The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Cooper Industries Posts Favorable Earnings Gains

22 July 1999

Cooper Industries Posts Favorable Earnings Gains; Company Reports Second-Quarter Earnings of 92 Cents Per Share
    HOUSTON, July 22 -- Cooper Industries, Inc. today
reported second-quarter earnings of 92 cents per share (assuming dilution).
This represents a 5 percent increase over second-quarter 1998 earnings of
88 cents per share.  Revenues for the second quarter 1999 were $957.5 million
compared to $951.2 million for the same period last year.  Net income for the
second quarter 1999 declined to $88 million from $106 million in the same
period last year due to the absence of earnings from the Automotive Products
segment, which was sold in the fourth quarter of 1998.
    "We are pleased with our overall results in the second quarter,
particularly in light of persistent weakness in some of our markets, " said
H. John Riley, chairman, president and chief executive officer, Cooper
Industries, Inc.  "Our earnings gains were the result of improved operating
performance as reflected in increased gross margins and decreased selling and
administrative costs.  Our programs to reduce costs and improve profitability
are positively impacting our performance, balancing the loss of the
significant contribution to earnings in 1998 from the divested Automotive
Products segment and the adverse impact of the Asian economic crisis on
comparable results.
    "Our Electrical Products segment continued its steady performance,
bolstered by improved results in almost all of its businesses," continued
Riley.  "This offset an expected slowdown in our Tools & Hardware segment
where we are continuing to reduce costs in response to sluggish industry
conditions."
    Diluted earnings for the first half of 1999 rose by 5 percent to $1.72 per
share versus $1.64 per share for the first six months of 1998.  Revenues for
the first half of 1999 were up slightly to $1,882 million compared to
$1,845 million for the first six months of 1998.  As a result of the
previously mentioned Automotive Products sale, which contributed $58 million
or 48 cents per share in the first half of 1998, net income for the first half
of 1999 declined to $163.6 million versus $198.0 million for the first half of
1998.  The majority of the earnings per share impact of the 1998 Automotive
Products segment sale was offset by the use of the sale proceeds to realign
the Company's capital structure through share repurchases and debt reduction.
For the first six months of 1999, interest expense decreased by 52 percent and
shares outstanding decreased by 21 percent.

                               Electrical Products

    Second-quarter 1999 revenues from the Electrical Products segment
increased 4 percent to $751.1 million from $723.9 million for the same period
last year.  Year-to-date 1999 revenues from the segment increased by 4 percent
to $1,479.6 million from $1,429.9 million in the first half of 1998.  Second-
quarter 1999 operating earnings rose 7 percent to $130.9 million from
$122.9 million in the second quarter of 1998.  Second-quarter 1999 return on
sales was 17.4 percent versus 17 percent in last year's second quarter.
Operating earnings for the first half of 1999 in Electrical Products were up
5 percent to $252.3 million compared to $239.5 million last year.
    All of Cooper's Electrical Products businesses, except the hazardous area
construction materials business, posted improved results for the second
quarter and year-to-date, led by Cooper's lighting fixture businesses.  During
the second quarter, Cooper completed the acquisitions of Neo-Ray, a major
manufacturer of indirect fluorescent lighting products, and Capri-Codec, a
leading French manufacturer of electrical construction materials.  These and
other acquisitions, coupled with growing markets and persistent cost
management, contributed to the segment's positive results.
    As part of its strategy to increase its international market position,
during the quarter, Cooper announced the agreement to acquire JSB Electrical
plc, a European manufacturer of emergency lighting, fire detection and
security systems.  This acquisition is expected to be finalized in the third
quarter 1999.

                               Tools & Hardware

     Second-quarter 1999 revenues in the Tools & Hardware segment were
$206.4 million compared to $227.3 million in the same period in 1998.  Year-
to-date segment revenues were $402.6 million versus $415.4 million for the
first half of 1998.  Operating earnings in the second quarter of 1999 were
$29.1 million compared to $34.5 million for the second quarter of 1998.  For
the first half of 1999, operating earnings for the Tools & Hardware segment
were $52.4 million versus $59.7 million in the same period in 1998.  Second-
quarter 1999 return on sales for the Tools & Hardware segment was
14.1 percent, an improvement from the first-quarter return on sales of
11.9 percent.
    As expected, recent trends in the tools industry continued to impact
results in the second quarter.  Domestic aerospace and general industrial tool
markets remain weak.  The recent announcement to form a global Tools
enterprise is part of the Company's ongoing effort to increase profitability
and expand margins in markets that are undergoing considerable change.
    "All things considered, Cooper's performance for the first half of the
year was strong," continued Riley.  "We have solid base businesses with good
growth potential, and we are continuing to maximize the value of those
businesses through internal improvement programs and selected acquisitions.
    "We anticipate progressive improvement in our operating results for the
balance of the year, and we expect to achieve our 1999 earnings plan.
Cooper's financial strength solidly positions us for continued long-term
growth and increased returns for our shareholders."
    Cooper Industries, with 1998 revenues of $3.7 billion, is a worldwide
manufacturer of electrical products, tools and hardware.  Additional
information about Cooper is available on the Company's Internet site:
http://www.cooperindustries.com.
    Statements in this news release are forward-looking under the Private
Securities Litigation Reform Act of 1995.  These statements are subject to
various risks and uncertainties, many of which are outside the control of the
Company, such as the level of market demand for the Company's products,
competitive pressures and future economic conditions.  These factors are
discussed in the Company's 1998 Annual Report on Form 10-K and other
Securities and Exchange Commission filings.
    Comparisons of 1999 and 1998 second-quarter and year-to-date results
follow.

                       CONSOLIDATED RESULTS OF OPERATIONS

                                         Quarter Ended June 30,
                                         1999            1998(A)
                                     (in millions where applicable)

    Revenues                            $  957.5         $  951.2

    Cost of sales                          639.8            639.8
    Selling and administrative expenses    156.6            156.7
    Goodwill amortization                   11.5             11.1
    Interest expense                        12.2             27.4
           Continuing Income Before
             Income Taxes                  137.4            116.2
    Income Taxes                            49.4             41.8
           Continuing Income                88.0             74.4
    Discontinued operations, net of tax      ---             31.6
           Net Income(B)                $   88.0         $  106.0

    Net Income Per Common Share:
           Basic
              Continuing Operations     $    .93         $    .62
              Discontinued Operations        ---              .27
              Net Income                $    .93         $    .89
           Diluted
              Continuing Operations     $    .92         $    .62
              Discontinued Operations        ---              .26
              Net Income                $    .92         $    .88

    Shares Utilized in Computation
       of Income Per Common Share:
             Basic                       94.2 million    118.6 million
             Diluted                     95.3 million    120.5 million

                             PERCENTAGE OF REVENUES

                                                 Quarter Ended June 30,
                                                   1999          1998

    Revenues                                       100.0%        100.0%
    Cost of sales                                   66.8%         67.3%
    Selling and administrative expenses             16.4%         16.5%
    Continuing Income Before Income Taxes           14.3%         12.2%
    Continuing Income                                9.2%          7.8%

     (A) The 1998 amounts have been restated to reflect the reclassification
    of the Company's Automotive Products segment as a discontinued operation.

     (B) Net income is not comparable quarter-to-quarter due to the impact of
    the sale of the Automotive Products business and the resulting use of the
    proceeds to reduce debt and buy back shares.

                     CONSOLIDATED RESULTS OF OPERATIONS (Continued)
                 Additional Information for the Quarter Ended June 30

                                Segment Information

                                        Quarter Ended June 30,
                                         1999             1998
                                             (in millions)

    Revenues:
      Electrical Products              $  751.1         $  723.9
      Tools & Hardware                    206.4            227.3
        Total                          $  957.5         $  951.2

    Segment Operating Earnings:
      Electrical Products              $  130.9         $  122.9
      Tools & Hardware                     29.1             34.5
        Total                             160.0            157.4

    General Corporate expense              10.4             13.8
    Interest expense                       12.2             27.4
    Consolidated income from continuing
      operations before income taxes   $  137.4         $  116.2


                                        Quarter Ended June 30,
                                         1999            1998
    Return on Sales:
      Electrical Products                17.4%           17.0%
      Tools & Hardware                   14.1%           15.2%
        Total Segments                   16.7%           16.5%


                       CONSOLIDATED RESULTS OF OPERATIONS

                                        Six Months Ended June 30,
                                         1999            1998(A)
                                     (in millions where applicable)

    Revenues                            $1,882.2         $1,845.3
    Cost of sales                        1,261.8          1,241.7
    Selling and administrative expenses    312.9            311.5
    Goodwill amortization                   22.8             21.2
    Nonrecurring charges                     3.7              ---
    Interest expense                        25.4             52.7
            Continuing Income Before
             Income Taxes                  255.6            218.2
    Income Taxes                            92.0             78.5
           Continuing Income               163.6            139.7
    Discontinued operations, net of tax      ---             58.3
           Net Income(B)                $  163.6         $  198.0

    Net Income Per Common Share:
           Basic
              Continuing Operations     $   1.74         $   1.17
              Discontinued Operations        ---              .49
              Net Income                $   1.74         $   1.66
           Diluted
              Continuing Operations     $   1.72         $   1.16
              Discontinued Operations        ---              .48
              Net Income                $   1.72         $   1.64

    Shares Utilized in Computation
       of Income Per Common Share:
             Basic                       94.1 million    119.1 million
             Diluted                     95.0 million    120.9 million

                             PERCENTAGE OF REVENUES

                                                Six Months Ended June 30,
                                                   1999          1998

    Revenues                                       100.0%        100.0%
    Cost of sales                                   67.0%         67.3%
    Selling and administrative expenses             16.6%         16.9%
    Continuing Income Before Income Taxes           13.6%         11.8%
    Continuing Income                                8.7%          7.6%

     (A) The 1998 amounts have been restated to reflect the reclassification
    of the Company's Automotive Products segment as a discontinued operation.

     (B) Net income is not comparable period-to-period due to the impact of
    the sale of the Automotive Products business and the resulting use of the
    proceeds to reduce debt and buy back shares.

                   CONSOLIDATED RESULTS OF OPERATIONS (Continued)
               Additional Information for the Six Months Ended June 30

                                Segment Information

                                       Six Months Ended June 30,
                                         1999             1998
                                             (in millions)

    Revenues:
      Electrical Products              $1,479.6         $1,429.9
      Tools & Hardware                    402.6            415.4
        Total                          $1,882.2         $1,845.3

    Segment Operating Earnings
    Without Nonrecurring Items:
      Electrical Products              $  252.3         $  239.5
      Tools & Hardware                     52.4             59.7
        Total                             304.7            299.2

    Segment Nonrecurring Items:
      Electrical Products                   3.0              ---
      Tools & Hardware                      1.5              ---
        Total                               4.5              ---

    Segment Operating Earnings
    With Nonrecurring Items:
      Electrical Products                 249.3            239.5
      Tools & Hardware                     50.9             59.7
        Total segment operating earnings  300.2            299.2

    General Corporate nonrecurring items   (0.8)             ---
    General Corporate expense              20.0             28.3
    Interest expense                       25.4             52.7
    Consolidated income from continuing
      operations before income taxes   $  255.6         $  218.2

                                       Six Months Ended June 30,
                                         1999            1998
    Return on Sales: (A)
      Electrical Products                17.1%           16.7%
      Tools & Hardware                   13.0%           14.4%
        Total Segments                   16.2%           16.2%

     (A) Before Nonrecurring Items.

    For More Information Contact: John Breed of Cooper Industries, Inc.,
713-209-8835.