The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Arvin Reports Record Sales and Earnings Net Earnings Increase 20 Percent

20 October 1999

Arvin Reports Record Sales and Earnings Net Earnings Increase 20 Percent

    COLUMBUS, Ind.--Oct. 20, 1999--Arvin Industries, Inc. , today reported a third quarter net earnings increase of 20 percent to $20.1 million, or $0.82 per share. Sales for the quarter rose to $744 million, an increase of 30 percent over the comparable 1998 quarter. Net earnings and sales for last year's third quarter were $16.8 million, or $0.69 per share, and $574 million, respectively. Both sales and earnings for the 1999 period were records for the third quarter and represented the sixth consecutive record quarter for sales and earnings.
    For the first nine months of 1999, net earnings, before one-time items, increased to $69.8 million, or $2.85 per share versus net earnings, before one-time items, of $57.0 million, or $2.36 per share for the comparable period of 1998. Sales for the first nine months of 1999 increased to $2,322 million from $1,811 million last year.
    V. William Hunt, Chairman, President and Chief Executive Officer, said, "Arvin's record performance continued in the third quarter, marking our fifteenth consecutive quarter over quarter increase in earnings per share. The record North American light vehicle build contributed to the strong performance of our Original Equipment segment. In addition, during the third quarter of 1999, significant exhaust platform launches included the Ford Excursion (North America), Toyota Solara (North America), Toyota Avensis (Europe), Cadillac DeVille and Concours (North America). In our Ride and Motion Control business, we launched the Ford Focus in North America," Hunt explained.
    "For the first nine months, margins have improved in our Original Equipment segment and our coil coating business. In our Replacement segment, margins were below historic levels due to the continued integration of the Purolator acquisition and higher new business costs to support our growing customer base and market share. The integration of Purolator is on track and will be accretive to earnings in 1999 and an even more positive contributor in 2000.
    "For the remainder of 1999 we remain confident of meeting consensus annual earnings expectations, which are in the $3.65 to $3.70 range. Beyond this year, our book of original equipment business is very strong with $200 million in net new business in each of the next two years. Arvin enters the new millennium with a solid and growing foundation of business on which to build continuing record-setting performance," Hunt concluded.
    All per share amounts are reported on a diluted common share basis. Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) is not a measure of cash flow, operating results, or liquidity, as determined by generally accepted accounting principles. EBITDA is included because management believes that certain investors may find it to be a useful tool for analyzing operating performance, leverage and liquidity. Our EBITDA amounts may not be comparable to EBITDA as reported by or for other companies because we may not calculate EBITDA on the same basis as other companies.
    Certain information and statements included or implied are forward-looking and involve certain risks and uncertainties that could cause actual results to differ materially from those expressed or implied by these statements. These forward-looking statements are identified by their use of terms and phrases such as "expected," "expect," "should," "plans," "estimated earnings," "confident," "anticipate," "temporarily," "will," and "believe." Information about potential factors identified by the Company, which would affect the actual financial results, are included in the Company's Form 10-K, filed March 4, 1999, with the SEC.
    Arvin Industries, Inc., is a global manufacturer of automotive components with over 60 manufacturing facilities and eight technical centers located in 22 countries. Arvin is a leading manufacturer of automotive exhaust systems; ride control products; air, oil and fuel filters; and gas charged lift supports. Our replacement products are sold under various trademarks including Arvin, Maremont, Timax, ANSA and ROSI exhaust systems; Gabriel shock absorbers; Purolator filters; and StrongArm gas charged lift supports.
    For more information on Arvin Industries via the Internet, visit our Corporate Home Page at http://www.arvin.com or our Corporate News on the Net site at http://www.businesswire.com/cnn/arv.shtml. For information via fax, please call our News On Demand service at 888-622-1161.


                        Arvin Industries, Inc.
                  Consolidated Results of Operations
           (Dollars in millions, except per share amounts)
                               Unaudited

                              Three Months Ended    Nine Months Ended
                              ------------------    -----------------
                              10/3/99   9/27/98    10/3/99    9/27/98
                              -------   -------    -------    -------
Net Sales:
Automotive Original Equipment $ 458.3   $ 370.9  $ 1,469.3 $  1,204.1
Automotive Replacement          239.9     170.6      715.9      519.4
Other                            46.2      32.3      136.9       87.0
                                 ----      ----      -----       ----
Net Sales                     $ 744.4   $ 573.8  $ 2,322.1 $  1,810.5
                              -------   -------  --------- ----------
                              -------   -------  --------- ----------
Operating Income:
Automotive Original Equipment $  20.6   $  17.0  $    86.9 $     65.2
Automotive Replacement           21.9      19.8       64.7       56.7
Other                             5.3       2.6       12.8        2.0
                                  ---       ---       ----        ---
Operating Income              $  47.8   $  39.4  $   164.4 $    123.9
                              -------   -------  --------- ----------
                              -------   -------  --------- ----------

Net Sales                     $  744.4  $ 573.8  $ 2,322.1 $  1,810.5
Costs and Expenses:
 Cost of goods sold              642.9    490.2    1,995.7    1,541.4
 Selling, operating general and
     administrative               54.3     46.1      166.7      137.3
 Corporate general and
     administrative                7.1      5.5       21.4       16.0
 Interest expense                 13.3      9.4       37.5       27.3
 Other expense/(income), net       2.6      (.6)       8.6        5.5
                                   ---      ---        ---        ---
                                 720.2    550.6    2,229.9    1,727.5
                                 -----    -----    -------    -------

Earnings Before Income Taxes      24.2     23.2       92.2       83.0
 Income taxes                     (8.4)    (7.8)     (32.0)     (27.6)
 Minority share of income          2.0       .1        2.9        (.8)
 Equity income of affiliates       2.3      1.3        7.8        3.4
                                   ---      ---        ---        ---
Earnings before Cumulative Effect
  of Accounting Change            20.1     16.8       70.9       58.0

Cumulative effect of accounting
 change, net of income tax
 benefits of $.3                     -        -        (.5)         -
                               -------  -------   --------    -------

Net Earnings                  $   20.1  $  16.8   $   70.4    $  58.0
                              --------  -------   --------    -------
                              --------  -------   --------    -------
Earnings Per Common Share
  Basic:
   Before cumulative effect of
     accounting change        $    .83  $   .70   $   2.93    $  2.44
   Cumulative effect of
     accounting change              -         -       (.02)         -
                               -------   ------   --------    -------
     Total Basic              $    .83  $   .70  $    2.91    $  2.44
                              --------  -------   --------    -------
                              --------  -------   --------    -------
  Diluted:
   Before cumulative effect of
     accounting change        $    .82  $   .69  $   2.89     $  2.40
   Cumulative effect of
     accounting change               -        -      (.02)          -
                              -------- --------  --------     ------- 
     Total Diluted            $    .82  $   .69  $   2.87     $  2.40
                              --------  -------   --------    ------- 
                              --------  -------   --------    ------- 
Average Common Shares
 Outstanding (000's)
  Basic                         24,322   23,942     24,236     23,753
  Diluted                       24,570   24,332     24,523     24,177

Dividends Declared per
  Common Share                $    .21  $   .20   $    .63    $   .60

EBITDA                        $   69.4  $  56.5   $  225.7    $ 180.7



                        Arvin Industries, Inc.
            Consolidated Statement of Financial Condition
           (Dollars in millions, except per share amounts)


                                         As of       As of     As of
                                        10/3/99     1/3/99    9/27/98
                                       Unaudited    Audited  Unaudited
                                       ---------    -------  ---------
Assets
------
Current Assets:
  Cash and cash equivalents           $    45.6    $  107.0  $   73.8
  Receivables, net of allowances          474.6       319.0     439.8
  Inventories                             215.2       151.3     145.4
  Other current assets                    123.7       103.7      89.7
                                          -----       -----      ----
    Total current assets                  859.1       681.0     748.7
                                          -----       -----     -----

Non-Current Assets:
  Property, plant and equipment:
   Land, buildings, machinery
    & equipment                         1,403.2     1,289.8   1,197.7
    Less: Allowance for depreciation      740.8       704.0     691.3
                                          -----       -----     -----
                                          662.4       585.8     506.4
  Goodwill, net                           282.0       170.2     172.1
  Investment in affiliates                163.0       148.2      74.4
  Other assets                             66.0        61.3      45.8
                                           ----        ----      ----
     Total non-current assets           1,173.4       965.5     798.7
                                        -------       -----     -----
                                      $ 2,032.5   $ 1,646.5 $ 1,547.4
                                      ---------   --------- ---------
                                      ---------   --------- ---------
Liabilities and Shareholders' Equity
------------------------------------
Current Liabilities:
  Short-term debt                     $  174.7    $   10.1   $   3.5
  Accounts payable                       379.6       337.9     300.8
  Employee related costs                  66.6        63.3      62.2
  Accrued expenses                       113.8       105.6     118.9
                                         -----       -----     -----
    Total current liabilities            734.7       516.9     485.4
                                         -----       -----     -----

Long-term debt                           416.4       307.7     305.9
Long-term employee benefits               83.1        70.4      68.7
Other long-term liabilities               59.5        41.6      41.3
Minority interest                         54.0        57.1       6.8
Capital securities                        89.1        89.1      89.1
Shareholders' Equity:
  Common shares ($2.50 par value)         68.8        68.8      65.6
  Capital in excess of par value         306.7       305.2     250.3
  Retained earnings                      389.4       334.3     319.0
  Cumulative translation adjustment      (71.6)      (41.3)    (35.1)
  Employee stock benefit trust           (59.1)      (64.7)    (11.3)
  Common shares held in
    treasury (at cost)                   (38.5)      (38.6)    (38.3)
                                         -----       -----     -----
      Total shareholders' equity         595.7       563.7     550.2
                                         -----       -----     -----

                                     $ 2,032.5   $ 1,646.5 $ 1,547.4
                                     ---------   --------- ---------
                                     ---------   --------- ---------


                        Arvin Industries, Inc.
                 Consolidated Statement of Cash Flows
                         (Dollars in millions)
                               Unaudited

                                                  Nine Months Ended
                                                  -----------------
                                               Oct 3,         Sep 27,
                                                1999          1998 (1)
                                                ----          --------
Operating Activities:
 Net earnings                                 $   70.4      $    58.0
 Adjustments to reconcile net earnings to
  net cash provided by operating activities:
   Depreciation                                   78.9           63.3
   Amortization                                    6.4            4.5
   Minority interest                              (2.9)            .8
   Gain on sale of investment                     (7.3)          (5.5)
   Change in deferred income tax benefit, net     (3.9)           (.4)
   Other                                           2.8            7.9
   Changes in operating assets and liabilities:
     Receivables                                (103.2)         (87.9)
     Inventories and other current assets        (36.1)         (25.5)
     Accounts payable and other accrued expenses  10.7            2.2
     Income taxes payable                          5.1           10.9
                                                   ---           ----
       Net Cash Provided by Operating Activities  20.9           28.3
                                                  ----           ----

Investing Activities:
  Purchase of property, plant and equipment, net (76.2)         (62.3)
  Proceeds from sale of investment                12.4            9.6
  Investments in affiliates                       (2.1)         (19.0)
  Business acquisitions, net of cash acquired   (272.1)         (25.4)
  Cash proceeds from sale of business, net
        of cash balance of business sold             -            6.9
   Other                                           2.5            1.2
                                                   ---            ---
     Net Cash Used for Investing Activities     (335.5)         (89.0)
                                                ------          -----
Financing Activities:
   Change in short-term debt, net                121.2            4.3
   Proceeds from long-term financings            156.7           99.9
   Principal payments on long-term financings    (10.7)         (74.7)
   Dividends paid                                (15.3)         (14.2)
   Exercise of stock options                       3.0           11.8
   Other                                           (.6)            .4
                                                   ---             --
     Net Cash Provided by Financing Activities   254.3           27.5
                                                 -----           ----

Cash and Cash Equivalents:
   Effect of exchange rate changes on cash        (1.1)          (1.9)
                                                  ----           ----
   Net decrease                                  (61.4)         (35.1)
   Beginning of the year                         107.0          108.9
                                                 -----          -----
         End of the period                    $   45.6     $     73.8
                                              --------     ----------
                                              --------     ----------

(1)  Certain amounts have been reclassified to conform with current
     year presentation.