The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Dollar Thrifty Automotive Group Reports Record Revenue

21 July 1999

Dollar Thrifty Automotive Group Reports Record Revenue, Net Income and Earnings Per Share for Second Quarter
Second Quarter Net Income Increases 84 Percent; Strong Gains From Sale of Used
     Rental Vehicles Drives Pre-Tax Margin Expansion of 430 Basis Points

    TULSA, Okla., July 21 -- Dollar Thrifty Automotive Group,
Inc. , today reported record results for the second quarter ended
June 30, 1999.  Total revenue for the 1999 second quarter was $259.4 million,
a 14.2 percent increase over the 1998 second quarter.  Net income for the
quarter increased 84.4 percent to $17.0 million, or $.69 diluted earnings per
share, based on 24,499,643 weighted average outstanding shares.  The company
noted that its second quarter results included particularly strong gains from
the sale of its used rental vehicles, contributing $9.3 million to pre-tax
income.  For the comparable 1998 quarter, net income was $9.2 million, or
$.38 diluted earnings per share, based on 24,151,647 weighted average
outstanding shares.
    For the first six months of 1999, total revenue was $470.9 million, a
12.5 percent increase over the $418.5 million reported for the first half of
1998.  Net income for the six-month period increased 123.1 percent to
$22.4 million, or $.92 diluted earnings per share, compared to $10.0 million,
or $.42 diluted earnings per share reported for the first six months of 1998.
Results for the first six months of 1999 and 1998 are based on 24,445,678 and
24,112,554 weighted average outstanding shares.
    Dollar Thrifty Automotive Group, Inc. owns Dollar Rent A Car Systems, Inc.
and Thrifty, Inc.  For the 1999 second quarter, Dollar achieved record revenue
of $189.3 million, an increase of 14.5 percent over the second quarter of
1998.  Contributing to Dollar's record quarter were a strong increase in
vehicle rental revenue, which was up 15.6 percent over last year's second
quarter and improved fleet utilization.  Dollar announced during the quarter
that it formed a Preferred Marketing Partnership Agreement with Southwest
Airlines which has a strong presence in many of Dollar's key leisure markets.
    For the second quarter, Thrifty, Inc. also achieved record revenue of
$69.9 million, a 13.3 percent increase over 1998's second quarter revenue.
Due to Thrifty's growing franchisee base, vehicle leasing revenue in the 1999
second quarter grew to a record $51.3 million, a 17.5 percent increase over
1998.  During the quarter, Thrifty franchised its Chicago company store
operation, completing its goal to franchise all company stores in the U.S.
except the store located in Tulsa, Oklahoma, the company's headquarters city.
    Joseph E. Cappy, Chairman, CEO and President, said, "We are very pleased
with the results of our two operating companies during the second quarter.
The strong U.S. economy and high level of consumer confidence led to strong
growth in leisure travel, where our two companies are focused.  We have also
made great strides in managing our vehicles, leading to excellent utilization
of our fleet and positive results from the disposition of our used vehicles."
    The Dollar and Thrifty systems have worldwide locations in approximately
75 countries including 900 corporate and franchised locations in the United
States and Canada.  The companies provide car rental services primarily to
value-conscious discretionary and leisure travelers.  Dollar has on-airport
locations at major airports throughout the United States with a focus on
serving the leisure and international tour business.  Thrifty serves both the
airport and local car rental markets, is a leading lessor of rental vehicles
to car rental franchisees and operates a franchised retail used car sales
network.
    Some of the statements contained in this press release may constitute
forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995.  Although Dollar Thrifty Automotive Group, Inc.
believes such forward-looking statements are based upon reasonable
assumptions, such statements are not guarantees of future performance and
certain factors could cause results to differ materially from current
expectations.  These factors include:  economic and competitive conditions in
markets and countries where the company's customers reside and where the
companies and their franchisees operate; changes in capital availability or
cost; costs and other terms related to the acquisition and disposition of
automobiles; the ability of the company and its third party providers,
vendors, suppliers and independent franchisees to adequately address the Year
2000 issue; and certain regulatory and environmental matters.  Should one or
more of these risks or uncertainties, among others, materialize, actual
results could vary from those estimated, anticipated or projected.  Dollar
Thrifty Automotive Group, Inc. undertakes no obligation to update or revise
forward-looking statements to reflect changed assumptions, the occurrence of
unanticipated events or changes to future operating results over time.

                    Dollar Thrifty Automotive Group, Inc.
                     Consolidated Statement of Operations

              ($ in thousands, except share and per share data)
                                  Unaudited

                                Three months ended          Six months ended
                                     June 30,                   June 30,
                                1999          1998         1999         1998
    Revenue:
     Vehicle rentals          $183,636      $159,369     $333,951     $294,426
     Vehicle leasing            59,430        52,272      106,932       93,838
     Fees and services          14,487        13,091       26,174       25,718
     Other                       1,797         2,445        3,844        4,527
      Total revenue            259,350       227,177      470,901      418,509

    Costs and Expenses:
     Direct vehicle and
      operating                 75,647        66,464      141,642      128,732
     Vehicle depreciation and
      lease charges, net        78,899        78,825      148,535      145,774
     Selling, general and
      administrative            48,236        40,756       92,156       79,958
     Interest expense, net      24,672        22,673       44,523       41,317
     Amortization of cost
      in excess of net assets
      acquired                   1,402         1,345        2,942        2,697

      Total costs and
       expenses                228,856       210,063      429,798      398,478
    Income before income
     taxes                      30,494        17,114       41,103       20,031
    Income tax expense          13,506         7,901       18,718        9,996

    Net income                 $16,988        $9,213      $22,385      $10,035

    Earnings per share:
      Basic                      $0.70         $0.38        $0.93        $0.42
      Diluted                    $0.69         $0.38        $0.92        $0.42

    Weighted average number
     of shares outstanding:
      Basic                 24,127,896    24,127,980   24,126,806   24,088,887
      Diluted               24,499,643    24,151,647   24,445,678   24,112,554