The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

R&B, Inc. Reports Record Results for the 1999 Second Quarter and First Half

30 July 1999

R&B, Inc. Reports Record Results for the 1999 Second Quarter and First Half; EPS Increased 18 Percent in the Quarter and 17 Percent for the First Half
    COLMAR, Pa., July 30 -- R&B, Inc.,
reported record sales and earnings for both the 1999 second quarter and first
half.  Both the level of sales and earnings were  records for any three-month
period, and this also marked R&B's thirteenth consecutive quarter of improved
sales and earnings on a year-over-year basis.
    For the second quarter ended June 26, 1999, net sales increased
61.8 percent to $68 million from $42 million for the year ago quarter.  Net
income in the second quarter advanced 16.4 percent to $2.8 million from
$2.4 million.  Diluted earnings per share rose 17.9 percent to $0.33 from the
prior year's $0.28.
    Net sales for the six months ended June 26, 1999, improved
52.9 percent to $124 million from $81 million in 1998's first half.  Net
income for the first half of 1999 increased 15.9 percent to $4.1 million over
1998's first half net income of $3.6 million.  Diluted earnings per share
advanced 16.7 percent to $0.49 from last year's $0.42.
    "Our sales growth of 62 percent in the quarter resulted from a combination
of excellent growth in our existing business and the contribution from
acquisitions made during the last year," said Richard N. Berman, R&B's
Chairman, President, and Chief Executive Officer.  "R&B's core business
accounted for nearly a third of the overall increase, our expansion into new
markets including service line, international, salvage yards and hardware
accounted for a third and the remaining increase came from our recent
acquisitions.  This exceptionally strong, across-the-board, sales performance
is very encouraging in today's market."
    Mr. Berman continued, "We are also pleased with the continuation of a
better than 15 percent increase in earnings which is in line with our
established goals.  In addition, we were able to improve operational
efficiencies, and trends are improving in many financial ratios.  By the end
of the quarter we had fully restored service levels, overcoming the problems
created by the simultaneous effect of three major projects during the second
half of 1998: the conversion to our new computer system, the Champ
acquisition, and the reorganization of some of our facilities.  The benefits
of our investments in people, products, and processes are being realized.
As we go forward we expect to continue to make progress towards the key
goals of our three year strategic plan: to improve inventory turns to three
times per year, to generate a return on equity of at least 15 percent, and
to grow earnings per share by at least 15 percent per year."
    R&B, Inc. is a leading supplier of "hard-to-find" parts, fasteners and
service line products for the automotive aftermarket.  R&B's parts are
marketed under more than sixty proprietary brand names, through its Motormite
and Dorman divisions, as well as under the private labels of automobile
manufacturers, parts manufacturers, and national warehouse distributors.
    Forward looking statements in this release are made pursuant to
the safe harbor provisions of the Private Securities Litigation Reform Act
of 1995.  Such forward looking statements are subject to certain risks and
uncertainties that could cause actual results to differ materially from
those projected.  Readers are cautioned not to place undue reliance on these
forward looking statements which speak only as of the date hereof.  Factors
that cause actual results to differ materially include, but are not limited
to, those factors discussed in the Company's Annual Report on Form 10-K
under "Business - Investment Considerations."

                          R&B, INC. AND SUBSIDIARIES
                    Consolidated Statements of Income (1)
                   (in thousands, except per-share amounts)

    13 weeks ended
    (unaudited)            6/26/99          Pct.       6/27/98        Pct.

    Net sales              $68,018         100.0      $42,047        100.0
    Cost of goods sold      42,743          62.8       25,448         60.5
    Gross profit            25,275          37.2       16,599         39.5
    Selling, general and
     administrative
     expenses               19,193          28.2       11,755         28.0
    Income from operations   6,082           9.0        4,844         11.5
    Interest expense, net    1,806           2.7        1,083          2.6
    Income before taxes      4,276           6.3        3,761          8.9
    Provision for taxes      1,496           2.2        1,373          3.2
    Net income               2,780           4.1        2,388          5.7
    Earnings per share
      Basic                  $0.33             -        $0.29            -
      Diluted                $0.33             -        $0.28            -
    Average shares
     outstanding
      Basic                  8,368             -        8,329            -
      Diluted                8,437             -        8,494            -

    26 weeks ended
    (unaudited)            6/26/99          Pct.       6/27/98        Pct.

    Net sales             $123,964         100.0      $81,059        100.0
    Cost of goods sold      77,004          62.1       49,433         61.0
    Gross profit            46,960          37.9       31,626         39.0
    Selling, general and
     administrative
     expenses               37,094          29.9       23,990         29.6
    Income from operations   9,866           8.0        7,636          9.4
    Interest expense, net    3,512           2.9        2,023          2.5
    Income before taxes      6,354           5.1        5,613          6.9
    Provision for taxes      2,223           1.8        2,049          2.5
    Net income               4,131           3.3        3,564          4.4
    Earnings per share
      Basic                  $0.49             -        $0.43            -
      Diluted                $0.49             -        $0.42            -
    Average shares
     outstanding
      Basic                  8,358             -        8,317            -
      Diluted                8,406             -        8,481            -


                          R&B, INC. AND SUBSIDIARIES
                       Consolidated Balance Sheets (1)
                                (in thousands)

                                                6/26/99            12/26/98
    Assets                                    (unaudited)
    Cash and cash equivalents                    $2,157               $915
    Accounts receivable                          65,993             55,585
    Inventories                                  79,215             68,401
    Prepaid expenses and other                    3,955              2,535
    Property & equipment                         22,836             20,761
    Intangible and other assets                  36,261             35,751
    Total assets                               $210,417           $183,948

    Liability & Shareholders' Equity
    Current portion of long-term debt            $2,116             $3,089
    Accounts payable                             25,751             18,309
    Accrued expenses and other                    8,389              8,418
    Long-term debt                               95,701             80,004
    Deferred income taxes                         2,514              2,514
    Shareholders' equity                         75,946             71,614
    Total Liabilities and Equity               $210,417           $183,948

    (1) Totals may not add due to rounding.