Federal-Mogul Reports Record Second Quarter Sales, Earnings, Cash Flow and EVA
22 July 1999
Federal-Mogul Reports Record Second Quarter Sales, Earnings, Cash Flow and EVA-- $22 Million of economic value added. -- Earnings per share from operations up 102% to $1.21, excluding integration costs. -- Second quarter sales reach new record of $1,687 million, up 39%. -- Cash flow from operations, net of capital expenditures, totals $202 million. -- $70 million additional net new business announced. -- Acquisition of Alcan Nural completed. -- Automotive cylinder liner joint venture with Teikoku established. -- Divestiture of Italian auto parts distributor announced. SOUTHFIELD, Mich., July 22 -- Federal-Mogul Corporation today announced record second quarter sales, earnings, cash and EVA, posting solid financial results for the tenth consecutive quarter. "Our ability to add economic value through excellent cash generation and by doubling our earnings per share from operations shows that the integration plan is right on track," said Dick Snell, chairman and chief executive officer. "Our focus on defect reduction continues to strengthen customer partnerships." Federal-Mogul announced an additional $70 million in net new business awards covering the 1999 to 2003 timeframe for both original equipment and aftermarket customers. This is an 11% increase over the first quarter announcement bringing net new business to $730 million. The $70 million net new sales by Federal-Mogul's operating groups include Powertrain Systems with $40 million, Sealing Systems with $27 million and General Products with $3 million. In line with its growth strategy, Federal-Mogul completed its announced acquisition of Alcan Nural, a German piston company. Federal-Mogul also established a joint venture with Teikoku Piston Rings for the manufacture of automotive cylinder liners at Federal-Mogul's current Lake City, Minnesota, manufacturing facility. Federal-Mogul's second quarter revenues increased to $1,687 million compared to $1,214 million in 1998. For the second quarter, the company earned $96 million or $1.21 per share from operations, compared to $31 million or $.60 per share from operations in 1998. Earnings per share from operations exclude integration costs in 1999, and integration costs as well as extraordinary items in 1998. Including these items, the company reported second quarter earnings of $87 million or $1.11 per share in 1999, and a loss of $3 million or ($.07) per share in 1998. The company generated $202 million of cash from operations. Cash from operations is net of capital expenditures and excludes integration and restructuring payments. EVA increased from $2 million in the second quarter of 1998 to $22 million the second quarter of 1999. Federal-Mogul's second quarter sales were 63% in North America, 32% in Europe and 5% in the rest of the world. The original equipment market represented 53% of the company's global sales. Federal-Mogul's six-month consolidated sales reached $3,329 million, up 78% compared to the same period last year. Earnings from operations for the first two quarters of 1999 were $170 million, an increase of 181% over the first six months of 1998. Sales and earnings results were records for any six-month period in the company's 100-year history. In the second quarter, Federal-Mogul was honored by Auto Value with Outstanding Installer Promotion and Outstanding Manpower Support awards. Advance Auto Parts recognized Federal-Mogul as its 1998 Hard Parts Vendor of the Year. Federal-Mogul also received Toyota's Excellent Delivery Performance Award. Powertrain Systems Powertrain Systems reported second quarter sales of $755 million compared to $639 million in 1998. In new business awards, Federal-Mogul received the piston, rings and liner business for Navistar's inline 6-cylinder engine. Harley-Davidson selected Federal-Mogul to supply engine bearings and Briggs and Stratton's M23 engine program will feature Federal-Mogul's piston and ring assembly. In Japan, Federal-Mogul Ignition Products was awarded the spark plug business for Mazda's OES division. North America Sintered Products was awarded a contract by Means Industries for the manufacture of key powder metal components that make up their one-way clutch system to be used in the Ford 4R100 transmission on the 2001 model year. Federal-Mogul's piston and ring manufacturing operations in Bradford and Sunderland, England, received the 1998 Best Supplier Award by Nissan UK. Powertrain Systems' Waupun, Wisconsin valve guide and seat manufacturing facility received its second Gold Pentastar Award from Chrysler. Sealing Systems Sealing Systems reported second quarter sales of $319 million compared to $303 million in 1998. In new business awards, in Europe Federal-Mogul was awarded the exhaust gaskets and elastomeric seals business for various BMW models. General Products General Products reported second quarter sales of $613 million compared to $272 million in 1998. In new original equipment business, Federal-Mogul Friction Products was awarded by Ford the rear lining business for the C170. Friction Products was also awarded the front pads for a Mazda sport utility vehicle. DaimlerChrysler awarded Federal-Mogul the fog lamp business for the Jeep Cherokee. Internationally, Federal-Mogul won front and rear fog lamp business from General Motors and Isuzu in Thailand and Brazil. Federal-Mogul also was awarded from General Motors in China the siderail lamp business for the W van. Federal-Mogul's Lighting Products facility in Hampton, Virginia, received the Shingo prize for manufacturing excellence awarded by the National Association of Manufacturers and the Utah State University College of Business. The Lighting Products facility in Avilla, Indiana, received the State of Indiana Quality Improvement Award. Third Quarter Dividend on Common Stock Federal-Mogul's Board of Directors today declared the regular quarterly dividend of $.0025 cents a share on the common stock of the company. Third quarter common stock dividends are payable September 10, 1999 to shareowners of record at the close of the business August 31, 1999. Headquartered in Southfield, Michigan, Federal-Mogul is an automotive parts manufacturer providing innovative solutions and systems to global customers in the automotive, light trucks, heavy duty, farm and industrial markets. The company was founded in 1899. For more information on Federal- Mogul, visit the company's web site at http://www.federal-mogul.com. Federal- Mogul's press releases are available by fax through Company News On-Call, call 800-758-5804, ext. 306225. Information in this press release contains forward-looking statements which are not historical facts and involve risk and uncertainties. Actual results, events and performance could differ materially from those contemplated by these forward-looking statements including, without limitations, the company's ability to effectively divest certain assets, the cost and timing of implementing restructuring actions, the combination of the businesses of Federal-Mogul, T&N, Cooper and Fel-Pro, conditions in the automotive components industry, certain global and regional economic conditions and other factors discussed in this press release and those detailed from time to time in the company's filings with the Securities and Exchange Commission. Federal-Mogul undertakes no obligation to update any forward looking statement to reflect events or circumstances after the date of this press release. F E D E R A L - M O G U L C O R P O R A T I O N S T A T E M E N T S O F O P E R A T I O N S (Millions of Dollars, Except Per Share Data) (Unaudited) Three Months Ended Six Months Ended June 30 June 30 1999 1998 1999 1998 Net sales $1,687.1 $1,214.0 $3,329.3 $1,872.0 Cost of products sold 1,204.5 896.6 2,397.2 1,393.3 Gross margin 482.6 317.4 932.1 478.7 Selling, general and administrative expenses 214.7 180.8 437.2 278.9 Amortization 31.1 21.3 63.9 30.2 Purchased in-process research and development charge -- -- -- 18.6 Restructuring charge -- -- -- 10.5 Adjustment of assets held for sale and other long-lived assets to fair value -- (1.0) -- 19.0 Integration costs 13.3 4.7 23.4 4.7 Interest expense 68.5 56.3 139.4 72.8 Interest income (1.0) (2.1) (2.0) (8.8) International currency exchange losses 0.4 1.2 2.7 2.3 Net gain on British pound currency option and forward contract -- -- -- (13.3) Other expense, net 4.8 2.9 10.1 8.9 Earnings Before Income Taxes and Extraordinary Item 150.8 53.3 257.4 54.9 Income tax expense 63.5 24.9 108.7 33.7 Net Earnings Before Extraordinary Item 87.3 28.4 148.7 21.2 Extraordinary item - loss on early retirement of debt, net of applicable income tax benefit -- 31.3 23.1 31.3 Cumulative effect of change in accounting for costs of start up activities, net of applicable income tax benefits -- -- 12.7 -- Net Earnings (Loss) $ 87.3 $(2.9) $112.9 $(10.1) Earnings (Loss) Per Common Share Basic Earnings before extraordinary item $1.24 $ .63 $ 2.13 $ .47 Extraordinary item - loss on early retirement of debt, net of applicable income tax benefit -- (.72) (.34) (.75) Cumulative effect of change in accounting for costs of start up activities, net of applicable income tax benefit -- -- (.18) -- Net Earnings (Loss) $1.24 $(.09) $1.61 $(.28) Diluted Earnings before extraordinary item $1.11 $ .55 $1.91 $ .42 Extraordinary item - loss on early retirement of debt, net of applicable income tax benefit -- (.62) (.27) (.65) Cumulative effect of change in accounting for costs of start up activities, net of applicable income tax benefit -- -- (.15) -- Net Earnings (Loss) $1.11 $(.07) $1.49 $(.23) Weighted Average Shares (Thousands) Basic 70,230 43,299 69,307 41,746 Diluted 83,622 50,514 83,749 47,561 F E D E R A L - M O G U L C O R P O R A T I O N B A L A N C E S H E E T S (Millions of Dollars) (Unaudited) June 30 December 31 1999 1998 Assets Cash and equivalents $ 86.5 $ 77.2 Accounts receivable 912.0 1,025.0 Investment in accounts receivable securitization 236.4 91.1 Inventories 1,006.3 1,068.6 Prepaid expenses and income tax benefits 283.2 337.7 Total current assets 2,524.4 2,599.6 Property, plant and equipment 2,422.3 2,477.5 Goodwill 3,577.1 3,398.4 Other intangible assets 832.3 886.4 Other noncurrent assets 564.2 578.2 Total Assets $9,920.3 $9,940.1 Liabilities and Shareholders' Equity Short-term debt, including current portion of long-term debt $ 193.6 $ 211.0 Accounts payable 516.9 498.4 Accrued compensation 195.8 200.3 Restructuring and rationalization reserves 116.8 178.9 Current portion of asbestos liability 188.0 125.0 Income taxes payable 131.5 142.2 Other accrued liabilities 590.2 673.7 Total current liabilities 1,932.8 2,029.5 Long-term debt 3,314.3 3,130.7 Long-term portion of asbestos liability 1,084.3 1,176.7 Postemployment benefits 663.5 677.0 Other accrued liabilities 352.8 327.0 Minority interest in consolidated subsidiaries 40.1 38.0 Company-obligated mandatorily redeemable preferred securities of subsidiary trust holding solely convertible subordinated debentures of the Company 575.0 575.0 Shareholders' equity: Series C ESOP preferred stock 42.8 44.4 Series E preferred stock -- 132.7 Common stock 352.0 336.8 Additional paid-in capital 1,781.3 1,665.8 Retained earnings (accumulated deficit) 42.0 (69.9) Unearned ESOP compensation (11.6) (15.1) Accumulated other comprehensive income (247.2) (106.0) Other (1.8) (2.5) Total Shareholders' Equity 1,957.5 1,986.2 Total Liabilities and Shareholders' Equity $9,920.3 $9,940.1 F E D E R A L - M O G U L C O R P O R A T I O N C A S H F L O W S (Millions of Dollars) (Unaudited) Three Months Ended Six Months Ended June 30 June 30 1999 1998 1999 1998 Cash Provided From (Used By) Operating Activities Net earnings (loss) $ 87.3 $ (2.9) $ 112.9 $ (10.1) Adjustments to reconcile net earnings (loss) to net cash provided from operating activities: Depreciation and amortization 94.0 56.3 182.8 84.9 Purchased in-process research and development charge -- -- -- 18.6 Restructuring charge -- -- -- 10.5 Adjustment of assets held for sale and other long-lived assets to fair value -- (1.0) -- 19.0 Loss on early retirement of debt -- 47.1 23.1 47.1 Cumulative effect of change in accounting principle -- -- 12.7 -- (Increase) decrease in accounts receivable 22.1 27.1 (124.0) (30.0) Decrease in inventories 22.0 7.0 36.1 43.8 Increase (decrease) in accounts payable 33.8 (23.3) 32.0 (1.3) Increase in current liabilities and other 62.8 36.1 77.8 56.5 Payments against restructuring and rationalization reserves (31.1) (16.2) (62.1) (20.7) Payments against asbestos liability (33.5) (27.3) (65.8) (32.7) Net Cash Provided From Operating Activities 257.4 102.9 225.5 185.6 Cash Provided From (Used By) Investing Activities Expenditures for property, plant and equipment and other long-term assets (99.7) (61.6) (174.9) (81.1) Proceeds from sale of business investments 22.7 4.6 28.6 53.9 Proceeds from sale of options -- (0.4) -- 39.1 Business acquisitions, net of cash acquired (126.5) (130.7) (239.4) (2,786.5) Net Cash Used By Investing Activities (203.5) (188.1) (385.7) (2,774.6) Cash Provided From (Used By) Financing Activities Issuance of common stock 0.6 594.0 0.7 601.4 Net increase (decrease) in debt (82.2) (444.2) 156.8 1,667.5 Fees paid for debt issuance and other securities -- (43.5) (25.5) (76.8) Investment in accounts receivable securitization 31.7 19.9 44.1 10.3 Dividends (0.7) (0.5) (2.3) (5.9) Other (2.5) 0.1 (4.3) (6.8) Net Cash Provided From (Used By) Financing Activities (53.1) 125.8 169.5 2,189.7 Increase (Decrease) in Cash and Equivalents 0.8 40.6 9.3 (399.3) Cash and equivalents at beginning of period 85.7 101.5 77.2 541.4 Cash and Equivalents at End of Period $86.5 $142.1 $86.5 $142.1