The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

APCO Announces Record First Quarter Results

29 April 1999

Automobile Protection Corporation - APCO Announces Record First Quarter Results
    ATLANTA, April 29 -- Automobile Protection Corporation
announces record first quarter revenues and net income for the
three months ended March 31, 1999.  Revenues were also the second highest for
any quarter in the Company's history.
    Revenues for the quarter were $30,836,000 compared to $25,814,000 for
1997, an increase of 19%.  Net income for the quarter was $1,762,000 compared
to $1,368,000 for 1997, an increase of 29%. Diluted EPS for the quarter was
$0.14 compared to $0.11 for 1997, an increase of 27%.  Included in net income
is a positive after tax adjustment of $67,000 to an abandonment reserve
established in 1998 relating to the Company's relocation in 1999, which has
been delayed by four months.  This had less than a $0.01 impact on diluted
earnings per share.
    Mr. Dorfman commented: "We experienced solid growth in our core EasyCarea
service contract business.  We are pleased to report that volumes from our
third party administrative business rose significantly over the first quarter
of 1998 and also over the fourth quarter of 1998.  On a per unit basis, this
business generates lower revenues than our core service contract business, as
we only receive and report an administrative fee, as compared to the rate
charged to the dealer in our service contract business, which includes the
administrative fee and cost of insurance, brokerage fees and taxes.   We are
extremely encouraged by this new business and expect it to become an important
contributor to our overall business."
    APCO, established in 1984, is a leading marketer and administrator of
products and services to automobile and recreational vehicle dealers.  The
Company's core business is the marketing and administration of EasyCarea
vehicle service contracts. The Company also administers warranty and service
contract products under private labels.
    "Safe Harbor" Statement under the Private Securities Litigation Reform Act
of 1995:  To the extent that this news release discusses financial
projections, information or expectations about our products or markets, or
otherwise makes statements about the future, our statements are forward
looking and are subject to a number of risks and uncertainties that could
cause actual results to differ materially from the statements made.  The
specific risk factors are described in the Company's Form 10-K that has been
filed with the Securities & Exchange Commission in connection with its 1998
year.


                 AUTOMOBILE PROTECTION CORPORATION  --  APCO
                       CONSOLIDATED STATEMENT OF INCOME
                                 (UNAUDITED)

                         Three Months Ended      Three Months Ended
                            March 31, 1999          March 31, 1998

    Revenues                  $30,836,000             $25,814,000
    Cost of sales:
     Premiums and Taxes        19,932,000              15,967,000
     Commissions
      and other costs           3,976,000               4,002,000
     Total cost of sales       23,908,000              19,969,000

                                6,928,000               5,845,000

    Expenses:
     Compensation, selling
      and administrative        4,482,000               3,908,000
     Depreciation and
      amortization                120,000                 118,000
     Interest, dividend
      and other income           (467,000)               (352,000)
                                4,135,000               3,674,000

    Income before provision
     for income taxes           2,793,000               2,171,000
    Provision for income taxes  1,031,000                 803,000
    Net income                 $1,762,000              $1,368,000

    Net income per share:
      Basic                         $0.15                   $0.12
      Diluted                       $0.14                   $0.11

    Number of shares used in computing
     net income per share:
      Basic                    11,862,000              11,207,000
      Diluted                  12,796,000              12,287,000