The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

The MacNeal-Schwendler Corp. Reports Revenue for the First Quarter

28 April 1999

The MacNeal-Schwendler Corp. Reports Revenue for the First Quarter of $30.7 Million

    LOS ANGELES--April 28, 1999--The MacNeal-Schwendler Corp. (MSC), the world's leading developer of simulation software, Wednesday reported first-quarter results.
    For the first quarter ended March 31, 1999, MSC reported revenue of $30.7 million and a net loss of $5.4 million, or a loss of 39 cents per share.
    As previously announced, MSC changed its fiscal year-end and modified its revenue recognition policy beginning in the fourth quarter of calendar year 1998. If the new revenue recognition policy had been in place in the first quarter last year, MSC would have reported revenue of $27.3 million, compared with first-quarter 1999 results of $30.7 million, representing a revenue growth rate of 12 percent.
    For the first quarter this year, MSC reported a net loss of $5.4 million, or a loss of 39 cents per share, compared with reported net income of $5.0 million, or 33 cents per share, in the first quarter last year. Included in the results for the first quarter ended March 31, 1999, were restructuring charges, before taxes, of approximately $6 million.
    Excluding the restructuring charges, MSC would have reported a net loss for 1999's quarter of $1.3 million, or a loss of 10 cents per share. If the new revenue recognition policy had been in place for the first quarter last year, MSC would have reported a net loss of $1.3 million, or a loss of 10 cents per share, for 1998's first quarter.
    In making this announcement, Frank Perna Jr., chairman and CEO of MSC, said: "The strategic business decisions we made to take advantage of new growth market opportunities proved a significant success in the first quarter. Revenue on a comparative basis grew by 12 percent, the first time in three years that MSC has achieved double-digit revenue growth."
    This growth is attributed to successful contract renewals with key customers throughout the world, including General Motors, Lockheed Martin, Northrup Grumman and Ford in the Americas, and DaimlerChrysler Aerospace, Fiat, British Aerospace, Rolls Royce and GKN Westland in Europe. Although economic pressures continued in Asia, MSC did score key account wins in the tire/rubber industry at Toyo Rubber and Bridgestone.
    "Over the past four months, MSC has truly been transformed into an organization positioned to take clear advantage of all rapidly changing and growing market possibilities," added Perna.
    Strong performance for the company's core products continued in MSC's Mechanical Solutions division with 23 new accounts signing for MSC.NASTRAN in Europe. Strong sales of MSC.SuperModel, the shipment of MSC.FlightLoads and Dynamics and MSC.PATRAN Version 8.0 fueled growth in the company's base of large installations.
    Management also cited growth from the completed acquisition of Knowledge Revolution and new Internet-based market initiatives as building momentum.
    "In April, MSC.Working Knowledge leveraged its combination with MSC to deliver a new suite of products in the MSC.Working Model family," said Perna. "Combining the power of Working Model Motion with MSC's simulation technologies, these collaborative simulation tools for design engineers solidify MSC's position in the mid-range market."
    During the first quarter, MSC.Working Knowledge signed Rand Technology as a worldwide distributor targeting the Pro/ENGINEER channel and expanding MSC's base of value-added resellers. The division also added new seat sales at Boeing, Westinghouse, Panasonic, Litton and IBM. In Asia, the division contributed by closing major sales at Mitsubishi and DaHeng Company in China.
    In addition during the quarter, the company created a new division, MSC.Engineering-e.com, to focus on developing Web-related opportunities. The division has launched www.Engineering-e.com, an e-marketplace for engineers.
    "We opened for business last week, with four `marts' featuring items and services that provide value for MSC's installed base of customers. During the coming months, Engineering-e.com will expand considerably with additional MSC product offerings and complementary products from industry-leading hardware and software partners to serve an expanding customer base with cost and time-saving solutions," said Perna.
    MSC is the world's leading supplier of simulation software. MSC's products play a key role in the design of virtually every major automobile, aircraft and space vehicle. MSC products are supported by offices throughout the Americas, Europe and the Asia Pacific region. For additional information, visit www.macsch.com.

    Except for the historical information contained herein, certain matters discussed in this news release constitute forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those projected. Such statements are based on management's current expectations and are subject to a number of factors and uncertainties, which could cause actual results to differ materially from those described in the forward-looking statements. Factors that could cause such results to differ materially from those described in the forward-looking statements include delays in developing, completing or shipping new or enhanced products; fluctuation in quarterly results; foreign currency translations; and other risks and uncertainties that are detailed in the company's annual report on Form 10-K and other reports filed by the company with the Securities and Exchange Commission.



                     The MacNeal-Schwendler Corp.
              Condensed Consolidated Statements of Income
   (amounts in thousands, except for earnings per share; unaudited)

                                               Three Months Ended
                                                    March 31,
                                                1999        1998

REVENUE                                                                       
                            
Software Licenses                            $ 20,989    $ 28,639
Software Maintenance and Services               9,664       9,131
     TOTAL REVENUE                             30,653      37,770

OPERATING EXPENSES
Cost of Revenue                                 5,290       6,112
Goodwill Amortization                           1,121         567
Research & Development                          6,540       5,713
Selling, General & Administrative              17,903      17,154
Capitalized Software Costs, net                (1,709)     (3,467)
Amortization of Software Costs                  1,950       3,312
Restructuring and other impairment charges      5,897          --
     TOTAL OPERATING EXPENSE                   36,992      29,391

OPERATING INCOME (LOSS)                        (6,339)      8,379

Other (Income) Expense, net                       400        (259)
Debenture Interest                              1,114       1,114
INCOME (LOSS) BEFORE TAXES                     (7,853)      7,524

PROVISION (BENEFIT) FOR INCOME TAXES           (2,434)      2,558

NET INCOME (LOSS)                            $ (5,419)   $  4,966

BASIC EARNINGS (LOSS) PER SHARE              $  (0.39)   $   0.36

DILUTED EARNINGS (LOSS) PER SHARE            $  (0.39)   $   0.33

BASIC WEIGHTED AVERAGE SHARES OUTSTANDING      13,770      13,636

DILUTED WEIGHTED AVERAGE SHARES OUTSTANDING    13,770      17,539


                     The MacNeal-Schwendler Corp.
              Condensed Consolidated Statements of Income
                      Earnings Release Supplement
   (amounts in thousands, except for earnings per share; unaudited)

                        Three Months Ended      Three Months Ended
                             March 31,               March 31,
                         1998        1998        1999        1999
                                                            Without 
                                                         Restructuring 
                       Reported   Adjusted     Reported     Expense   

REVENUE               $ 37,770    $ 27,261(a) $ 30,653    $ 30,653

OPERATING EXPENSES
Cost of Revenue          6,112       5,161(a)    5,290       5,290
Goodwill Amortization      567         567       1,121       1,121
Research & Development   5,713       5,713       6,540       6,540
Selling, General &
 Administrative         17,154      17,154      17,903      17,903
Software Costs, net of
 Amortization             (155)       (155)        241         241
Restructuring and other
 impairment charges         --          --       5,897          --
TOTAL OPERATING EXPENSE 29,391      28,440      36,992      31,095
Other (Income)
 Expense, net              855         855       1,514       1,514

INCOME (LOSS)
 BEFORE TAXES            7,524      (2,034)     (7,853)     (1,956)

PROVISION (BENEFIT)
 FOR INCOME TAXES        2,558        (692)     (2,434)       (606)

NET INCOME (LOSS)     $  4,966    $ (1,342)   $ (5,419)   $ (1,350)

BASIC EARNINGS
 (LOSS) PER SHARE     $   0.36    $  (0.10)   $  (0.39)   $  (0.10)

DILUTED EARNINGS
 (LOSS) PER SHARE     $   0.33    $  (0.10)   $  (0.39)   $  (0.10)

BASIC WEIGHTED AVERAGE
 SHARES OUTSTANDING     13,636      13,636      13,770      13,770

DILUTED WEIGHTED
 AVERAGE SHARES
 OUTSTANDING            17,539      13,636      13,770      13,770

(a)  Modified to reflect estimates of revenue and cost of revenue as
     if revenue was recognized consistently for Q1 1998 under SOP
     98-9.


                     The MacNeal-Schwendler Corp.
                Condensed Consolidated Balance Sheets
                        (amounts in thousands)

                                            March 31,      Dec. 31,
                                              1999           1998
                                           unaudited
ASSETS
CASH AND SHORT TERM INVESTMENTS            $ 35,883       $ 27,303
TRADE-ACCOUNTS RECEIVABLE, NET               34,114         39,674
OTHER CURRENT ASSETS                         16,473         14,154
TOTAL CURRENT ASSETS                         86,470         81,131

NET PROPERTY & EQUIPMENT                      8,148          8,895
NET GOODWILL AND OTHER INTANGIBLE ASSETS     22,896         23,996
NET CAPITALIZED SOFTWARE                     21,193         21,034
OTHER ASSETS                                  3,725          3,773
TOTAL ASSETS                               $142,432       $138,829


LIABILITIES & SHAREHOLDERS' EQUITY

TOTAL CURRENT LIABILITIES                  $ 59,408       $ 48,595

DEBENTURES                                   56,574         56,574
LINE OF CREDIT                               10,800         10,800
DEFERRED TAXES                                5,173          5,173

EQUITY                                       10,477         17,687

TOTAL LIABILITIES & SHAREHOLDERS' EQUITY   $142,432       $138,829