The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Cooper Industries' Third Quarter Per Share Earnings Up 10 Percent

21 October 1999

Cooper Industries' Third Quarter Per Share Earnings Up 10 Percent; Strong Top-Line Growth in Electrical Products Drives Positive Results COOPER INDUSTRIES LOGO Cooper Industries' logo. (PRNewsFoto)[DM] HOUSTON, TX USA 05/13/1999    
    HOUSTON, Oct. 21 -- Cooper Industries, Inc. today
reported third-quarter earnings per share of 89 cents (assuming dilution), a
9.9 percent increase over third-quarter 1998 earnings of 81 cents per share.
Revenues for the third quarter 1999 were up 6.3 percent to $982.2 million
compared to $924.0 million for the same period last year.  Net income for the
third quarter 1999 declined to $84.4 million from $93.2 million in the same
period last year due to the absence of $25.9 million of earnings from the
Automotive Products segment, which was sold in October of last year.
    "Our third-quarter results clearly underscore the effectiveness of our
strategy to focus on higher growth, less volatile markets and to relentlessly
attack costs throughout all of our operations," said H. John Riley, Jr.,
chairman, president and chief executive officer, Cooper Industries, Inc.  "We
believe that the actions we are taking to grow our Electrical Products
businesses, refine our Tools & Hardware enterprise and markedly reduce costs
will continue to enhance Cooper's profitability.
    "Cooper achieved substantial top-line growth during the quarter in our
Electrical Products segment.  Revenues were up in all of the Company's
Electrical Products businesses, led by significant growth in our lighting
operations," continued Riley.  "This more than offset anticipated weakness in
our Tools & Hardware segment which is undergoing strategic consolidation in
the face of difficult market conditions."
    Diluted earnings for the nine months ended September 30, 1999, rose by
6.5 percent to $2.61 per share compared to $2.45 per share for the same period
last year.  Revenues for the nine-month period were up 3.4 percent to
$2,864 million compared to $2,769 million for the first nine months of 1998.
Net income for the nine months this year decreased to $248.0 million compared
to last year's nine-month net income of $291.2 million as a result of the
previously mentioned sale of the Automotive Products segment, which added
$84.2 million to net income, or 71 cents to earnings per share, during the
period.  The majority of the earnings per share impact of the 1998 Automotive
Products segment sale was offset by the use of the sale proceeds to realign
the Company's capital structure through share repurchases and debt reduction.
For the first nine months of 1999, interest expense decreased 55 percent to
$39.1 million compared to $87.5 million last year, and diluted shares
decreased 20 percent to 95.0 million from 118.8 million last year.

                             Electrical Products
    Third-quarter 1999 revenues from the Electrical Products segment increased
9 percent to $786.0 million from $724.0 million last year.  Operating earnings
for the third quarter rose 8 percent to $133.8 million from $124.5 million for
the same period last year.
    During the quarter, base business sales in Electrical Products increased
nearly 6 percent.  This growth was bolstered by complementary acquisitions
that provided new markets and distribution channels, enhanced product
selections and increased opportunities for cost savings.  Cooper acquired five
electrical products businesses this year.  The largest, JSB Electrical, plc, a
European manufacturer of emergency lighting, fire detection and security
systems, was purchased in August.
    Cooper's lighting fixture business, with double-digit growth during the
quarter, spearheaded solid results in the Electrical Products segment.
Cooper's circuit protection business also grew nicely during the quarter
through increased penetration into the expanding electronics marketplace.
Revenue from the Company's hazardous area construction materials business
showed signs of stabilizing during the quarter, despite continued weakness in
the unit's core energy and petrochemicals markets.  Revenues from the
Company's power systems business approached more normal levels as the
operation continued to absorb the implementation of new business systems
technology.
    Cooper continues to aggressively expand its Electrical Products
businesses.  Recently, the Company announced that it had agreed to buy Regent
Lighting, a U.S. manufacturer of security lighting fixtures for the home
market.  Earlier this week, Cooper announced the purchase of the electrical
enclosures business of Weidmuller UK Group Limited.  Both businesses are
expected to have a favorable impact on results in 2000.
    Continued actions to reduce costs, a disciplined approach to growth in key
markets and a broad range of high quality product offerings characterize
Cooper's Electrical Products segment, which currently accounts for 80 percent
of the Company's revenue stream.

                               Tools & Hardware
    Third-quarter 1999 revenues in the Tools & Hardware segment were
$196.2 million compared to $200.0 million for the same period last year.
Operating earnings for the third quarter 1999 were $20.6 million compared to
$25.3 million for last year's third quarter.
    As anticipated, weakness in the industrial hand tool, energy and aerospace
markets impacted Cooper's third quarter performance in the segment.  During
the third quarter, the Company embarked on a significant restructuring effort
within its Tools business to leverage operational strengths and further reduce
costs.  These actions, coupled with selective acquisitions, will position
Cooper's Tools & Hardware businesses for increased profitability over the next
six to twelve months.
    "Cooper's performance in the third quarter remained on track and in line
with our expectations for the year," continued Riley.  "We are beginning to
realize the benefits of our concerted efforts to streamline operations and
lower manufacturing costs.  At the same time, we are taking actions to
leverage the Company's inherent strengths, which are considerable.  We have
strong cash flow, well-recognized brand name products and a disciplined
approach to acquisitions through which we continue to grow our worldwide
customer base in our chosen markets.
    "The momentum we attained in earlier quarters, combined with our solid
third-quarter results, positions us to achieve further earnings improvements
over the balance of the year," continued Riley.  "Longer term, I am confident
that our current strategies will produce significant earnings gains and
increased shareholder value."
    Cooper Industries, with 1998 revenues of $3.7 billion, is a worldwide
manufacturer of electrical products, tools and hardware.  Additional
information about Cooper is available on the Company's Internet site:
http://www.cooperindustries.com.
    Statements in this news release are forward-looking under the Private
Securities Litigation Reform Act of 1995.  These statements are subject to
various risks and uncertainties, many of which are outside the control of the
Company, such as the level of market demand for the Company's products,
competitive pressures and future economic conditions.  These factors are
discussed in the Company's 1998 Annual Report on Form 10-K.
    Comparisons of 1999 and 1998 third-quarter and year-to-date results
follow.

                       CONSOLIDATED RESULTS OF OPERATIONS

                                       Quarter Ended September 30,
                                         1999            1998
                                     (in millions where applicable)

    Revenues                            $  982.2         $  924.0

    Cost of sales                          664.4            621.8
    Selling and administrative expenses    160.8            151.0
    Goodwill amortization                   11.5             11.2
    Interest expense                        13.7             34.8

           Continuing Income Before
             Income Taxes                  131.8            105.2
    Income Taxes                            47.4             37.9
           Continuing Income                84.4             67.3
    Discontinued operations, net of tax      ---             25.9
           Net Income(A)                $   84.4         $   93.2

    Net Income Per Common Share:
           Basic
              Continuing Operations     $    .90         $    .59
              Discontinued Operations        ---              .23
              Net Income                $    .90         $    .82
           Diluted
              Continuing Operations     $    .89         $    .59
              Discontinued Operations        ---              .22
              Net Income                $    .89         $    .81

    Shares Utilized in Computation
       of Income Per Common Share:
             Basic                       94.0 million    113.5 million
             Diluted                     95.1 million    114.7 million

                             PERCENTAGE OF REVENUES

                                               Quarter Ended September 30,
                                                   1999          1998

    Revenues                                       100.0%        100.0%
    Cost of sales                                   67.6%         67.3%
    Selling and administrative expenses             16.4%         16.3%
    Continuing Income Before Income Taxes           13.4%         11.4%
    Continuing Income                                8.6%          7.3%

                      (Additional information follows)

    (A)  Net income is not comparable quarter-to-quarter due to the impact of
         the sale of the Automotive Products business and the resulting use of
         the proceeds to reduce debt and buy back shares.


                     CONSOLIDATED RESULTS OF OPERATIONS (Continued)

              Additional Information for the Quarter Ended September 30

                                 Segment Information

                                      Quarter Ended September 30,
                                         1999             1998
                                             (in millions)

    Revenues:
      Electrical Products              $  786.0         $  724.0
      Tools & Hardware                    196.2            200.0
        Total                          $  982.2         $  924.0

    Segment Operating Earnings:
      Electrical Products              $  133.8         $  124.5
      Tools & Hardware                     20.6             25.3
        Total                             154.4            149.8

    General Corporate expense               8.9              9.8
    Interest expense                       13.7             34.8
    Consolidated income from continuing
      operations before income taxes   $  131.8         $  105.2

                                     Quarter Ended September 30,
                                         1999            1998
    Return on Sales:
      Electrical Products                17.0%           17.2%
      Tools & Hardware                   10.5%           12.7%
        Total Segments                   15.7%           16.2%


                       CONSOLIDATED RESULTS OF OPERATIONS

                                     Nine Months Ended September 30,
                                         1999            1998
                                     (in millions where applicable)

    Revenues                            $2,864.4         $2,769.3

    Cost of sales                        1,926.2          1,863.5
    Selling and administrative expenses    473.7            462.5
    Goodwill amortization                   34.3             32.4
    Nonrecurring charges                     3.7              ---
    Interest expense                        39.1             87.5

           Continuing Income Before
             Income Taxes                  387.4            323.4
    Income Taxes                           139.4            116.4
           Continuing Income               248.0            207.0
    Discontinued operations, net of tax      ---             84.2
           Net Income(A)                $  248.0         $  291.2

    Net Income Per Common Share:
           Basic
              Continuing Operations     $   2.64         $   1.76
              Discontinued Operations        ---              .72
              Net Income                $   2.64         $   2.48
           Diluted
              Continuing Operations     $   2.61         $   1.74
              Discontinued Operations        ---              .71
              Net Income                $   2.61         $   2.45

    Shares Utilized in Computation
       of Income Per Common Share:
             Basic                       94.1 million    117.2 million
             Diluted                     95.0 million    118.8 million

                             PERCENTAGE OF REVENUES

                                            Nine Months Ended September 30,
                                                   1999          1998

    Revenues                                       100.0%        100.0%
    Cost of sales                                   67.2%         67.3%
    Selling and administrative expenses             16.5%         16.7%
    Continuing Income Before Income Taxes           13.5%         11.7%
    Continuing Income                                8.7%          7.5%

                      (Additional information follows)

    (A)  Net income is not comparable period-to-period due to the impact of
         the sale of the Automotive Products business and the resulting use of
         the proceeds to reduce debt and buy back shares.


                   CONSOLIDATED RESULTS OF OPERATIONS (Continued)

            Additional Information for the Nine Months Ended September 30

                                Segment Information

                                    Nine Months Ended September 30,
                                         1999             1998
                                             (in millions)

    Revenues:
      Electrical Products              $2,265.6         $2,153.9
      Tools & Hardware                    598.8            615.4
        Total                          $2,864.4         $2,769.3

    Segment Operating Earnings
    Without Nonrecurring Items:
      Electrical Products              $  386.1         $  364.0
      Tools & Hardware                     73.0             85.0
        Total                             459.1            449.0

    Segment Nonrecurring Items:
      Electrical Products                   3.0              ---
      Tools & Hardware                      1.5              ---
        Total                               4.5              ---

    Segment Operating Earnings
    With Nonrecurring Items:
      Electrical Products                 383.1            364.0
      Tools & Hardware                     71.5             85.0
        Total segment operating earnings  454.6            449.0

    General Corporate nonrecurring items   (0.8)             ---
    General Corporate expense              28.9             38.1
    Interest expense                       39.1             87.5
    Consolidated income from continuing
      operations before income taxes   $  387.4         $  323.4

                                   Nine Months Ended September 30,
                                         1999            1998
    Return on Sales: (A)
      Electrical Products                17.0%           16.9
      Tools & Hardware                   12.2%           13.8%
        Total Segments                   16.0%           16.2%

    (A)  Before Nonrecurring Items.

    CONTACT:  John Breed of Cooper Industries, 713-209-8835.