The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

O'Reilly Automotive Announces Record Second Quarter Sales and Earnings

27 July 1999

O'Reilly Automotive Announces Record Second Quarter Sales and Earnings

    SPRINGFIELD, Mo.--July 27, 1999--O'Reilly Automotive, Inc. ("O'Reilly") today announced record revenues and earnings for the second quarter and first half of 1999. This represents the 22nd consecutive quarter of record revenues and earnings for O'Reilly since becoming a public company in April, 1993.
    For the three months ended June 30, 1999, net income totaled $11.8 million, up 53.4% from $7.7 million for the same period a year ago. Earnings per common share (diluted) for the quarter increased 31.4% to $0.46 on 25.5 million shares versus $0.35 a year ago on 21.7 million shares. Product sales for the second quarter totaled $196.1 million, up 18.7% from $165.2 million for the same period in the previous year. Gross profit for the second quarter of 1999 increased to $81.8 million (or 41.7% of product sales) from $66.2 million (or 40.1% of product sales) for the second quarter of the prior year, representing an increase of 23.6%.
    Net income for the first six months of 1999 totaled $20.4 million, up 51.0% from $13.5 for the same period a year ago. Earnings per common share (diluted) for the first half of 1999 increased 38.7% to $0.86 on 23.7 million shares versus $0.62 on 21.7 million shares. Product sales for the first half of 1999 totaled $362.5 million, up 27.9% from $283.5 in the previous year. Gross profit for the first half of 1999 increased to $152.8 million (or 42.1% of product sales) from $116.9 million (or 41.2% of product sales) for the first half of the prior year, representing an increase of 30.7%.
    Comparable store product sales for the O'Reilly stores for the second quarter of 1999 and the first half of 1999 increased 4.3% and 7.3%, respectively. The Hi/LO stores comparable store product sales increased by 16.9% and 19.6% for the second quarter of 1999 and first half of 1999, respectively. This resulted in a total comparable store product sales increase of 9.3% for the three months ended June 30, 1999 and 12.2% for the first half of 1999. Comparable store product sales are calculated based on the change in product sales of only those O'Reilly and Hi/LO stores open during both full periods being compared.
    David O'Reilly, President and Chief Executive Officer, stated: "We have opened twenty-four net new stores during the first half of 1999. We plan to open an additional 56 stores in 1999 and approximately 100 new stores in 2000. Our fifth distribution center located in Des Moines, Iowa, was also opened on April 19, 1999."
    O'Reilly Automotive is one of the largest specialty retailers of automotive aftermarket parts, tools, supplies, equipment and accessories in the United States, serving both the do-it-yourself and professional installer markets. Founded in 1957 by the O'Reilly family, the company operates 515 stores within the states of Texas, Missouri, Oklahoma, Kansas, Iowa, Arkansas, Louisiana, Nebraska and Illinois as of June 30, 1999.
    Statements contained in this press release which are not historical facts are forward-looking statements. Such forward-looking statements are necessary estimates reflecting the best judgment of the party making such statements based upon current information and involve a number of risks and uncertainties. Forward-looking statements contained in this press release or in other public statements of the Company should be considered in light of those factors. There can be no assurance that such factors will not affect the accuracy of such forward-looking statements. We assume no obligation to update these forward-looking statements.

              O'REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED BALANCE SHEETS

                                      June 30,            December 31,
                                        1999                  1998
                                      -------                -------                     
                                    (Unaudited)              (Note)
                                     In thousands, except share data
Assets
Current assets:
   Cash                               $ 4,114                $ 1,728
   Short-term investments                 500                    500
   Accounts receivable, net            32,282                 27,580
   Amounts receivable from vendors     19,605                 26,660
   Inventory                          285,431                246,012
   Refundable income taxes              3,480                  3,026
   Deferred income taxes                2,757                  2,838
   Other current assets                 3,362                  2,538
                                      -------                -------                       

         Total current assets         351,531                310,882

Property and equipment                239,014                210,207
Accumulated depreciation               47,035                 39,256
                                      -------                -------                       
                                      191,979                170,951

Other assets                           13,811                 11,455
                                      -------                -------                       

Total assets                         $557,321               $493,288
                                      -------                -------                       
                                      -------                -------                       

Liabilities and shareholders' equity 
Current liabilities:
   Note payable to bank               $ 2,240                $ 5,000
   Accounts payable                    82,343                 66,737
   Other current liabilities           33,459                 22,091
   Current portion of long-term debt   11,571                  8,691
                                      -------                -------                       

          Total current liabilities   129,613                102,519

Long-term debt, less current portion   51,707                170,166

Other liabilities                         638                  2,209

Shareholders' equity:
   Common stock, $.01 par value:
      Authorized shares - 90,000,000
      Issued and outstanding shares - 
        25,339,322 at June 30, 1999
         And 21,349,700 at 
          December 31, 1998               253                    213
   Additional paid-in capital         219,215                 82,658
   Retained earnings                  155,895                135,523
                                      -------                -------                       

Total shareholders' equity            375,363                218,394
                                      -------                -------                       

Total liabilities and 
 shareholders' equity                $557,321               $493,288
                                      -------                -------                       
                                      -------                -------                       

Note: The balance sheet at December 31, 1998 has been derived from the
audited financial statements at that date, but does not include all of
the information and footnotes required by generally accepted
accounting principles for complete financial statements.


              O'REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
              CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                              (Unaudited)

                            Three Months Ended      Six Months Ended
                                  June 30,              June 30,
                              1999       1998        1999      1998                                         
                              ----       ----        ----      ---- 
                               In thousands, except per share data

Product sales              $196,107   $165,242    $362,511   $283,511
                           --------   --------    --------   --------
Cost of goods sold, 
 including warehouse 
  and distribution 
   expenses                 114,284     99,041     209,731    166,641
Operating, selling, general 
 and administrative 
  expenses                   62,193     52,456     116,909     92,289
                           --------   --------    --------   --------
                            176,477    151,497     326,640    258,930
                           --------   --------    --------   --------

Operating income             19,630     13,745      35,871     24,581
Other expense, net             (557)    (1,370)     (2,853)    (2,815)
                           --------   --------    --------   --------

Income before income taxes   19,073     12,375      33,018     21,766

Provision for income taxes    7,304      4,703      12,646      8,275
                           --------   --------    --------   --------

Net income                 $ 11,769    $ 7,672     $20,372   $ 13,491
                           --------   --------    --------   --------
                           --------   --------    --------   --------


Net income per common share  $ 0.47     $ 0.36     $  0.87    $  0.64
                           --------   --------    --------   --------
                           --------   --------    --------   --------
Net income per common share 
 - assuming dilution         $ 0.46     $ 0.35     $  0.86    $  0.62
                           --------   --------    --------   --------
                           --------   --------    --------   --------

Weighted average common 
 shares outstanding          25,212     21,226      23,297     21,186                                                     
                           --------   --------    --------   --------
                           --------   --------    --------   --------
Adjusted weighted average 
 common shares outstanding 
  - assuming dilution        25,542     21,735      23,709     21,654
                           --------   --------    --------   --------
                           --------   --------    --------   --------