The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Comptec Industries Ltd. Announces Third Quarter 1999 Results

17 May 1999

Comptec Industries Ltd. Announces Third Quarter 1999 Results

    VANCOUVER, British Columbia--May 17, 1999-- Comptec Industries Ltd. (VSE:CIL) (the "Company" or "Comptec") today announced its financial results for the quarter ended March 31, 1999.
    Revenue for the third quarter ended March 31, 1999 was Cdn. $14,052,110. The operating profit before income taxes for the quarter was $1,046,066 compared to a loss of $333,115 in the second quarter and a loss of $1,555,933 in the first quarter. The losses realized at the beginning of the year have now turned to show improved profitability and a stronger financial position.
    Comptec is also pleased to report total revenue for the nine months ended March 31, 1999 was $50,271,793, up from $39,158,969 for the corresponding period in the previous year, an increase of 28 percent. Earnings before interest, taxes and depreciation ("EBITDA") for the nine months ended March 31, 1999 was $2,275,850.
    The financial statements include nine months of the results of operations of Technoplast and Actual of America along with the results of Comptec's injection molding and profile extrusion operations. Now that the restructuring and reorganizing of the Austrian manufacturing operations is almost complete, the expected losses that incurred in the first two quarters of the year have reversed.
    Robert Gardner, President and Chief Executive Officer of Comptec, states, "The turnaround of Technoplast has occurred as predicted and providing we are as successful, as we anticipate, in the reorganization of our North American operations which is currently underway, then the overall picture is positive."
    Comptec is involved in both the plastic injection molding and PVC extrusion industries. The injection molding locations specialize in the design and manufacture of decorative plastic components for the telecommunications, automotive and consumer electronics industry. Technoplast and Actual of America are machinery and tool manufacturers with factories located in the United States, Austria and Slovakia with additional sales outlets in the United States, the United Kingdom and Russia. These companies specialize in the assembly and sale of turn-key factories for the manufacture of PVC window products for the building and renovation markets worldwide.



COMPTEC INDUSTRIES LTD.
CONSOLIDATED BALANCE SHEET
Canadian dollars

                                     March 31       March 31
                                       1999           1998
ASSETS
CURRENT
  Cash and term deposits          $  2,801,141  $  5,366,508
  Accounts receivable               27,695,246    25,566,530
  Inventories                       14,566,209     9,959,208
  Accounts receivable affiliates       355,800             -
  Prepaid expenses and deposits        359,537     1,078,980
  Current portion of note receivable         -       101,658
                                  --------------------------
                                  $ 45,777,933  $ 42,072,884
Property, plant and equipment,
  net of amortization               18,025,094    16,157,099
Goodwill, net of amortization       15,200,534     7,246,210
Intangible assets                      786,434     1,653,588
Investments, note receivable
  and other                            464,400     1,264,169
Deferred foreign exchange              577,510             -
                                  --------------------------
                                  $ 80,831,905  $ 68,393,950

LIABILITIES
CURRENT
  Bank indebtedness               $ 11,969,499  $ 10,093,700
  Accounts payable and
    accrued liabilities             12,227,762    19,262,785
  Customer deposits                  3,984,818     3,034,363
  Current portion of long term debt    913,255     2,375,429
  Current portion of capitalized
    lease obligations                  723,440       512,385
  Current portion of liability for
    leased premises                     31,213       111,128
  Current liabilities of
    discontinued operations            415,747       422,647
  Notes payable and demand loans     7,744,784        42,259
                                  --------------------------
                                  $ 38,010,518  $ 35,854,696
LONG TERM DEBT
  Liability for leased premises              -        29,374
  Long term debt                    19,138,359     7,988,948
  Capitalized  lease obligations     2,541,868     2,375,357
  Accrued pension and severance
    liability                        1,047,829     1,023,096
  Deferred income taxes                199,364       160,307
                                  --------------------------
                                  $ 60,937,938  $ 47,431,778

SHAREHOLDERS' EQUITY
  Share capital                   $ 33,990,057  $ 31,525,673
  Liability to issue shares                  -     1,072,500
  Contributed surplus                   85,000        85,000
  Foreign currency translation
    adjustment                        (237,162)     (102,412)
  Deficit                          (13,943,928)  (11,618,589)
                                  --------------------------
                                  $ 19,893,967  $ 20,962,172
                                  --------------------------
                                  $ 80,831,905  $ 68,393,950
                                  --------------------------

COMPTEC INDUSTRIES LTD.
CONSOLIDATED STATEMENT OF NET INCOME (LOSS)
FOR THE NINE MONTHS ENDED MARCH 31, 1999
Canadian dollars

           Q  3          Q  3     9 months to    9 months to
           1999          1998      March 31       March 31
                                     1999           1998
-----------------------------------------------------------
Sales
     $ 14,052,110  $ 19,691,162  $ 50,271,793  $ 39,158,969
Cost of goods sold
       10,032,001    11,581,280    35,920,203    24,776,685
-----------------------------------------------------------
Gross profit
     $  4,020,109  $  8,109,882  $ 14,351,590  $ 14,382,284
-----------------------------------------------------------
Operating expenses:
  Administrative and selling
        1,744,259     5,526,793    10,514,240    10,175,066
  Interest expense
          740,305       142,517     1,765,125       649,862
  Depreciation and amortization
          489,479     1,243,057     2,899,896     2,714,233
-----------------------------------------------------------
     $  2,974,043  $  6,912,367  $ 15,179,261  $ 13,539,161
-----------------------------------------------------------
Operating Income (loss)
        1,046,066     1,197,515      (827,671)      843,123
Income tax provision
          147,425        24,805       309,841       196,608
-----------------------------------------------------------
Net Income (Loss)  from operations
     $    898,641  $  1,172,710  $ (1,137,512) $    646,515

(Loss) recovery from discontinued operations
                -             -  $         (1) $    356,000
-----------------------------------------------------------
Net Income (loss) for the period
     $    898,641  $  1,172,710  $ (1,137,513) $  1,002,515

DEFICIT beginning
     $(14,842,569) $(14,068,047) $(12,806,415) $(13,897,852)
-----------------------------------------------------------
DEFICIT ending
     $(13,943,928) $(12,895,337) $(13,943,928) $(12,895,337)
-----------------------------------------------------------


    The Vancouver Stock Exchange has neither approved nor disapproved the content herein.