The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

T&W Reports Results for Second Quarter

29 July 1999

T&W Reports Results for Second Quarter; Company Did Not Sell Leases in Second Quarter to Accelerate Transition off Gain-On-Sale Accounting

    TACOMA, Wash.--July 29, 1999--

Lease Originations Increased 67 Percent

    T&W Financial Corporation announced today that for the second quarter of 1999, the Company did not sell leases and therefore did not record a gain on sale as it has in subsequent quarters. Gain-on-sale accounting affects earnings both in the period of the sale, when the gain is recognized, and in future periods when earnings will be lower because of the prior recognition of gains at the time of sale. As a result, on an actual basis, the Company reported a loss for second quarter 1999 of $4.4 million or $0.53 fully diluted earnings per share. This compares with net income of $4.0 million or $0.48 fully diluted earnings per share for the same period a year ago. During second quarter 1998 the Company sold $109.2 million of leases and recorded a pre-tax gain on sale of $9.0 million.
    Management decided not to sell leases in the second quarter to more quickly align the financial statements toward a portfolio basis. Under the portfolio method, earnings are generally recognized throughout the life of the lease. As previously announced, the Company is reducing its use of gain-on-sale accounting and plans to be off gain-on-sale accounting in 2001.
    Lease originations for the second quarter rose 67 percent to $122.9 million, compared with lease originations of $73.4 million for the same quarter last year.



                        Lease Originations Data
                             Quarter Ended
                            ($ in millions)

                                  June 30, 1999      June 30, 1998
Lease Originations                    122.9              73.4
Total Servicing Portfolio             765.8             403.3
Delinquencies (over 30 days)           50.7              25.8


    Using gain-on-sale accounting, the Company had a loss for the six months ended June 30, 1999 of $1.3 million or $0.16 fully diluted earnings per share. This compares with net income of $7.9 million or $0.94 fully diluted earnings per share for the same period a year ago. For the first six months of 1999 the pre-tax gain on sale of leases was $9.1 million compared with $15.0 million for the same period in 1998.
    T&W's serviced portfolio increased 90 percent to $765.8 million at June 30, 1999 from $403.3 million at June 30, 1998. Total assets increased to $344.9 million from $189.1 million at June 30, 1999 and 1998, respectively.
    Chief Executive Officer Michael Price said, "T&W is making significant progress toward our goals as reflected in our growth in the servicing portfolio and improved credit quality. The growth in lease revenues remains fueled by increases in lease originations as we continue to expand our marketing programs and simplify the lease application process through our e-commerce Internet site. During the transition away from gain-on-sale accounting, we are expecting to see earnings impacted, but believe that over time, becoming a portfolio lender will benefit our shareholders."
    Delinquencies over 30 days were 6.8 percent of the managed portfolio at June 30, 1999 compared with 8.0 percent at March 31, 1999 and 6.4 percent at June 30, 1998. Annualized net charge-offs as a percentage of the serviced portfolio were .78 percent for second quarter 1999, compared with 1.08 percent for first quarter 1999 and .53 percent for second quarter 1998.
    Trends in delinquencies and charge-offs partially reflect a new policy. Beginning January 1, 1999, T&W adopted a formula-based nonaccrual and write-down policy. Under this more conservative policy, leases are placed on nonaccrual status at 150 days and are written down to net realizable value at 180 days. T&W believes that in the short term this policy may increase gross and net charge-offs, but in the long term should have no effect on net charge-offs.
    Also beginning January 1, 1999, T&W increased its quarterly provision for credit losses. Previously the Company accrued for potential credit losses at the rate of one percent of lease originations. T&W is now accruing at the rate of two percent. For second quarter 1999 the provision for credit losses was $2.7 million compared with $1.0 million for second quarter last year.
    To improve efficiency and enhance service to its equipment providers' sales force, T&W is using web-based leasing applications, approvals and document processing. Currently, two of the Company's equipment providers have online access to the new system through T&W's web site, and during second quarter almost seven percent of all new leases were processed through this channel. The Company said it anticipates that this capability will be expanded to significantly more of its equipment providers.
    T&W and its Board of Directors also took steps to strengthen the senior management team and to even more closely align the economic incentives of the team with the interests of the shareholders. In July, Tom Virgin, 44, joined T&W as Senior Vice President and Chief Financial Officer. He brings extensive finance and banking experience and was previously Senior Vice President with Seafirst Bank, a division of Bank of America. Also in July, the Board of Directors approved a new incentive plan for senior officers. Under the new plan, a bonus pool of 8.5 percent of after-tax earnings is created when return on managed assets exceeds 1.5 percent. This bonus plan replaces the previous plan that granted a bonus equal to 35 percent of the Company's annual audited after-tax return on equity in excess of 20 percent. With the move off of gain-on-sale accounting it is anticipated that no bonus will be accrued for the second half of 1999.
    Based in Tacoma, Washington, and founded in 1976, T&W Financial Corporation is a specialty commercial finance company. It provides equipment leasing, focusing primarily on the "small ticket" sector of the market, which are leases less than $250,000. Its customers are small-to medium-sized independent businesses throughout the U.S. and Canada.
    This release contains forward-looking statements including statements regarding Management's expectations and goals in future periods. These statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated in the forward-looking statements including the Company's ability to reduce its use of gain on sale accounting, to manage growth and credit risk, and to retain and integrate key personnel. Readers should not place undue reliance on the forward-looking statements, which reflect the management's view only as of the date hereof. T&W undertakes no obligations to publicly revise these forward-looking statements to reflect subsequent events or circumstances. Readers should not place undue reliance on proforma results, which are not based on generally accepted accounting principles. Readers should also carefully review the risk factors described in documents T&W files from time to time with the Securities and Exchange Commission.




              T&W FINANCIAL CORPORATION AND AFFILIATES
                  CONSOLIDATED STATEMENTS OF INCOME
                            (Unaudited)
                   (000's, Except per share data)

    Three Months Ended                (Unaudited)       (Unaudited)
                                     June 30, 1999     June 30, 1998
Income Statement Data:
Revenues:
      Lease contract revenue            $  8,107          $  3,585
      Gain on sale of leases                (600)            8,997
      Fee income                           1,002               473
      Servicing and other income             823             1,589
                                        --------           -------
        Total revenues                     9,332            14,644
                                         -------            ------
Expenses:
      Interest expense                     4,570             1,473
      Compensation and related expenses    5,514             1,162
      Amortization of initial
       direct costs                          701             1,102
      Provision for credit losses          2,652             1,038
      Other general and
       administrative expenses             3,663             2,446
                                         -------           -------
        Total expenses                    17,100             7,221
                                          ------           -------
     Income before minority interest
      and income taxes                    (7,768)            7,423
Minority interest                          1,203            (1,113)
                                        --------           -------
     Income before income taxes           (6,565)            6,310
Income taxes                               2,205            (2,272)
                                        --------           -------
     Income available for Preferred
      Dividends                           (4,360)
Preferred Stock Dividends                    (88)               --
                                      -----------      -----------
Net income (loss)                       $ (4,448)         $  4,038
                                         ========          =======
Earnings (Loss) Per Share
      Basic and Diluted                $  (0.53)         $    0.48
      Weighted Average Number of Shares
       of Common Stock and Common Stock
       Equivalent Shares Outstanding       8,408             8,400



             T&W FINANCIAL CORPORATION AND AFFILIATES
                            FINANCIAL DATA

                                     June 30, 1999     June 30, 1998
    Balance Sheet Data:
    Cash and cash equivalents         $    8,455         $  14,530
    Net investment in leases             231,406           113,309
    Total assets                         344,853           189,064
    Notes payable - recourse             174,744            47,623
    Notes payable - non-recourse          55,240            42,683
    Total liabilities                    273,869           130,924
    Minority interest                     10,180             9,368
     Preferred Stock                       4,342                 0
    Shareholders' equity                  56,462            48,772

    Operating Data:
    Lease financing
      receivables originated:
      Number of contracts                  3,160               871
      Lease originations(a)              122,900            73,400
    Leases serviced:
      Number of contracts                 19,137            10,521
      Portfolio of leases serviced(b)    765,771           403,348
      Average portfolio yield(c)           12.9%             13.3%
    Credit quality
      statistics:
      Delinquencies as a percentage of
       portfolio of leases serviced
       31-60 days                            2.8%             2.0%
       61-90 days                            1.3              1.6
       91-120 days                            .7              1.9
       Over 120 days                         2.0             .9
                                             ---            ---
         Total                               6.8%             6.4%
       Net charge-offs(d)                    .78              .53

(a)  - Represents the equipment costs for leases originated during the
       period.

(b)  - Represents the aggregate of minimum lease payments, under all
       leases serviced by the Company held as direct-financing leases
       and leases sold to special purpose entities.

(c)  - Represents the average yield recognized during the period for
       the portfolio of leases serviced.

(d)  - Represents charge-offs (reduced by recoveries), divided by the
       respective period's average net investment, under all leases
       serviced by the Company held as direct-financing leases and
       leases sold to special purpose entities.


SOURCE: T&W Financial Corporation