The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

BFGoodrich and Coltec Industries Both Achieve Record Second Quarter Results

21 July 1999

BFGoodrich and Coltec Industries Both Achieve Record Second Quarter Results
    CHARLOTTE, N.C., July 21 -- BFGoodrich and Coltec
Industries each reported record results for the second quarter, continuing the
impressive growth that the recently merged companies have achieved
individually during the past 12 quarters. Excluding special items, BFGoodrich
net income increased 22 percent to $68.0 million, or 90 cents per share,
compared to $55.9 million, or 74 cents per share, in the year-ago quarter.
Coltec's net earnings increased to $31.8 million, or 48 cents per share, from
$30.3 million, or
44 cents per share, a per-share increase of 9 percent compared to last year's
second quarter, excluding non-recurring charges and extraordinary items. In
addition, Coltec achieved free cash flow of $26 million for the quarter,
excluding merger-related expenditures, and is more than halfway toward its
stated goal of $100 million in free cash flow for all of 1999.
    Second quarter sales increased 7 percent to $1.1 billion at BFGoodrich,
while Coltec reported sales of $382 million, about equal to last year
excluding the Holley Performance Products business which Coltec divested in
the second quarter of 1998. The companies completed their merger on July 12
and will begin reporting consolidated results in the third quarter.
    In commenting on the quarter's results, David L. Burner, BFGoodrich's
chairman and chief executive officer, said, "BFGoodrich and Coltec continued
to deliver strong earnings growth. During the second quarter, the aerospace
businesses of both companies achieved operating income growth of approximately
20 percent on higher sales and improved margins. Performance Materials
generated higher profits and margins as steady improvement continues in the
operations despite soft business conditions throughout the chemical industry.
And Coltec's industrial operations reported a slight decline in operating
income, excluding Holley. Burner added that, "With the completion of the
merger, management's focus is on quickly integrating the two organizations and
realizing the shareholder value inherent in this combination."
    BFGoodrich's results in the 1999 second quarter as discussed above exclude
an after-tax charge of $6.4 million, or 8 cents per share, related to the
closing of the corporate aircraft operations and certain executive severance
payments. Including this charge, net income was $61.6 million, or 82 cents per
share.
    Coltec's results in the 1999 second quarter as discussed above exclude an
after-tax gain of $4.1 million, or 6 cents per share, related to the sale of
real estate and an equity interest in a specialty bearings venture. Including
this gain, net income in the quarter was $35.9 million, or 54 cents per share.

    BFGoodrich Segment Review
    Aerospace segment sales increased 15 percent to $771 million from
$670 million in the second quarter of 1998. Operating income increased
20 percent to $108.9 million from $90.9 million reflecting strong demand,
particularly for aftermarket products and services. All four operating groups
contributed to higher sales and operating income. The results also benefited
from a settlement related to the supply of aerostructures for the PW4000
engine for the A300/310 and MD-11 program.
    In Performance Materials, segment sales declined to $311 million from
$341 million in the year-ago quarter; however, operating income increased 7
percent to $43.0 million from $40.2 million in last year's second quarter. The
increase in profits reflects significantly improved results in two operating
groups -- polymer additives and specialty plastics, and consumer specialties -
- offset to a degree by lower volumes and prices in the textiles and coatings
solutions business.

    Coltec Segment Review
    In the Aerospace segment, second quarter sales increased 7 percent to
$196 million and operating income equaled $34.5 million, 21 percent above the
year-ago quarter excluding non-recurring charges in that period. Every
business contributed to higher profits with the greatest gains coming from the
landing gear operations reflecting increased shipments of fully dressed
landing gear systems, improved operations at the Texas facility, and
continuing strength in the landing gear overhaul and maintenance business. The
engine component businesses achieved higher results reflecting increased
demand for regional jets, higher productivity, and the positive impact of new
programs and mix changes.
    In the Industrial segment, sales equaled $187 million, approximately
6 percent below last year, excluding Holley. Operating profit in the quarter
was $37.6 million, approximately 4 percent below last year excluding non-
recurring charges and Holley in that period. Weakness continued in most
manufacturing industries.

    First Half Review
    For the first six months of 1999, BFGoodrich's income from continuing
operations and net income, excluding special items, increased 22 percent to
$133.8 million or $1.78 per share, compared to $110.1 million, or $1.46 per
share, from continuing operations in the first half of last year. Special
items totaled $22.9 million after-tax, or 30 cents per share, for
restructuring costs in the Performance Materials segment, the closing of
corporate aircraft operations and executive severance payments. Including
these charges, net income and income from continuing operations in the first
half of 1999 was $110.9 million, or $ 1.48 per share. Sales in the first half
of 1999 were $2.1 billion, up 9 percent from $1.9 billion last year.
    For the first six months of 1999, Coltec Industries' earnings from
operations, excluding the second quarter gain, equaled $59.3 million, or
90 cents per share. Coltec's net income in the first half, including this
gain, was $63.3 million, or 96 cents per share, compared to $60.6 million, or
89 cents per share, in the first half of 1998.
    As a result of the merger with Coltec Industries, BFGoodrich has become a
Fortune 300 multi-industry company with annual revenues of approximately $6
billion and leading market positions in aerospace systems, performance
materials and industrial products. The company is headquartered in Charlotte,
North Carolina. For more information, please visit our website at www.
bfgoodrich.com.
    The tables that follow provide more detailed information about BFGoodrich
and Coltec Industries results for the second quarter and first half of 1999
and 1998.

    [Part of this announcement contains forward-looking statements that
involve risks and uncertainties, and actual results could differ materially
from those projected in the forward-looking statements. The risks and
uncertainties are detailed from time to time in reports filed with the
Securities and Exchange Commission, including but not limited to the last
section of the Management's Discussion and Analysis entitled "Forward-Looking
Information is Subject to Risk and Uncertainty" contained in the company's
Annual Report on Form 10-K and in other filings.]

    THE BFGOODRICH COMPANY
    (Dollars in millions except per share amounts)

                                             Three Months Ended
                                                   June 30
                                    1999           1999
                               As Reported    As Adjusted(A)        1998

    Sales                        $1,081.7        $1,081.7        $1,011.0
    Income before Income Taxes
     and Trust Distributions        101.7           111.8            95.3
    Income Tax Expense              (37.5)          (41.2)          (36.8)
    Distributions on Trust Preferred
     Securities                      (2.6)           (2.6)           (2.6)
    Net Income                   $   61.6        $   68.0        $   55.9

    Income (Loss) Per Share:
     Basic                       $    .83        $    .91        $    .76
     Diluted                     $    .82        $    .90        $    .74

    Weighted - Average Number
     of Shares Outstanding
     (in millions):
      Basic                          74.5            74.5            73.4
      Diluted                        75.2            75.2            75.3

    (A)  Results exclude the effect of an after-tax charge of $6.4 million,
         or 8 cents a diluted share, related to merger-related and
         consolidation costs.



    THE BFGOODRICH COMPANY
    (Dollars in millions except per share amounts)


                                              Six Months Ended
                                                  June 30
                                    1999           1999
                                As Reported    As Adjusted(A)      1998
    Sales                        $2,117.3        $2,117.3        $1,948.7
    Income from Continuing Operations
     before Income Taxes and
     Trust Distributions            184.0           220.3           187.6
    Income Tax Expense              (67.9)          (81.3)          (72.3)
    Distributions on Trust Preferred
     Securities                      (5.2)           (5.2)           (5.2)
    Income from Continuing
     Operations                     110.9           133.8           110.1
    Income (Loss) from Discontinued
     Operations                        --              --            (1.6)
    Net Income                   $  110.9        $  133.8        $  108.5
    Income (Loss) Per Share:
     Basic
      Continuing Operations      $   1.49        $   1.80        $   1.50
      Discontinued Operations          --              --            (.02)
      Net Income                 $   1.49        $   1.80        $   1.48
     Diluted
      Continuing Operations      $   1.48        $   1.78        $   1.46
      Discontinued Operations          --              --            (.02)
      Net Income                 $   1.48        $   1.78        $   1.44

    Weighted - Average Number
     of Shares Outstanding
     (in millions):
      Basic                          74.5            74.5            73.1
      Diluted                        75.0            75.0            75.1

    (A) Results exclude the effect of an after-tax charge of $22.9 million,
        or 30 cents a diluted share, related to merger-related and
        consolidation costs.


    BFGOODRICH SEGMENT REPORTING
    (Dollars in millions)


                                      Three Months Ended     Six Months Ended
                                        June 30                 June 30
                                   1999          1998      1999         1998
    Sales:
     Aerospace:
      Aerostructures             $  323.2     $  282.4   $   633.4    $  585.0
      Landing Systems               165.3        143.5       328.1       286.4
      Sensors & Integrated
       Systems                      145.5        139.8       298.0       280.0
      Maintenance, Repair &
       Overhaul                     136.7        104.4       246.8       204.0
                                    770.7        670.1     1,506.3     1,355.4
     Performance Materials:
      Textile and Coatings
       Solutions                    159.6        179.3       313.3       300.5
      Polymer Additives and
       Specialty Plastics           106.1        108.7       211.6       219.0
      Consumer Specialties           45.3         52.9        86.1        73.8
                                    311.0        340.9       611.0       593.3
    Total Sales                  $1,081.7     $1,011.0    $2,117.3    $1,948.7
    Operating Income:
     Aerospace:
      Aerostructures             $   46.7     $   43.3    $   97.4    $   82.8
      Landing Systems                24.7         16.3        48.8        32.2
      Sensors & Integrated
       Systems                       26.2         25.3        55.5        53.3
      Maintenance, Repair &
       Overhaul                      11.3          6.0        19.4        10.5
                                    108.9         90.9       221.1       178.8
     Performance Materials:
      Textile and Coatings
       Solutions                     13.6         20.6        21.9        36.3
      Polymer Additives and
       Specialty Plastics            17.6         12.1        36.8        27.4
      Consumer Specialties           11.8          7.5        17.5        13.1
                                     43.0         40.2        76.2        76.8
    Total Segment Operating
     Income                         151.9        131.1       297.3       255.6

    Corporate General and
     Administrative Costs           (14.3)       (13.7)      (28.6)     (27.5)

    Merger-related and Consolidation
     Costs                          (10.1)          --       (36.3)        --

    Total Operating Income       $  127.5     $  117.4    $  232.4    $ 228.1


                      COLTEC INDUSTRIES AND SUBSIDIARIES
                 Summary Consolidated Statements of Earnings
                    (in thousands, except per share data)


                            Three Months Ended          Six Months Ended
                            July 4     June 28        July 4        June 28
                            1999        1998           1999          1998


    Net sales          $  381,665    $ 394,754    $  757,897     $  769,195
    Costs and expenses   (319,164)    (333,932)     (639,451)      (655,079)
    Non-recurring
     charges (A)                0      (42,054)            0        (42,054)

    Operating income (A)   62,501       18,768       118,446         72,062

    Gain on sale of
     assets                 6,140       56,194         6,140         56,194
    Interest expense and
     other,  net          (12,348)     (13,230)      (24,728)       (28,310)

    Earnings before income
     taxes, minority interest
     and extraordinary
     item                  56,293       61,732        99,858         99,946

    Income taxes          (19,139)     (20,989)      (33,951)       (33,982)

    Minority interest in net
     loss of subsidiaries,
     net of tax            (1,300)      (1,085)       (2,600)        (1,085)

    Earnings before
     extraordinary item
     (B)                   35,854       39,658        63,307         64,879

    Extraordinary item, net
     of tax (D)                 0       (4,326)            0         (4,326)

    Net earnings        $  35,854    $  35,332     $  63,307      $  60,553

    Earnings from
     operations (B)     $  31,801    $  30,326     $  59,254      $  55,547


    Diluted earnings per share
     Earnings from
      operations (C)    $    0.48    $    0.44     $    0.90      $    0.82
     Non-recurring charges     --        (0.39)           --          (0.39)
     Gain on sale of
      business               0.06         0.52          0.06           0.52
     Earnings before
      extraordinary item     0.54         0.57          0.96           0.95
     Extraordinary item (D)    --        (0.06)           --          (0.06)
       Net earnings    $     0.54    $    0.51     $    0.96      $    0.89

    Diluted weighted average
     common and common
     stock equivalents     69,089       71,304        68,902         69,220

    Footnotes to Summary Consolidated Statements of Earnings

    (A) Operating income for the three months and six months ended June 28,
        1998 included non-recurring charges as follows:
         a) $25.0 million non-cash charge to recognize program costs during
            the ramp-up of the Boeing 777 program which will reduce future
            shipset costs,
         b) $12.0 million non-cash charge to record additional warranty and
            legal reserves, and
         c) $5.0 million expense related to Year 2000 compliance costs for new
            computer systems.
        Excluding these charges totaling $42.0 million, operating income for
        the three months and six months ended June 28, 1998 was $60.8 million
        and $114.1 million, respectively.

    (B) Earnings before extraordinary item excluding the non-recurring charges
        of $42.0 million and the gain on the sale of Holley Performance
        Products (Holley) of $56.2 million was $30.3 million and $55.5 million
        for the three and six months ended June 28, 1998, respectively.  For
        the three months and six months ended July 4, 1999, earnings before
        extraordinary item excluding the gain on sale of assets was $31.8
        million and $59.3 million, respectively.

    (C) For the three months and six months ended June 28, 1998, represents
        diluted earnings per share before extraordinary item excluding the
        non-recurring charges and the gain on the sale of Holley.  Such one-
        time items net to $14.1 million of pretax income ($9.3 million after-
        tax) or $0.13 per share.  For the three months and six months ended
        July 4, 1999, represents diluted earnings per share before
        extraordinary item excluding the gain on sale of assets.

    (D) The Company incurred extraordinary charges of $4.3 million (net of
        income taxes of $2.2 million) in connection with early repayment of
        debt in second quarter 1998.


                    COLTEC INDUSTRIES INC AND SUBSIDIARIES
                         Industry Segment Information
                                (in millions)


                           Three Months Ended       Six Months Ended
                         July 4       June 28     July 4      June 28
                          1999         1998        1999         1998

    Sales:

    Aerospace           $  195.2     $  182.6    $  385.8     $  348.7

    Industrial             186.6        212.2       372.4        421.3

    Intersegment
     elimination            (0.1)         0.0        (0.3)        (0.8)

    Total               $  381.7     $  394.8    $  757.9     $  769.2

    Operating income:

    Aerospace (A)       $   34.5     $    1.4    $   65.0     $   27.5

    Industrial (B)          37.6         26.5        73.2         63.8

    Total segments          72.1         27.9       138.2         91.3

    Corporate unallocated   (9.6)        (9.1)      (19.8)       (19.2)

    Operating income    $   62.5     $   18.8    $  118.4     $   72.1


    (A) Operating income in the Aerospace Segment for the three months and six
        months ended June 28, 1998 included a non-recurring charge of
        $25.0 million to recognize program costs during the ramp-up of the
        Boeing 777 program and a $2.0 million expense for Year 2000 compliance
        for new computer systems.  Excluding these one-time charges, Aerospace
        operating income was $28.4 million and $54.5 million for the three and
        six months ended June 28, 1998, respectively.

    (B) Operating income in the Industrial Segment  for the three months and
        six months ended June 28, 1998 included non-recurring charges of
        $12.0 million to record additional warranty and legal reserves and
        $3.0 million expense for Year 2000 compliance for new computer
        systems.  Excluding these one-time charges,  Industrial Segment
        operating income was $41.5 million and $78.8 million for the three and
        six months ended June 28, 1998, respectively.


                    COLTEC INDUSTRIES INC AND SUBSIDIARIES
                     Summary Consolidated Balance Sheets
                                (in thousands)

                                               July 4        December 31
    Assets                                     1999             1998

    Current assets
     Cash and cash equivalents             $   28,810      $   21,785
     Accounts and notes receivable, net
      of allowance                            211,064         148,185
     Inventories                              242,341         236,003
     Deferred income taxes                     24,340          20,464
     Other current assets                      81,294          15,612
      Total current assets                    587,849         442,049

    Property, plant and equipment, net        301,542         306,642

    Costs in excess of net assets, net        211,856         214,647

    Other assets                              106,938          92,310

                                           $1,208,185      $1,055,648


    Liabilities and Shareholders' Equity

    Current liabilities
     Current portion of long-term debt     $    5,845      $    2,513
     Accounts payable                          96,160          91,595
     Accrued expenses                         281,497         171,084
     Liabilities of discontinued
      operations                                4,999           4,999
       Total current  liabilities             388,501         270,191

    Long-term debt                            540,643         580,092
    Deferred income taxes                     148,049         139,909
    Other liabilities                          87,353          85,490
    Liabilities of discontinued operations    132,545         134,995

    Company-obligated, mandatorily redeemable
     convertible preferred securities of
     subsidiary Coltec Capital Trust holding
     solely convertible junior subordinated
     debentures of the company                146,305         145,293

    Shareholders' equity:
     Common stock                                 706             706
     Capital surplus                          647,107         643,615
     Retained deficit                        (733,061)       (795,356)
     Unearned compensation                     (1,232)         (2,671)
     Accumulated other comprehensive
      income                                  (21,962)        (18,688)
                                             (108,442)       (172,394)
     Less treasury shares                    (126,769)       (127,928)
                                             (235,211)       (300,322)

                                          $ 1,208,185     $ 1,055,648


                      COLTEC INDUSTRIES INC AND SUBSIDIARIES
                  Summary Consolidated Statements of Cash Flows
                                  (in thousands)


                                             Six Months Ended
                                       July 4             June 28
                                        1999               1998
    Cash flows from operating activities:
     Net earnings                  $    63,307          $  60,553
     Adjustments to reconcile net
      earnings to cash provided by
      operating activities
       Gain on sale of assets           (6,140)           (56,194)
       Extraordinary item                   --              6,554
       Depreciation and amortization    26,051             24,611
       Deferred income taxes             4,264              6,802
       Payment of liabilities of
        discontinued operations         (2,450)            (6,894)
       Foreign currency translation
        adjustment                      (3,274)            (8,407)
       Other operating items           (14,454)            (3,834)
       Changes in assets and liabilities,
        net of effect from acquisitions
        and divestitures:
         Accounts and notes receivable (48,479)           (42,911)
         Inventories                    (6,338)            11,169
         Other current assets          (13,018)             1,908
         Accounts payable                4,565              4,361
         Accrued expenses and other     56,682             42,456

       Cash provided by operating
        activities                      60,716             40,174

    Cash flows from investing activities:
     Proceeds from divestitures          3,886            100,000
     Capital expenditures              (18,960)           (27,187)
     Acquisition of businesses              --            (80,518)

       Cash used in investing
        activities                     (15,074)            (7,705)

    Cash flows from financing activities:
     Issuance of long-term debt             --            292,151
     Issuance of convertible preferred
      securities                                          144,472
     Repayment of long-term debt          (617)           (18,847)
     Decrease in revolving facility,
      net                              (35,500)          (440,000)
     Repayment of borrowings under
      receivables facility              (2,500)
     Purchase of treasury stock             --               (994)
     Other                                  --             (3,871)

       Cash provided by (used in)
        financing activities           (38,617)           (27,089)


     Increase in cash and cash
      equivalents                        7,025              5,380
     Cash and cash equivalents -
      beginning of period               21,785             14,693

     Cash and cash equivalents - end
      of period                    $    28,810          $  20,073