The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Starcraft Reports Strong 3rd Quarter

20 July 1999

Starcraft Reports Strong 3rd Quarter: Sales Increase 138%; $1.5 Million Earnings vs. $1.3 Million Loss

    GOSHEN, Ind.--July 20, 1999--

Results Places Starcraft in Compliance With Nasdaq Small
Cap Market Listing Requirements

    Starcraft Corporation results for its third quarter ending June 27, 1999 were strong, continuing the Company's profitable trend that began in the second quarter of this year. Sales rose 138 percent over third quarter 1998 sales from $11.8 million to $28.1 million. On those sales, the Company reported profits of $1.5 million, or $0.36 per share, compared to a loss of $1.3 million, or $0.31 loss per share for the same period last year.
    The strong results have placed the Company in compliance with the Nasdaq Small Cap Market listing requirements. On June 23, 1999, Starcraft was placed on a conditional listing for the Nasdaq Small Cap market as it continued to work to meet the Market's net tangible asset requirements. The Company expects to comply fully with the trading exception Nasdaq established through December 31, 1999.
    Year-to-date results confirm the Company's solid trend of increasing sales and profitability. Sales are up 48 percent for the first nine months of the year at $58.9 million, compared to $39.7 million for the first nine months of 1998. The Company lost $200,000, $0.05 loss per share, for the first three quarters of 1999, compared to a loss of $3.2 million, $0.78 loss per share, for the same period last year.
    "I am very pleased for our loyal shareholders in reporting our return of Starcraft to profitability and its future opportunities," said Kelly L. Rose, Chairman of the Board. "Faced with market-wide volume declines in our core luxury van conversion business and having suffered several consecutive quarters of losses, our management team and associates focused on a very aggressive cost reduction program as well as diversifying into other industries. We have explored several new opportunities of diversification including entry into the mid-sized bus and handicapped vehicle markets, as well as winning ongoing conversion vehicle contracts from General Motors for their very popular sport utility and pickup truck lines."
    "Every one of the Company's divisions participated in our return to profitability and is to be congratulated," said Rose. "We are pleased that our efforts have been so well received by our dealers, customers, as well as our stakeholders. With our diversification, cost and quality control programs firmly in place, we are confident that our positive sales and profitability trend will continue."
    Starcraft Corporation is a leading manufacturer of second stage vehicle conversions through its Starcraft, Imperial, Bus, Tecstar and National Mobility divisions.
    For additional information contact Michael H. Schoeffler, Starcraft Corporation at (219) 533-1105, ext. 257.
    This news release contains forward-looking statements regarding sales, profitability and other matters. Investors are cautioned that actual results may differ materially from such forward-looking statements. Forward-looking statements involve risks and uncertainties including, but not limited to, level of customer demand, competitive pressures and other important factors detailed in the Company's annual report on Form 10-K for fiscal year 1998 filed with the Securities and Exchange Commission.


STARCRAFT CORPORATION
FINANCIAL RESULTS

THIRD QUARTER FISCAL YEAR 1999
Dollars in Thousands, except EPS

----------------------------------------------------------------------

                             3 Months Ended        9 Months Ended
Statement of Operations 
(unaudited):               June 27,  June 28,   June 27,  June 28,
                             1999      1998      1999       1998
----------------------------------------------------------------------
Net Sales:
   Domestic                 $26,092   $10,079    $52,216   $31,157
   Export                     2,020     1,741      6,669     8,546
                          --------- ---------  --------- ---------
                             28,112    11,820     58,885    39,703

Cost of Goods Sold           22,385    10,964     48,802    35,986
                          --------- ---------  --------- ---------
  Gross Profit                5,727       856     10,083     3,717

Selling and Promotion 
 Expenses                     1,258       982      3,211     3,537

General and Administrative 
 Expenses                     2,022       886      5,572     2,837
                          --------- ---------  --------- ---------
                              3,280     1,868      8,783     6,374
                          --------- ---------  --------- ---------
   Operating Income (Loss)    2,447    (1,012)     1,300    (2,657)

Nonoperating (Expense) Income:
   Interest, Net               (310)     (197)      (920)     (572)
   Other Income, Net             30       (72)        89       (10)
                          --------- ---------  --------- ---------
                               (280)     (269)      (831)     (582)
                          --------- ---------  --------- ---------
   Income (Loss) Before 
    Income Taxes              2,167    (1,281)       469    (3,239)

Income Taxes                      0         0          0         0
                          --------- ---------  --------- ---------

Income (Loss) Before 
 Minority Interest            2,167    (1,281)       469    (3,239)

Minority Interest in 
 Income of Subsidiary           677         0        677         0
                          --------- ---------  --------- ---------
   NET INCOME (LOSS)         $1,490   ($1,281)     ($208)  ($3,239)
                          --------- ---------  --------- ---------
                          --------- ---------  --------- ---------
Earnings (Loss) Per Share     $0.36    ($0.31)    ($0.05)   ($0.78)
                          --------- ---------  --------- ---------
                          --------- ---------  --------- ---------
Earnings (Loss) Per Share 
 Assuming Dilution            $0.33    ($0.31)(a) ($0.05)(a)($0.78)(a)
                          --------- ---------  --------- ---------
                          --------- ---------  --------- ---------
   Weighted Average Number
    of Common Shares 
    Outstanding           4,173,300 4,133,600  4,152,100 4,133,600
                          --------- ---------  --------- ---------
                          --------- ---------  --------- ---------

(a)  Does not reflect effect of employee stock options and warrants
     since their effect is antidultive.

----------------------------------------------------------------------

                               June 27, 1999    Sept. 27, 1998   
Balance Sheets:                  (Unaudited)       (Audited)     
----------------------------   ----------------------------------
Current Assets:                                                  
   Cash                             $611          $1,369         
 
   Accounts Receivables           10,666           7,146         

   Inventories                    18,609          10,857         

   Prepaid Expenses                  867             401
                               ----------     -----------        

Total Current Assets              30,753          19,773         

Property and Equipment             7,802           7,846         

Goodwill                           1,285           1,355         
                                                                 
Other Assets                         590              41         
                               ----------     -----------        
                                 $40,430         $29,015         
                               ----------     -----------        
                               ----------     -----------        


                               June 27, 1999    Sept. 27, 1998         
                                 (Unaudited)       (Audited)           
                              ---------------------------------         
Current Liabilities:                                            

   Current Maturity of LTD        $1,023          $1,023            

   Accounts Payable, Trade        17,549           8,244            

   Accrued Expenses                4,048           5,104            
                               ----------     -----------        

Total Current Liabilities         22,620          14,371            

Long-Term Debt                    13,346          10,777            

Minority Interest in Equity
 of Subsidiary                       677               0            

Deferred Tax                         331             331            

Shareholders' Equity               3,456           3,536            
                               ----------     -----------        
                                 $40,430         $29,015            
                               ----------     -----------
                               ----------     -----------