The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Lund Announces Q2 and Year-to-Date 1999 Financial Results

5 August 1999

Lund International Holdings, Inc. Announces Second Quarter and Year-to-Date 1999 Financial Results
    ANOKA, Minn., Aug. 4 -- Lund International Holdings, Inc.
announces net sales and results of operations for the second
quarter ended June 30, 1999. The financial results include the results of
operations of Ventshade Holdings, Inc. and Smittybilt, Inc. acquired by Lund
in December 1998 and January 1999, respectively.
    Net sales for the second quarter of 1999 were $54,239,000, compared to
$29,897,000 for the same period in 1998. The increase in sales is primarily
attributable to volume contributed by the acquisitions of Ventshade and
Smittybilt. As well, sales increased in the second quarter over the prior year
for heavy truck accessories and certain product categories for light trucks
including suspension and aluminum accessories. Year-to-date sales for the six
months ended June 30, 1999, were $98,641,000 compared to $57,082,000 for the
same period in 1998.
    The gross profit margin for the three-month period ended June 30, 1999,
was 29.2% compared to 31.1% for the same period in 1998. The decrease is
primarily attributable to additional expense incurred in the start-up of the
Company's new warehouse in Anoka as well as increased product returns and
product mix. For the six months ended June 30, 1999, the gross profit margin
was 28.7% compared to 30.2% for the same period in 1998.
    Lund recorded net income of $540,000, or $.07 per share, for the
three-month period ended June 30, 1999, compared to net income of $163,000, or
$.03 per share for the same period in 1998. The 1999 results for the second
quarter include purchase accounting amortization of $1,021,000 and $1,723,000
in additional interest carrying costs related to the two acquisitions
mentioned above. For the six months ending June 30, 1999, Lund recorded a net
loss of $60,000 and $.01 per share compared to a net loss of $98,000 and $.02
per share for the same period in 1998.
    Dennis W. Vollmershausen, President and Chief Executive Officer stated
that, "Although the second quarter financial results are encouraging after
three consecutive quarters of losses, we intend to continue our aggressive
pursuit of improvements across all operations but most importantly, in our
Light Truck Accessories business which continues to underperform. Turnaround
plans for Light Truck include elimination of excessive expenses incurred in
the start-up of a new Anoka warehouse, resourcing of product for reduced
costs, price adjustments and elimination of certain general overhead expenses.
    "Our markets for both light truck and heavy truck accessories continued
strong through the second quarter with an abnormally high backlog carrying
into the second half. As well, demand is expected to remain strong for the
balance of the year. Our recent acquisitions are performing extremely well and
are making significant contributions to our results through June 1999."
    Lund International is a leading designer, manufacturer and marketer of a
broad line of appearance accessories for the automotive aftermarket. Its
products are sold under the trade names "Lund", "Deflecta-Shield", "Autotron",
"Belmor", "Trail Master", "Auto Ventshade", and "Smittybilt." The operation
headquarters are at 911 Lund Boulevard, Anoka, Minnesota 55303.
    Statements in this press release relating to future financial results, the
effects of the acquisitions, company operations, trends and market analyses,
among others, are forward-looking statements made under the Private Securities
Litigation Reform Act of 1995.  These statements involve risks and
uncertainties which could cause results of operations to differ materially
from those anticipated. Among the factors that could cause results of
operations to differ materially are the following:  inability to obtain
expected efficiencies, or to obtain them in a timely manner; consumer
preference changes; risks of expansion into new distribution channels; delays
in designing, developing, testing, or shipping of products; increased
competition; general economic developments and trends; developments and trends
in the light truck and automotive accessory market; sales of heavy trucks,
which are cyclical; the timely development and introduction of competitive new
products by the Company and acceptance of those new products; and
increased costs. This is not an exhaustive list and the Company may supplement
this list in future filings or releases or in connection with the making of
forward-looking statements.

                      LUND INTERNATIONAL HOLDINGS, INC.
                            CONDENSED CONSOLIDATED
                              INCOME STATEMENTS
                                 (Unaudited)
                    (in thousands, except per share data)

                               Three months ended         Six months ended
                                     June 30,                 June 30,
                             1999    1998  % Change    1999     1998  % Change
    Net sales              $54,239 $29,897   81.4%   $98,641  $57,082   72.8%
    Cost of goods sold      38,413  20,603   86.4%    70,363   39,824   76.7%
     Gross profit           15,826   9,294   70.3%    28,278   17,258   63.9%

    Operating expenses
     General and
      administrative         4,226   2,940   43.7%     7,933    5,507   44.1%
     Selling and marketing   5,673   3,413   66.2%    10,436    6,689   56.0%
     Research and
      development              915     694   31.8%     1,813    1,450   25.0%
     Amortization of
      intangibles            1,337     586  128.2%     2,634    1,167     --
       Total operating
        expenses            12,151   7,633   59.2%    22,816   14,813   54.0%

    Income from operations   3,675   1,661  121.3%     5,462    2,445  123.4%
    Other expense, net      (3,154) (1,366) 130.9%    (6,191)  (2,657) 133.0%
    Income (loss) before
     income taxes              521     295   76.6%      (729)    (212) 243.9%
    Income tax (benefit)
     expense                   (19)    132 -114.4%      (669)    (114) 486.8%

      Net income (loss)       $540    $163  231.3%      $(60)    $(98) -38.8%

      Basic net income (loss)
       per share             $0.07   $0.03     --     $(0.01)  $(0.02)    --

      Diluted net income
       (loss) per share      $0.06   $0.02     --     $(0.01)  $(0.02)    --

    Weighted average common
     shares                  7,804   6,412     --      7,804    5,841     --
    Weighted average common
     and common equivalent
     shares                  8,496   6,761     --      7,804    5,841     --


                      LUND INTERNATIONAL HOLDINGS, INC.
                            CONDENSED CONSOLIDATED
                                BALANCE SHEETS
                                 (Unaudited)
                                (in thousands)

                                                      June 30,   December 3l,
    ASSETS                                              1999         1998
    Current assets                                    $80,280      $63,204
    Non-current assets
      Property and equipment, net                      33,150       29,568
      Intangibles, net                                127,822      119,834
      Restricted cash and marketable securities            --        3,911
      Other assets, net                                 4,084        4,840
        Total assets                                 $245,336     $221,357

    LIABILITIES AND STOCKHOLDERS' EQUITY
    Current liabilities                               $37,366      $28,467
    Long-term liabilities                             115,874      107,003
    Stockholders' equity                               92,096       85,887
      Total liabilities and stockholders' equity     $245,336     $221,357