The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Dura Automotive Announces Record Third-Quarter Operating Results

20 October 1999

Dura Automotive Systems, Inc., Announces Record Third-Quarter Operating Results
     MINNEAPOLIS, Oct. 20 -- Dura Automotive Systems, Inc.
, today announced record revenues, operating income and net
income for the third quarter and nine months ended September 30, 1999.
    For the third quarter of 1999, revenues were $580.9 million, a significant
increase compared with $185.2 million in the 1998 period.  Operating income
rose to $43.8 million from $15.6 million reported last year.  Net income was
$11.3 million, or 63 cents per diluted share outstanding, in 1999 versus
$5.2 million, or 43 cents per diluted share, in the comparable 1998 period.
    For the nine months ended September 30, 1999, revenues were
$1,530.8 million, operating income was $125.5 million and net income before
extraordinary item and accounting change was $39.0 million, or $2.35 per
diluted share outstanding.  These results represent significant increases
compared to the same period in 1998, which had revenues of $498.4 million,
operating income of $44.4 million and net income before extraordinary item of
$16.4 million, or $1.58 per diluted share outstanding.
    Karl Storrie, president and chief executive officer of Dura Automotive,
said, "We are very pleased with our third-quarter results which reflect some
of the benefits of integrating our recent acquisitions.  Our ability to
acquire and integrate companies quickly has enabled us to manage our growth
profitably.  This ability, along with strong North American vehicle production
and our continuous improvement programs, is making 1999 a great year for
Dura."
    Dura Automotive Systems, Inc., is the world's largest independent designer
and manufacturer of driver control systems and a leading global supplier of
door systems, window systems and engineered mechanical components for the
global automotive industry.  The company is also a leading supplier of similar
products to the North American recreational vehicle, mass transit and heavy
truck market.  The company's products include door modules, parking brake
systems, automotive cables, transmission shifter systems, encapsulated and
sliding windows, window regulators, hinges, latches, seating systems, engine
control products, underbody tire carriers, jacks, brake, clutch and
accelerator pedals and other mechanical assemblies.  The company's products
are sold to every North American, European and Japanese original equipment
manufacturers, including Ford, General Motors, DaimlerChrysler, Volkswagen,
BMW, Toyota, Honda, Nissan, PSA (Peugeot and Citroen) and Renault.  Dura's
operating headquarters is in Rochester Hills, Mich., and its corporate office
is in Minneapolis, Minn.
    This press release contains forward-looking statements that are subject to
risks and uncertainties.  These statements often include words such as
"believe," "expect," "anticipate," "intend," "plan," "estimate," or similar
expressions.  These statements are based on certain assumptions that the
company has made in light of its experience in the industry as well as its
perspective of historical trends, current conditions, expected future
developments and other factors it believes are appropriate in the
circumstances.  Actual results may differ materially from the anticipated
results because of certain risks and uncertainties, including but not limited
to (i) expected synergies, economies of scale and cost savings from the
acquisitions of Adwest and Excel not being fully realized or realized within
the expected times frames; (ii) unanticipated difficulties servicing the
substantially higher level of indebtedness at the company, (iii) costs or
operational difficulties related to integrating the operations of Excel and
Adwest with those of the company being greater than expected; (iv) labor
disputes involving the company or its significant customers, (v) risks
associated with conducting business in foreign countries, and (vi) general
economic or business conditions affecting the automotive industry, either
nationally or regionally, being less favorable than expected.


                DURA AUTOMOTIVE SYSTEMS, INC. AND SUBSIDIARIES
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
         (Amounts in thousands, except per share amounts - unaudited)

                                  Three Months Ended       Nine Months Ended
                                       Sept. 30,                Sept. 30,
                                   1999        1998        1999         1998
    Revenues                    $580,886    $185,204   $1,530,754    $498,383
    Cost of sales                491,479     153,345    1,292,366     413,230
     Gross profit                 89,407      31,859      238,388      85,153
    Selling, general and
     administrative expenses      37,344      13,103       92,320      33,986
    Amortization expense           8,218       3,128       20,542       6,724
    Operating income              43,845      15,628      125,526      44,443
    Interest expense, net         22,863       5,377       52,188      14,185
    Income before provision
     for income taxes, equity
     in losses of affiliate
     and minority interests       20,982      10,251       73,338      30,258

    Provision for income taxes     8,664       4,403       29,588      12,591

    Minority interest and
     equity in losses of
     affiliates, net                 415          --        2,915          --

    Minority interest -
     dividends on trust
     preferred securities, net       612         599        1,834       1,297

    Income before extraordinary
     item and accounting change   11,291       5,249       39,001      16,370

    Extraordinary item - loss
     on early extinguishment
     of debt, net                     --          --        5,402         643

    Cumulative effect of change
     in accounting, net               --          --        3,147          --

    Net income                   $11,291      $5,249      $30,452     $15,727

    Basic earnings per
    common share:
     Income before extr. item
      and accounting change        $0.68       $0.43        $2.57       $1.61
    Extraordinary item                --          --        (0.34)      (0.06)
    Cumulative effect of
     change in accounting             --          --        (0.20)         --
    Net income                     $0.68       $0.43        $2.03       $1.55
    Basic shares outstanding      17,407      12,342       15,877      10,160

    Diluted earnings per
    common share:
     Income before extr. item
      and accounting change        $0.63       $0.43        $2.35       $1.58
    Extraordinary item                --          --        (0.31)      (0.05)
    Cumulative effect of change
     in accounting                    --          --        (0.18)         --
    Net income                     $0.63       $0.43        $1.86       $1.53
    Diluted shares outstanding    18,971      13,707       17,382      11,158


                DURA AUTOMOTIVE SYSTEMS, INC. AND SUBSIDIARIES
                    CONDENSED CONSOLIDATED BALANCE SHEETS
                            (Amounts in thousands)

                                                     Sept. 30,    December 31,
                      Assets                            1999          1998
                                                    (unaudited)
    Current assets:
      Cash and cash equivalents                       $17,729       $20,544
      Accounts receivable, net                        458,097       158,465
      Inventories                                     137,886        50,498
      Other current assets                            118,506        45,924
         Total current assets                         732,218       275,431

    Property, plant and equipment, net                487,360       188,732
    Goodwill, net                                   1,022,439       435,960
    Deferred income taxes and other assets, net        85,528        29,260
                                                   $2,327,545      $929,383

         Liabilities and Stockholders' Investment

    Current liabilities:
      Current maturities of long-term debt            $11,395       $15,489
      Accounts payable                                250,582        99,512
      Accrued liabilities                             288,912        96,664
         Total current liabilities                    550,889       211,665

    Long-term debt, net of current maturities         670,521       316,417
    Subordinated notes                                404,470            --
    Other noncurrent liabilities                      228,528       108,014

    Mandatorily redeemable convertible trust
     preferred securities                              55,250        55,250

    Stockholders' investment:
      Common stock -- Class A                             140            90
      Common stock -- Class B                              33            33
      Additional paid-in capital                      338,859       171,377
      Retained earnings                                97,504        67,052
      Accumulated other comprehensive loss --
       cumulative translation adjustment              (18,649)         (515)
         Total stockholders' investment               417,887       238,037
                                                   $2,327,545      $929,383