The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Mechanical Dynamics Reports 19% Increase in Revenue For the Q3 of 1999

19 October 1999

Mechanical Dynamics Reports 19% Increase in Revenue For the Third Quarter of 1999
    ANN ARBOR, Mich., Oct. 19 -- Mechanical Dynamics, Inc.
, a worldwide supplier of software and services for the virtual
prototyping market, today reported revenue of $9.7 million for the third
quarter ended September 30, 1999, a 19% increase over the corresponding period
in 1998.  The company reported 1999 third quarter net income of $640,000, or
$0.10 diluted earnings per share, compared to a net loss before acquisition-
related and non-recurring charges of $383,000, or $0.06 per share, in the
third quarter of 1998.
    During the third quarter of 1999, Mechanical Dynamics identified research
and development tax credits earned by the company as a result of its
investment in new technologies during 1999 as well as certain prior years.
The effect of these tax credits was a $504,000 reduction in the company's
third quarter provision for income taxes, resulting in an $0.08 favorable
impact on diluted earnings per share.  Excluding these credits, the company's
effective tax rate for the quarter was approximately 30%.
    For the nine-month period ended September 30, 1999, Mechanical Dynamics
reported revenue of $29.3 million, up 13% from the corresponding period in
1998.  The company reported net income of $611,000, or $0.10 diluted earnings
per share, for the first nine months of 1999.  Excluding acquisition-related
costs, net income for the nine-month period ended September 30, 1998, was
$937,000, or $0.15 diluted earnings per share.
    Michael E. Korybalski, chairman and chief executive officer of Mechanical
Dynamics, said, "I am pleased by our progress over the past quarter.  We
generated both sequential and strong year-over-year revenue growth during the
third quarter, despite continued economic pressures in Japan and a challenging
marketplace overall for companies operating in the engineering software space.
Geographically, we delivered double-digit revenue growth in each of our three
major regions -- North America, Europe, and Japan.   And, from an expense
standpoint, we executed well on our short-term objective of controlling costs
to return to operating profitability."
    Mechanical Dynamics received cumulative orders valued at more than
$100,000 from each of 17 different companies during the third quarter,
according to Korybalski.  These large orders came from Audi, BMW, Ford,
General Motors, Honda, Mitsubishi, MSX International, Navistar, Nevada
Automotive Test Center, Nissan, Orion Bus, Rover, Toyota, Volkswagen, and
Whirlpool, among others.  Significant orders of less than $100,000 each came
from a number of customers, including Boeing, Canon, Daihatsu, Dana
Corporation, Delphi Automotive Systems, Hyundai, Nikon Research, Raytheon,
Seiko Epson, and Shimano, among others.
    Korybalski added, "During the third quarter, we also delivered significant
advancements in our industry-leading mechanical system simulation technology
with the August release of ADAMS Version 10.0.  This release significantly
expands the capabilities available to our software's users, particularly those
in our targeted automotive, aerospace, rail, and general machinery industries.
    "Highlighting the ADAMS 10.0 release are three new product offerings --
ADAMS/Engine, ADAMS/Hydraulics, and ADAMS/PostProcessor.  In addition, we
added enhancements to CAT/ADAMS -- our system-level simulation software
embedded in Dassault Systemes' popular CATIA computer-aided design software --
which make this tool highly useful for body hardware applications such as
latches, hinges, and sunroofs in the automotive and other industries."
    Mechanical Dynamics pioneered the field of mechanical system simulation,
and has remained focused on expanding this technology since its founding in
1977.  Thousands of engineering teams from nearly every manufacturing industry
today use the company's ADAMS software to build and test virtual prototypes,
realistically simulating on their computers the full-motion behavior of
complex mechanical system designs.  Using ADAMS can help manufacturers reduce
their dependence on costly physical prototypes, improve design quality, and
shorten product development cycles.
    Except for historical information contained herein, some matters discussed
in this news release constitute forward-looking statements which involve risks
and uncertainties that could cause actual results to differ materially from
those projected.  These include possible delays in developing, completing, or
shipping new or enhanced products, as well as other risks or uncertainties
that are detailed from time to time in reports filed by Mechanical Dynamics,
Inc. with the Securities and Exchange Commission, including Mechanical
Dynamics, Inc.'s registration statement on Form S-1 and related prospectus
dated May 14, 1996 and the "Risk Factors" described therein.
    Additional information about Mechanical Dynamics can be obtained by
writing to the company at 2301 Commonwealth Boulevard, Ann Arbor, Michigan
48105.  Phone: 734-994-3800.  Fax: 734-994-6418.  E-mail: info@adams.com
Online: http://www.adams.com


                  MECHANICAL DYNAMICS, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                 (Unaudited)

                                       Three Months Ended   Nine Months Ended
                                         September 30,        September 30,
     in thousands except share and per
      share data                       1999        1998       1999      1998
     Revenue:
      Software licenses              $4,572      $4,093    $13,868   $13,530
      Services                        5,157       4,087     15,385    12,290
       Total revenue                  9,729       8,180     29,253    25,820
     Cost of revenue:
      Software licenses                 871         689      2,520     1,489
      Services                        2,797       2,414      8,354     6,900
       Total cost of revenue          3,668       3,103     10,874     8,389
     Gross profit                     6,061       5,077     18,379    17,431
     Operating expenses:
      Sales and marketing             3,631       3,499     11,416    10,077
      Research and development        1,362       1,358      4,118     3,870
      General and administrative        886         881      2,770     2,570
      Goodwill amortization             113          75        340       157
      Acquisition-related and non-recurring
       charges                            0         203          0     1,403
       Total operating expenses       5,992       6,016     18,644    18,077
     Operating income (loss)             69        (939)      (265)     (646)
     Other income, net                  116         207        415       622
     Income (loss) before income taxes and
      minority interest                 185        (732)       150       (24)
     Provision (credit) for income
      taxes                            (449)       (160)      (459)      416
     Net income (loss) before minority
      interest                          634        (572)       609      (440)
     Minority interest in net income (loss)
      of subsidiary                      (6)         14         (2)       26
     Net income (loss)                 $640       ($586)      $611     ($466)
     Net income (loss) per common
      share                           $0.10      ($0.09)     $0.10     ($0.08)
     Common and common equivalent
      shares                      6,260,443   6,213,082  6,247,778  6,173,224


                  MECHANICAL DYNAMICS, INC. AND SUBSIDIARIES
                    CONDENSED CONSOLIDATED BALANCE SHEETS

                                                           September  December
                                                              30,        31,
     in thousands                                            1999       1998
     Assets:                                             (Unaudited)
     Current assets:
      Cash and cash equivalents                            $17,122   $16,843
      Accounts receivable, net                               9,111     9,893
      Prepaid and deferred expenses                          2,449     1,873
       Total current assets                                 28,682    28,609
     Property and equipment, net                             3,495     3,674
     Goodwill, net                                           3,527     3,820
     Other assets                                              482       144
     Total assets                                          $36,186   $36,247

     Liabilities and Shareholders' Equity:
     Current liabilities:
      Borrowings under lines of credit                         $74      $105
      Accounts payable                                         991     1,781
      Accrued expenses                                       2,917     3,544
      Deferred revenue                                       5,160     4,745
       Total current liabilities                             9,142    10,175
     Minority interest                                         470       472
     Shareholders' equity:
      Common stock                                          22,535    22,332
      Preferred stock                                            0         0
      Retained earnings                                      3,684     3,073
      Cumulative translation adjustment                        355       195
       Total shareholders' equity                           26,574    25,600
     Total liabilities and shareholders' equity            $36,186   $36,247