The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Carlisle Companies Reports A Record Second Quarter

15 July 1999

Carlisle Companies Reports A Record Second Quarter

    SYRACUSE, N.Y.--July 15, 1999--Carlisle Companies Incorporated reported record earnings of $28 million, or diluted earnings per share of $.91, for its second quarter ending June 30, 1999, an increase of 14 percent over 1998 earnings of $25 million, or diluted earnings per share of $.80. Second quarter sales in 1999 increased 8 percent to $426 million compared to $396 million for the same period in 1998.
    For the six months ended June 30, 1999, Carlisle reported sales of $816 million versus $759 million in 1998. Net earnings for the same period of $50 million or $1.62 per share exceeded 1998 earnings of $43 million or $1.42 per share.
    Steve Munn, Carlisle's Chairman and CEO, said, " The second quarter results set yet another milestone for Carlisle's quarterly sales and earnings. Favorable competitive position allows us to meet performance objectives in most of our markets. We continue to be optimistic about achieving 1999 targets."
    Carlisle is a diversified manufacturer of products serving construction materials, industrial components, automotive components and general industry markets.


CARLISLE COMPANIES INCORPORATED
June 30, 1999

FINANCIAL RESULTS
(In millions, except per share data)

                                    1999          1998     % Change
                                    ----          ----     --------
Second Quarter
                Sales              $425.8        $395.6           8%
                Net Earnings         28.0          24.6          14%
                Basic E.P.S.         0.93          0.81          15%
                Diluted E.P.S.       0.91          0.80          14%


                                     1999          1998     % Change
                                     ----          ----     --------
Six Months
                Sales              $815.8        $758.7           8%
                Net Earnings         49.8          43.5          14%
                Basic E.P.S.         1.65          1.44          15%
                Diluted E.P.S.       1.62          1.42          14%



1999 SEGMENT FINANCIAL DATA
(In Millions)

JUNE - QTR                1999                         1998                                                                                       1998
               -----------------------------  ------------------------
                                   EBIT                         EBIT
                  Sales    EBIT  % Sales        Sales   EBIT  % Sales
Construction
 Materials       $111.2   $16.6     14.9%       $93.9  $15.1    16.1%
Industrial
 Components       143.9    20.0     13.9%       144.6   19.0    13.1%
Automotive 
 Components        83.4     6.1      7.3%        68.6    4.8     7.0%
All Other          87.3    10.5     12.0%        88.5    9.1    10.3%
                   ----    ----                  ----    ---                   --  -  --    -
    Subtotal      425.8    53.2     12.5%       395.6   48.0    12.1%
Corporate/Elims           (2.9)       ---              (2.5)      ---
                   ----   -----                 -----  -----
Total            $425.8   $50.3     11.8%      $395.6  $45.5    11.5%
                  =====   =====                 =====  =====
                                                
                                       


JUNE - YTD               1999                         1998
               ---------------------------   -------------------------
                  Sales   EBIT    Assets       Sales    EBIT   Assets
Construction
 Materials       $187.5   $24.9    $203.0      $163.3  $23.3   $219.8
Industrial 
  Components      289.0    40.4     336.5       284.0   37.2    306.3
Automotive 
 Components       165.3    12.8     225.2       137.0   10.8    202.2
All Other         174.0    17.9     236.8       174.4   16.0    240.7
                  -----    ----     -----       -----   ----    -----
     Subtotal     815.8    96.0    1001.5       758.7   87.3    969.0
Corporate/Elims     ---   (5.6)      77.8         ---  (5.9)     27.6
               ---  ---   ----- -    ----    --   ---  -----     ----
Total            $815.8   $90.4   $1079.3      $758.7  $81.4   $996.6
                  =====    ====    ======       =====   ====    =====



Carlisle Companies Incorporated
June 30, 1999

Discussion of Results

Summary

     Carlisle Companies Incorporated reported record quarterly sales
of $426 million and net earnings of $28 million or $.91 per share
(diluted) for the second quarter of 1999. For the six-months ended
June 30, 1999, sales were $816 million and net earnings were $50
million or $1.62 per share.
    Second quarter sales represented an increase of 8% over 1998.
Eliminating the impact of the Perishable Cargo operation, which the
Company exited in January 1999, sales were up 12%. Higher sales in
Construction Materials and Automotive Components were offset slightly
by lower sales in Industrial Components.
    Second quarter net earnings were above 1998 by 14%. Excluding the
Perishable Cargo business, net earnings were up 18%. All segments
contributed to this increase.
    Six months sales were 8% above 1998. Excluding the Perishable
Cargo business, sales were up 10%. Increases in Construction Materials
and Automotive Components offset declines in the aerospace wire and
friction operations of the Industrial Components segment.
    Net earnings for the six months ended June 30, 1999 increased
14%. Excluding the Perishable Cargo business, net earnings were 17%
over last year. Carlisle Tire and Wheel, of the Industrial Components
segment, led the increase with Carlisle SynTec (Construction
Materials) and Carlisle Systems & Equipment (General Industry) also
contributing.

Second Quarter Discussion

    Construction Materials sales of $111 million reflect an 18%
increase over 1998. Earnings before interest and taxes ("EBIT") for
this segment increased 10%. Domestic roofing sales were up over 1998,
with TPO and insulation product lines contributing to the increase.
The higher level of lower-margin insulation sales, coupled with raw
material price increases dampened margins for the period. The Company
has announced a price increase for EPDM rubber membrane roofing, which
will be effective October 1, 1999.
    Industrial Components experienced a slight decrease in sales for
the quarter with EBIT up 5% on improved margins. Sales and earnings
gains at Carlisle Tire and Wheel and the cable assembly operations of
Tensolite were offset by lower sales activity of wire at Tensolite,
and at the friction and braking systems operations. This decline was
due to reduced demand in the aerospace and mining industries, coupled
with lower heavy-duty aftermarket sales.
    Automotive Components sales increased 22% over 1998 and EBIT
increased 27%. 1998 results were negatively impacted by the strike at
General Motors. Strong demand at the automotive OEM assembly plants
continued through the second quarter. Absorption improvements were
partially offset by continued operational inefficiencies due to the
high production volume requirements.


Carlisle Companies Incorporated

    The General Industry (All Other) segment reported sales of $87
million, down slightly from 1998 second quarter. After eliminating the
sales of the Perishable Cargo operation, sales of this segment were up
19% over the second quarter of 1998. EBIT increased 38% excluding the
perishable cargo operation. Increased sales and operational
improvements at Scherping Systems, the Company's cheese systems
operations, and Walker Stainless' in-plant processing equipment
operations contributed to the higher sales and earnings of this
segment. Trail King, the Company's specialized trailer operation,
remains strong, particularly in the construction market, aided by
increased spending on state and federal highway projects. The
foodservice operations continue to show improvement in sales and
earnings.

Acquisitions

    The Company announced the acquisition of Johnson Truck Bodies, a
manufacturer of fiberglass custom truck bodies serving the foodservice
distribution market and the emerging market for on-line ordering of
food for delivery to homes. This business will be reported in the All
Other/General Industry segment. The impact of this acquisition was not
material in the quarter. The Company continues to evaluate
complementary and supplementary acquisitions in each of its business
segments.

Cash Flows

    Cash generated from operations was $22 million for the first six
months of 1999 compared to $37 million for the same period of 1998.
The decrease is attributable to the payment of deferred taxes
associated with the divestiture of the Company's Perishable Cargo
business in the first quarter of 1999. Working capital was $256
million at June 30, 1999, compared to $250 million at March 31, 1999
and $251 million at June 30, 1998. Working capital turnover increased
from 6.31 turns in 1998 to 6.65 turns in 1999. Capital expenditures of
$24.3 million are down significantly from the unusually high
expenditures made in 1998.

Backlog

    Backlog of $229 million at June 30, 1999 is up 11% over June 30,
1998, excluding the one-time contract at the container manufacturing
operations. Stronger backlog positions at the Automotive Components
business, Scherping Systems, as well as the addition of Johnson Truck
Bodies, are the main reasons for the increase. Also, the backlog shows
continued weak aerospace wire purchases as well as soft friction and
off highway brake business.

Overall

    The second quarter results set yet another milestone for
Carlisle's quarterly sales and earnings. Favorable competitive
position allows us to meet performance objectives in most of our
markets. The Company continues to be optimistic about achieving its
1999 targets.


                   CARLISLE COMPANIES INCORPORATED
                      Comparative Balance Sheet
                            As of June 30,

                      (Dollars in Thousands)
              

                                           1999               1998
                                           ----               ----
Assets
Cash and cash equivalents              $  6,651           $ 26,757
Receivables                             265,445            225,332
Inventories                             206,927            190,056
Prepaid expenses & other                 54,763             52,030
                                         ------             ------
     Total current assets               533,786            494,175
Plant and equipment, net                344,336            327,539
Other assets                            201,218            174,903
                                        -------            -------
                                     $1,079,340           $996,617
                                      =========            =======
Liabilities and Equity
Short-term borrowings                  $ 22,171            $11,322
Accounts payable                        116,753            108,459
Accrued expenses                        138,589            123,735
                                        -------            -------
     Total current liabilities          277,513            243,516
Long-term debt                          280,171            298,617
Other liabilities                        75,314             78,677
Shareholders' equity                    446,342            375,807
                                        -------            -------                                    
                                     $1,079,340           $996,617
                                      =========            =======



Supplemental Information                   1999               1998
                                           ----               ----
Working capital                        $256,273           $250,659
Working capital turnover(a)                6.65               6.31
Net debt                               $295,691           $283,182
Total capitalization                   $742,033           $658,989
Net Debt/Total capitalization             39.8%              43.0%
                                       ========           ========

(a)    Quarterly sales annualized divided by June working capital


CARLISLE COMPANIES INCORPORATED
               Comparative Statement of Earnings
                 For the period ended June 30,

             (In thousands, except for per share data)


                              Second Quarter               Six Months
                    --------------------------------------------------
              1999    1998      % Change     1999      1998    % Change
                      ----       ----                  ----      ----                 
                                      
Net sales   $425,813  $395,580   7.6%    $815,837  $758,670      7.5%
Cost of 
 goods sold  327,712   307,217   6.7%     633,113   591,752      7.0%
Selling and 
 administrative 
 expenses     44,248    40,451   9.4%      87,193    80,558      8.2%
Research and
 development 
 expenses      4,052     4,192  -3.4%       7,977     8,078     -1.3%
Gain on
 divestiture of
 business and
 special charges
 ($16.6m), net
  of other
  charges
 ($15.9m)        --        --      --         696        --       --

Other income &
 expense, net    502     1,771   -71.7%     2,170    3,151     -31.1%
                 --      -----              -----    -----     

Earnings before 
 interest & 
 income taxes 50,303    45,491    10.6%    90,420   81,433      11.0%

Interest, net (4,778)   (4,891)   -2.3%    (9,435)  (9,462)     -0.3%
              -------   -------           -------   -------

Earnings 
 before tax   45,525    40,600    12.1%    80,985   71,971      12.5%

Income taxes  17,527    16,049     9.2%    31,179   28,441       9.6%
              ------    ------             ------   ------

Net
 earnings   $ 27,998  $ 24,551    14.0%  $ 49,806 $ 43,530      14.4%
             =======   =======           ======== ========
     % of Net
      Sales     6.6%      6.2%               6.1%     5.7%

Basic 
 earnings 
 per share    $ 0.93    $ 0.81    14.8%   $ 1.65   $ 1.44       14.6%
Diluted
 earnings
 per share    $ 0.91    $ 0.80    13.8%   $ 1.62   $ 1.42       14.1%

Dividends     $4,820    $4,225    14.1%   $9,650   $8,450       14.2%
   Per share $0.1600   $0.1400     ---   $0.3200  $0.2800        ---

Average shares
 outstanding -
  basic       30,178    30,181     ---    30,181   30,179        ---
Average shares 
 outstanding - 
  diluted     30,651    30,725     ---    30,644   30,730        ---


                   CARLISLE COMPANIES INCORPORATED
                  Comparative Statement of Cash Flows
                For the six month period ended June 30,
                       (In Thousands of Dollars)


                                                   1999         1998
Operating Activities
Net earnings                                    $ 49,806      $43,530
Reconciliation of net earnings to cash flows:
     Depreciation and amortization                25,117       23,742
     Working capital                             (52,738)     (30,674)
     Other                                          (457)         525
                                                  21,728       37,123
Investing Activities
Capital expenditures                             (24,324)     (52,297)
Acquisitions, net of cash                        (28,228)     (17,474)
Sales of property, equipment & business           53,830        4,892
Other                                             (7,449)      (1,005)
                                                  (6,171)     (65,884)
Financial Activities
Net change in short-term borrowings               (9,285)     (13,458)
Proceeds from long-term debt                       8,441      100,000
Reductions of long-term debt                      (1,577)     (10,605)
Dividends                                         (9,650)      (8,450)
Purchases of treasury shares                        (718)     (13,701)

                                                 (12,789)      53,786

Change in cash and cash equivalents                2,768       25,025

Cash and cash equivalents
     Beginning of period                           3,883        1,732

     End of period                            $    6,651    $  26,757