The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Mechanical Dynamics Reports 3% Increase in Revenue For the Second Quarter of 1999

20 July 1999

Mechanical Dynamics Reports 3% Increase in Revenue For the Second Quarter of 1999
    ANN ARBOR, Mich., July 20 -- Mechanical Dynamics, Inc.
, a worldwide supplier of software and services for the virtual
prototyping market, today reported revenue of $9.2 million for the second
quarter ended June 30, 1999, a 3% increase over the corresponding period in
1998.  The company reported a 1999 second quarter net loss of $503,000, or
$0.08 loss per share, compared to the second quarter of 1998, when the company
reported net income of $733,000, or $0.12 diluted earnings per share.
    For the six-month period ended June 30, 1999, Mechanical Dynamics reported
revenue of $19.5 million, up 11% from the corresponding period in 1998.  The
company reported a net loss of $29,000, or $0.00 per share, for the first six
months of 1999.  Excluding acquisition-related costs, net income for the six-
month period ended June 30, 1998, was $1.3 million, or $0.21 diluted earnings
per share.
    Michael E. Korybalski, chairman and chief executive officer of Mechanical
Dynamics, stated, "As we indicated in our preannouncement on July 7th, we are
disappointed in the quarter's results.  We can now confirm that the revenue
shortfall was primarily attributable to two macro-economic issues, including
continued weakness in the Japanese marketplace and currency degradation in
Europe, and one internal issue related to our sales execution in North
America."
    "Based on the quarter's results," Korybalski said, "we have put in place
plans to further control expenses, which will improve our ability to weather
any continuing economic difficulties in Japan and Europe during the second
half of 1999.  In addition, we are aggressively taking steps to improve our
sales execution and operating performance in North America."
    He added, "Despite our overall disappointing results for the quarter, we
continue to be pleased with our performance versus our competition worldwide,
and in particular, with our operating performance in Europe.  Had currency
exchange rates remained constant with their levels as of year-end 1998, our
European revenue would have experienced 25% growth during the quarter.
    "In addition, we continue to see strong global demand for our consulting
and implementation services, particularly within our major automotive and
aerospace accounts.  During the quarter, the company's services revenue
experienced 20% growth compared to the second quarter of 1998."
    Mechanical Dynamics received cumulative orders valued at more than
$100,000 from each of 14 different companies during the second quarter,
according to Korybalski.  These large orders came from Audi, BMW, Borg-Warner,
Fiat, Ford, General Motors, Honda, Navistar, Nissan, Peugeot, Renault, Saab,
Toyota, and Volkswagen.  Significant orders of less than $100,000 each came
from a number of customers, including Ball Aerospace, Boeing, China Motor
Corporation, MSX International, Pratt & Whitney, Steyr-Daimler-Puch, United
Technologies, Western Star Trucks, and Whirlpool, among others.
    Korybalski concluded, "Given our results for the second quarter, and the
continuing economic conditions we are faced with, we are cautious with respect
to our business outlook for the remainder of 1999.  However, we are confident
that Mechanical Dynamics' long-term business prospects remain excellent."
    Mechanical Dynamics pioneered the field of mechanical system simulation,
and has remained focused on this technology since its founding in 1977.
Thousands of engineering teams from nearly every manufacturing industry today
use the company's ADAMS software to build and test virtual prototypes,
realistically simulating on their computers the full-motion behavior of
complex mechanical system designs.  Using ADAMS can help manufacturers reduce
their dependence on costly physical prototypes, improve design quality, and
shorten product development cycles.
    Except for historical information contained herein, some matters discussed
in this news release constitute forward-looking statements that involve risks
and uncertainties that could cause actual results to differ materially from
those projected.  These include possible delays in developing, completing, or
shipping new or enhanced products, as well as other risks or uncertainties
that are detailed from time to time in reports filed by Mechanical Dynamics,
Inc. with the Securities and Exchange Commission, including Mechanical
Dynamics, Inc.'s registration statement on Form S-1 and related prospectus
dated May 14, 1996 and the "Risk Factors" described therein.
    Additional information about Mechanical Dynamics can be obtained by
writing to the company at 2301 Commonwealth Boulevard, Ann Arbor, Michigan
48105.  Phone: 734-994-3800.  Fax: 734-994-6418.  E-mail: info@adams.com .
World Wide Web: http://www.adams.com
    ADAMS and the Mechanical Dynamics logo are registered trademarks of
Mechanical Dynamics, Inc.  All other company, brand, or product names are or
may be trademarks of their respective holders.

    (Condensed consolidated statements of income and balance sheets follow)

                  Mechanical Dynamics, Inc. and Subsidiaries
                 Condensed Consolidated Statements of Income
                                 (Unaudited)

                               Three Months Ended         Six Months Ended
                                    June 30,                   June 30,
    in thousands except share
     and per share data          1999       1998          1999         1998
        Revenue:
            Software licenses   $4,020     $4,621        $9,296       $9,437
            Services             5,138      4,284        10,228        8,203
             Total revenue       9,158      8,905        19,524       17,640
        Cost of revenue:
            Software licenses      781        291         1,649          800
            Services             2,868      2,287         5,557        4,486
             Total cost of
             revenue             3,649      2,578         7,206        5,286
        Gross profit             5,509      6,327        12,318       12,354
        Operating expenses:
            Sales and marketing  3,865      3,293         7,785        6,578
            Research and
             development         1,434      1,295         2,756        2,512
            General and
             administrative        931        851         1,884        1,689
            Goodwill amortization  114         41           227           82
            Acquisition-related and
             non-recurring charges   0          0             0        1,200
                Total operating
                 expenses        6,344      5,480        12,652       12,061
        Operating income (loss)   (835)       847          (334)         293
        Other income, net          103        197           299          415
        Income (loss) before income
         taxes and minority
         interest                 (732)     1,044           (35)         708
        Provision (credit) for
         income taxes             (219)       315           (10)         576
        Net income (loss) before
         minority interest        (513)       729           (25)         132
        Minority interest in net income
         (loss) of subsidiary      (10)        (4)            4           12
        Net income (loss)        ($503)      $733          ($29)        $120
        Net income (loss) per
         common share           ($0.08)     $0.12         $0.00        $0.02
        Common and common equivalent
         shares              6,247,776  6,317,690     6,241,446    6,211,480


                  Mechanical Dynamics, Inc. and Subsidiaries
                    Condensed Consolidated Balance Sheets


                                             June 30,        December 31,
       in thousands                           1999               1998
       Assets:                             (Unaudited)
       Current assets:
          Cash and cash equivalents          $15,874           $16,843
          Accounts receivable, net            10,225             9,893
          Prepaid and deferred expenses        2,175             1,873
             Total current assets             28,274            28,609
       Property and equipment, net             3,602             3,674
       Goodwill, net                           3,636             3,820
       Other assets                              229               144
       Total assets                          $35,741           $36,247

       Liabilities and Shareholders' Equity:
       Current liabilities:
          Borrowings under lines of credit      $199              $105
          Accounts payable                     1,149             1,781
          Accrued expenses                     2,987             3,544
          Deferred revenue                     5,330             4,745
             Total current liabilities         9,665            10,175
       Minority interest                         476               472
       Shareholders' equity:
          Common stock                        22,473            22,332
          Preferred stock                          0                 0
          Retained earnings                    3,044             3,073
          Cumulative translation adjustment       83               195
             Total shareholders' equity       25,600            25,600
       Total liabilities and shareholders'
        equity                               $35,741           $36,247