The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Brilliance China Automotive Holdings Limited Announces Interim Results

20 September 1999

Brilliance China Automotive Holdings Limited Announces Interim Results; Semi-Annual Dividend
    HONG KONG, Sept. 17 -- Brilliance China Automotive Holdings
Limited (the "Company") announced today interim results for the
six months ended June 30, 1999 and the payment of a semi-annual dividend.
    Consolidated net sales of the Company and its operating subsidiaries,
Shenyang JinBei Passenger Vehicle Manufacturing Company Ltd.
("Shenyang Automotive"), Ningbo Yuming Machinery Industrial Company Ltd.
("Ningbo Yuming") and Xing Yuan Dong Automotive Component Co., Ltd.
("Xing Yuan Dong") in the first six months of 1999 were Rmb 1,855.8 million, a
34.2% increase from sales of Rmb 1,383.1 million for the same period in 1998.
The increase in sales was primarily attributable to the increase in the unit
sales of Shenyang Automotive's Mid-priced Minibus as well as strong sales of
the Deluxe Minibus.
    Shenyang Automotive sold a total of 18,084 minibuses in the first half of
1999, a 44.8% increase over the 12,485 minibuses sold during the same period
in 1998. Shenyang Automotive sold 14,154 of its Mid-priced Minibuses in the
first six months of 1999, an increase of 63.0% over the 8,685 units sold
during the same period in 1998.  Unit sales of the Deluxe Minibus increased
32.2% from 2,377 in the first six months of 1998 to 3,143 units for the same
period in 1999.  Unit sales of the Standard Minibus declined 44.7% from
1,423 units in the first six months of 1998 to 787 for the same period in
1999.
    Consolidated operating income for the first six months of 1999 increased
50.3% to Rmb 385.5 million from Rmb 256.5 million for the same period in 1998.
The increase was due primarily to contributions from Xing Yuan Dong and the
two component manufacturers, as well as increased sales and cost reductions
resulting from improved economies of scale in production and improved
operating efficiencies. Cost of sales as a percentage of sales declined from
72.7% in the first half of 1998 to 66.4% for the same period in 1999.  Selling
and administration expenses was Rmb 237.8 million, or 12.8% of sales, in the
first half of 1999, compared with Rmb 121.2 million, or 8.8% of sales, over
the same period in 1998.  The increase was primarily stemmed from increased
transportation expenses incurred during the first half of 1999 due to changes
in cost sharing arrangements with distributors.
    Net income increased 115.5% to Rmb 266.7 million in the first half of 1999
from Rmb 123.8 million in the first half of 1998.  Earnings per share were
US$1.85 for the first half of 1999, a 115.1% increase over the earnings of
US$0.86 per share for the first half of 1998.
    Mr. Yang Rong, Chairman and President of the Company, said, "Our business
performance across the board has been the best in the history of our
operations.  Led by Shenyang Automotive's unmatched growth in production and
sales of minibuses in the national market, all of our subsidiaries have
realized impressive returns on investment.  As always, management will
continue to look for ways to sustain this high growth over the long term and
increase value to our shareholders."
    The Company issued a dividend of one bonus share for every two shares of
the Company's common stock held by its shareholders on June 29, 1999.  The
Company has further proposed an issuance of four bonus shares for each share
of the Company's common stock held by its shareholders on September 24, 1999.
This bonus share issuance is subject to approval of its shareholders in the
special general meeting to be held on September 18, 1999.
    The Company adopted a resolution at a meeting of its Board of Directors on
September 13, 1999 to pay a cash dividend of US$0.027 per share of the
Company's common stock (which amount will be adjusted to take into account the
proposed issuance of four bonus shares for each share if it is approved by
shareholders at the Company's special general meeting to be held on September
18, 1999).  The dividend will be paid on November 3, 1999 to holders of record
on October 15, 1999.
    The Company and its subsidiaries have established processes for evaluating
and managing the risks and costs associated with Year 2000 software failures.
The Company has identified and analyzed both internally developed and acquired
software that utilizes date embedded codes that may experience operational
problems when the Year 2000 is reached.  The Company has designated a team to
be responsible for looking into the Year 2000 problem in all the Company's
software that utilizes date embedded codes.  The Company, its subsidiaries and
their software suppliers completed the majority of the necessary modifications
to the identified software in the first half of 1999. The Directors anticipate
that all remaining modifications will be completed before the end of 1999. The
Company and its subsidiaries are also communicating with customers, suppliers,
financial institutions and others with which it does business to coordinate
Year 2000 compliance.  Management does not anticipate that the Company or its
subsidiaries will incur significant operating expenses or be required to
invest heavily in computer systems improvements to be Year 2000 compliant, and
does not anticipate that business operations will be disrupted or that its
customers will experience any interruption of sales or maintenance services as
a result of the millennium change.
    The Company, incorporated in Bermuda, was established in 1992 to own a
51% interest in Shenyang Automotive, a Sino-foreign equity joint venture
enterprise established in 1991.  Shenyang Automotive, located in Shenyang, the
capital of Liaoning Province and the commercial center of the northeastern
region of China, is the leading manufacturer and distributor of minibuses in
China.  In May 1998, the Company acquired an indirect interest in two
components manufacturers: a 51% equity interest in Ningbo Yuming, a wholly
foreign-owned Chinese enterprise primarily engaged in the production of
automobile window molding and stripping; and a 50% equity interest in Mianyang
Xinchen Engine Co., Ltd., a Sino-foreign joint venture manufacturer of
gasoline engines for use in passenger vehicles and light duty trucks.  In
October 1998, the Company established Xing Yuan Dong as its wholly owned
subsidiary to centralize and consolidate the sourcing of auto parts and
components for Shenyang Automotive.  The Company was the first with operations
solely in China to list directly on the New York Stock Exchange.

    * Translation of amounts from Renminbi (Rmb) to U.S. dollars (US$) for the
convenience of the reader has been made at the rate of US$1.00 = Rmb 8.28, the
rate announced by the People's Bank of China on June 30, 1999.  No
representation is made that the Renminbi amounts could have been, or may now
be converted into United States dollars at that or at any other rate.


        BRILLIANCE CHINA AUTOMOTIVE HOLDINGS LIMITED AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF INCOME
              For the Six months Ended June 30, 1999 and 1998

                                   For six months endedFor six months ended
                                          June 30, 1999      June 30, 1998
    (Amounts in thousands,
     except for share data)                         Rmb                Rmb

    Sales                                     1,855,803          1,383,081
    Cost of sales                             1,232,580          1,005,414

       Gross profit                             623,223            377,667

    Selling and administrative expenses         237,772            121,178

       Operating income                         385,451            256,489

    Equity in earnings of associated companies   18,311              5,450
    Other income, net                             7,622              4,860

       Income before income taxes
        and minority interests                  411,384            266,799

    Income taxes                                 27,345             24,108

       Income before minority interests         384,039            242,691

    Minority interests in consolidated
     subsidiaries                               117,339            118,925

       Net income                               266,700            123,766

    Earnings per share in Rmb                   Rmb15.3             Rmb7.2

    Earnings per share in US$                   US$1.85            US$0.86

    Dividend per share                          US$0.04            US$0.04

    Weighted average number
     of shares outstanding                   17,391,304         17,391,304


        BRILLIANCE CHINA AUTOMOTIVE HOLDINGS LIMITED AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS
                         As of June 30, 1999 and 1998

                                          June 30, 1999      June 30, 1998
    (Amounts in thousands,
     except for share data)                         Rmb                Rmb

    ASSETS

    Current assets:
     Cash and cash equivalents                  715,568            329,529
     Short-term bank deposits                   199,000              1,591
     Trade receivables, net                     483,613            423,165
     Inventories                                366,692            315,050
     Prepayments and other current assets       404,494            297,689
     Due from affiliated companies              553,327             64,937
        Total current assets                  2,722.694          1,431,961
    Property, plant and equipment             1,061,612            649,987
    Investments in associated companies         200,852            218,269
    Deposits for an investment                   85,564                 --
    Other assets                                256,129            283,818
        Total assets                          4,326,851          2,584,035

    LIABILITIES AND SHAREHOLDERS' EQUITY

    Current liabilities:
     Short-term bank loans                      890,454            172,619
     Current portion of long-term loans              --             18,736
     Accounts payable                           362,858            332,230
     Customer advance                            27,233              9,496
     Other payables                             228,473             65,815
     Accrued expenses and other
      current liabilities                        47,026             50,735
     Taxes payable                              174,404             95,502
     Due to affiliated companies                229,495            103,109
     Dividend payable                               838              9,004
        Total current liabilities             1,960,781            857,246
    Long-term loans                                  --                 --
    Minority interests                          844,357            650,039

    Shareholders' equity:
     Capital stock
      Supervoting common stock,
      par value US$0.01 each,
      30,000,000 shares authorized;
      12,328,304 shares outstanding                 813                813

     Common stock, par value US$0.01 each,
      50,000,000 shares authorized;
      5,063,000 shares outstanding                  362                362

     Additional paid-in capital                 618,933            618,933
     Other comprehensive income                  39,179             39,179
     Dedicated Capital                            5,191                 --
     Retained earnings                          857,235            417,463
        Total shareholders' equity            1,521,713          1,076,750
        Total liabilities and
         shareholders' equity                 4,326,851          2,584,035