The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Noble International Reports Increased Second Quarter and Six Month Results

21 July 1999

Noble International Reports Increased Second Quarter and Six Month Results
    BLOOMFIELD HILLS, Mich., July 21 -- Noble International, Ltd.
today announced increased revenues and earnings for the
three and six month periods ended June 30, 1999.
    Noble's revenues for the three month period ended June 30, 1999, increased
142% to $39,415,000 from $16,310,000 in the same period last year.  Earnings
Before Interest, Taxes, Depreciation and Amortization (EBITDA) was
$7,290,000 compared to $2,246,000 for the same period in 1998.  Net income for
the quarter was $2,291,000, or $.32 per basic share and $.29 per diluted share
in the second quarter of 1999, compared to $574,000, or $.08 per basic and
diluted share for the same period in 1998.
    Year-to-date revenues for 1999 increased 133% to $78,762,000 from
$33,744,000 for the same period in 1998.  EBITDA increased 213% to
$15,745,000 for the first six months as compared to $5,024,000 for the same
period of 1998.  Net income for the first six months of 1999 reached
$5,101,000, or $.71 per basic share and $.66 per diluted share for the first
six months of 1999, compared to $1,499,000, or $.21 per basic and fully
diluted share for the first six months of 1998.
    Commenting on the Company's performance, Robert J. Skandalaris, Chairman
and Chief Executive Officer stated, "We are very pleased with the second
quarter results.  Noble continues to benefit from strong vehicle build
schedules and customer demand.  By maintaining our commitment to quality and
excellence and focusing on opportunities for growth, we will continue to
enhance shareholder value."
    Noble is a leading full-service supplier of automotive parts, component
assemblies and value-added services to the automotive industry.  As a
supplier, Noble provides design, engineering, manufacturing, complete program
management and other services to the automotive market.  Noble delivers
integrated component solutions, technological leadership and product
innovation to original equipment manufacturers (OEMs) and Tier I automotive
parts suppliers thereby helping its customers increase their productivity
while controlling costs.
    Certain statements in this news release may be "forward-looking
statements" within the meaning of Section 27A of the Securities and Exchange
Act of 1933, as amended and Section 21E of the Securities Exchange Act of
1934, as amended.  Statements regarding future prospects and developments are
based upon current expectations and involve certain risks and uncertainties
that could cause actual results and developments to differ materially from the
forward-looking statements.


                  NOBLE INTERNATIONAL, LTD. AND SUBSIDIARIES
                  Consolidated Statement of Operations Data
           (Unaudited, in Thousands, except for per share amounts)

                            Three Months Ended         Six Months Ended
                                 June 30,                  June 30,
                            1999        1998           1999        1998

    Net sales            $39,415     $16,310        $78,762     $33,744
    Cost of goods sold    28,330      11,875         55,949      24,542
    Gross profit          11,085       4,435         22,813       9,202
    Selling, general and
     administrative
     expenses              6,029       3,144         11,918       6,118
    Operating income       5,056       1,291         10,895       3,084
    Equity in unconsolidated
     subsidiary               --          --             --          --
    Interest income           35          --             38          --
    Interest (expense)    (1,436)       (307)        (2,983)       (688)
    Sundry, net               (7)          1            195          27
    Earnings before
     income taxes          3,648         985          8,145       2,423
    Income tax expense     1,339         391          3,009         904
    Net earnings           2,309         594          5,136       1,519
    Preferred stock
     dividend                 18          20             35          20
    Net earnings
     on common shares    $ 2,291     $   574        $ 5,101     $ 1,499

    Basic earnings per common share:
      Earnings per
       common share        $0.32       $0.08          $0.71       $0.21

    Earnings per common share - assuming dilution:
      Net earnings
       on common shares  $ 2,291     $   574        $ 5,101     $ 1,499
      Proforma reduction
       in interest on
       convertible
       debentures            157          --            157          --
      Proforma net earnings
       on common shares
       assuming dilution $ 2,448     $   574        $ 5,258     $ 1,499

    Earnings per common
     share assuming
     dilution              $0.29       $0.08          $0.66       $0.21

    Basic weighted average
     common shares
     outstanding       7,177,998   7,156,825      7,168,612   7,157,958
    Diluted weighted
     average common
     shares and
     equivalents       8,511,264   7,156,825      8,006,052   7,157,958


    EBITDA               $ 7,290     $ 2,246        $15,745     $ 5,024


                    NOBLE INTERNATIONAL, LTD. AND SUBSIDIARIES
                         Consolidated Balance Sheet Data
                            (Unaudited, in thousands)

                                            June 30,   December 31,
                                              1999         1998

    Total assets                           $173,609       $153,623
    Working capital                          17,112          8,334
    Total Debt                              105,073         91,631
    Shareholders' equity                     38,827         31,340

    For further information, contact Michael C. Azar, General Counsel,
    at 248-433-3093.