of change
     in accounting principle  10,933        (1,990)     22,064         4,864
    Cumulative effect of adopting SOP
     98-5                     (1,010)            -      (1,010)            -
    Net income (loss)         $9,923       $(1,990)    $21,054        $4,864

    Per share of common stock:
     Basic EPS
     Income (loss) before cumulative effect of change
      in accounting principle  $1.08        $(0.20)      $2.18         $0.48
     Cumulative effect of adopting SOP
      98-5                    $(0.10)          $ -      $(0.10)          $ -
     Net income (loss)         $0.98        $(0.20)      $2.08         $0.48

     Diluted EPS
     Income (loss) before cumulative effect of change
      in accounting principle  $1.07        $(0.20)
     Cumulative effect of adopting SOP
      98-5                    $(0.10)          $ -
     Net income (loss)         $0.97        $(0.20)

     Cash dividends declared   $0.10         $0.10

     Average common shares
      outstanding         10,135,059    10,078,032  10,110,999    10,029,876


                    DONNELLY CORPORATION AND SUBSIDIARIES
                CONDENSED COMBINED CONSOLIDATED BALANCE SHEETS

                                                      October 2,       July 3,
    In thousands                                        1999            1999

    ASSETS
    Current assets:
    Cash and cash equivalents                          $6,568          $3,413
    Accounts receivable, net                           92,400          73,925
    Inventories                                        48,467          42,722
    Prepaid expenses and other current assets          31,059          25,855
     Total current assets                             178,494         145,915
    Net property, plant and equipment                 196,599         188,855
    Other assets                                       55,628          60,331
     Total assets                                    $430,721        $395,101

    LIABILITIES AND SHAREHOLDERS' EQUITY
    Current liabilities:
    Accounts payable                                  $90,895         $97,372
    Other current liabilities                          62,354          41,165
    Current maturities of long-term debt                   90              49
     Total current liabilities                        153,339         138,586
    Long-term debt, less current maturities           104,060          92,166
    Deferred income taxes and other liabilities        53,240          54,657
     Total liabilities                                310,639         285,409

    Minority interest                                   1,279           1,361
    Shareholders' equity                              118,803         108,331
     Total liabilities and shareholders' equity      $430,721        $395,101