The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Avis Rent A Car, Inc. Reports Record Q3 1999 Operating Results

19 October 1999

Avis Rent A Car, Inc. Reports Record Third Quarter 1999 Operating Results; Earnings Per Share up 33%
    GARDEN CITY, N.Y., Oct. 19 --  Avis Rent A Car, Inc.
today reported record results for the quarter ended September 30,
1999.
    On a historical basis, net income and diluted earnings per share for the
three months ended September 30, 1999 were $39.4 million and $1.10 per share,
respectively, representing increases of 31 percent and 33 percent,
respectively, over the comparable period in 1998.  EBITDA was $130.3 million,
representing an increase of 111 percent over the comparable period in 1998.
Revenue was $1,120.6 million, up 72 percent over the comparable period in
1998.  The 1999 period includes the results of operations of PHH North
America, PHH Europe and Wright Express ("Vehicle Management Services or VMS")
which were acquired on June 30, 1999.
    On a historical basis, net income and diluted earnings per share for the
nine months ended September 30, 1999 were $81.8 million and $2.40 per share,
respectively, representing increases of 37 percent and 41 percent,
respectively, over the comparable period in 1998.  The year to date results
include a previously reported first quarter non-recurring $7.5 million pre-tax
gain representing 13 cents per share on a diluted earnings per share basis,
resulting from the curtailment of the Company's defined benefit plans.  Net
income and diluted earnings per share increased 30 percent and 34 percent,
respectively, excluding the non-recurring gain.  EBITDA was $223.4 million,
representing an increase of 70 percent over the comparable period in 1998.
Revenue was $2,325.0 million, an increase of 34 percent over the comparable
period in 1998.
    On a pro forma basis, revenue for the third quarter increased 6 percent
and net income and diluted earnings per share increased 84 percent and 134
percent, respectively, over the comparable period in 1998.  EBITDA increased
31 percent over the comparable period in 1998.
    On a pro forma basis, revenue for the nine months ended September 30, 1999
increased 7 percent and net income and diluted earnings per share increased 75
percent and 103 percent, respectively, over the comparable period in 1998
excluding the aforementioned non-recurring gain.  EBITDA increased 20 percent
over the comparable period in 1998.
    The operating results are presented on a pro forma basis to give effect to
the acquisition of VMS as if it had occurred on January 1, 1998.
    "Our third quarter results reflect the significant strength of the New
Avis," said Kevin Sheehan, President of Corporate and Business Affairs.  "The
combination of VMS with Avis provides us with a steady base of predictable
earnings.  For the third quarter, we are pleased to have achieved a 33%
increase in diluted earnings per share".
    "We are excited about the progress made to date in exploiting the many
growth opportunities amongst our businesses and will continue to push hard to
optimize results for our shareholders for the remainder of 1999 and 2000".
    Avis is one of the world's leading providers of comprehensive automotive
transportation and vehicle management solutions, with strengths in car rental,
vehicle leasing, and vehicle management services.  Avis operates the second
largest general-use car rental business in the world, with locations in the
United States, Canada, Australia, New Zealand and the Latin American Caribbean
region.  Avis operates the vehicle management and fuel card businesses through
three separate units: PHH North America, PHH Europe and Wright Express.  The
services of these units consist of vehicle leasing and a broad range of
vehicle related fee based services.  The Company manages a fleet of
approximately 1 million vehicles and has over 4 million fuel and maintenance
cards outstanding.  Annually, the Company generates over $4 billion in total
revenue.
    This press release contains statements related to future results, which
are forward-looking statements that are made pursuant to the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995.  Forward-
looking statements involve risks and uncertainties, including the impact of
competitive products and pricing, changing market conditions, the ability of
the Company and its vendors to complete the necessary actions to achieve a
Year 2000 conversion for its computer systems and applications; and other
risks which are detailed from time to time in the Company's publicly-filed
documents, including its Annual Report on Form 10-K for the period ended
December 31, 1998.  Actual results may differ materially from those projected.
These forward-looking statements represent the Company's judgements as of the
date of this release.
    For additional information and news, please log onto the Avis Web Site
(http://www.avis.com) or call Company News on Call (1-800-758-5804, access
code #078975)



                             AVIS RENT A CAR, INC
                              FINANCIAL RESULTS
              (In thousands, except share and per share amounts)
                                 (Unaudited)


                                   THREE MONTHS ENDED SEPTEMBER 30,
                                             ACTUAL             PRO FORMA (1)
                                     1999            1998           1998
    Revenue:
     Vehicle Rental                $709,555        $652,385      $652,385
     Vehicle Management Services:
     Vehicle Leasing                345,696                       342,438
     Other Fee Based Revenue         65,378                        63,353
                                  1,120,629         652,385     1,058,176
    Costs and Expenses:
     Direct Operating,net           288,761         263,017       281,455
     Vehicle Depreciation and
      Lease Charges, net            436,535         166,788       430,885
     Interest                       109,803          51,149        97,884
     Selling, general and
      administrative                155,215         109,811       148,442
                                    990,314         590,765       958,666

    EBITDA                          130,315          61,620        99,510
    Interest - Acquisition Debt      35,545              --        35,545
    Amortization of cost in
     excess of net assets acquired   11,977           3,166        11,808
    Non-Vehicle depreciation
     & amortization                  11,019           5,748        10,874
    Income before Provision
     for Income Taxes                71,774          52,706        41,283
    Provision for Income Taxes       32,399          22,568        19,871
    Net Income                       39,375          30,138        21,412
    Preferred Stock Dividends         4,555              --         4,555
    Earnings applicable to
     Common Stockholders            $34,820         $30,138       $16,857


    Earnings Per Share:
     Basic                            $1.12           $0.85         $0.47
     Diluted (2)                      $1.10           $0.83         $0.47

    Cash earnings per share (3)       $1.45           $0.91         $0.77

    Weighted Average Shares Outstanding:
     Basic                       31,129,164      35,607,527    35,607,527
     Diluted (2)                 31,760,213      36,179,780    36,179,780



                                       NINE MONTHS ENDED SEPTEMBER 30,
                                     ACTUAL                  PRO FORMA (1)
                              1999          1998         1999          1998
    Revenue:
     Vehicle Rental     $1,913,929    $1,739,055   $1,913,929    $1,739,055

     Vehicle Management Services:
      Vehicle Leasing      345,696                  1,034,019     1,015,442
      Other Fee Based
       Revenue              65,378                    188,146       175,797

                         2,325,003     1,739,055    3,136,094     2,930,294

    Costs and Expenses:
     Direct Operating,net  757,785       695,549      805,395       760,040
     Vehicle Depreciation
      and Lease Charges,
      net                  747,702       444,182    1,262,539     1,213,922
     Interest              209,728       143,781      304,326       282,070
     Selling, general
      and administrative   386,397       324,182      467,305       427,159

                         2,101,612     1,607,694    2,839,565     2,683,191


    EBITDA                 223,391       131,361      296,529       247,103
    Interest -
     Acquisition Debt       35,545            --      106,635       106,635
    Amortization of
     cost in excess
     of net assets
     acquired               18,328         8,687       35,612        34,613
    Non-Vehicle
     depreciation &
     amortization           23,370        16,829       34,980        31,620
    Income before
     Provision for
     Income Taxes          146,148       105,845      119,302        74,235
    Provision for
     Income Taxes           64,305        45,949       58,294        39,289
    Net Income              81,843        59,896       61,008        34,946
    Preferred Stock
     Dividends               4,555            --        4,555         4,555

    Earnings applicable
     to Common
     Stockholders          $77,288       $59,896      $56,453       $30,391


    Earnings Per Share:
     Basic                   $2.46         $1.74        $1.80         $0.89
     Diluted (2)             $2.40         $1.70        $1.75         $0.86

    Cash earnings per share (3) $2.93      $1.93        $2.79         $1.78

    Weighted Average Shares Outstanding:
     Basic              31,394,335    34,334,496   31,394,335    34,334,496
     Diluted (2)        32,172,196    35,221,833   32,172,196    35,221,833


    (1) Presents the results of operations of the Company as if the
        acquisition of PHH North America, PHH Europe and Wright Express had
        occurred on January 1, 1998.
    (2) Includes dilutive effect of the assumed exercise of stock options.
    (3) Cash earnings per share equals Earnings applicable to Common
        Stockholders plus amortization of cost in excess of net assets
        acquired (net of income tax benefit) divided by the weighted average
        diluted shares outstanding.