The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Collins & Aikman Reports First Quarter 1999 Operating Results

22 April 1999

Collins & Aikman Reports First Quarter 1999 Operating Results And Issues Update on Plan to Reorganize Operations
    CHARLOTTE, N.C., April 22 -- Collins & Aikman Corporation
announced today that its sales for the first quarter ended
March 27, 1999, were relatively unchanged at $478.3 million, compared to
$478.1 million for the first quarter of 1998.
    EBITDA for the first quarter of 1999 was $47.1 million versus
$57.4 million in the 1998 comparable period.  Operating profit was
$29.8 million for the first quarter of 1999, compared to $39.5 million for the
comparable 1998 period.
    "The first quarter of 1999 was very strong for new business bookings in
all three of our divisions," said Thomas E. Hannah, Chief Executive Officer of
Collins & Aikman.  "We received more than 15 new and incremental business
awards in our Europe Automotive Interior Systems division for carpet,
acoustics, plastics and accessory floormats.  And in North America, the
industry's movement from sourcing components to modules and entire systems is
evident in our new business wins for carpet and acoustics systems for Saturn
and Honda.  We are also seeing continued strength in new orders for years 2001
-- 2003 in our automotive seat fabric business."
    The Company adopted a new accounting standard in the first quarter of
1999, which covers reporting the costs of start-up activities.  The impact of
adopting the standard was a charge of $8.8 million, net of taxes, in the first
quarter of 1999 and is reflected as a cumulative effect of a change in
accounting principle.
    Net income for the first quarter of 1999, before the change in accounting
principle, was $2.3 million, or $0.04 per share, compared to $8.7 million, or
$0.13 per share, for the first quarter of 1998.

    Reorganization Plan Update
    In February 1999, Collins & Aikman announced a comprehensive plan to
reorganize its business and position the Company for long-range success in the
global automotive interior trim market.
    "Because the industry is moving toward the supply of systems rather than
components and increasingly emphasizing global platforms, a key goal of this
reorganization is to better serve our customers through the global and
seamless interfacing of our interior trim product lines," Hannah said.  "In
spite of the initial successes of our reorganization plan, our operating
results this quarter were disappointing.  Nonetheless, we are confident that
the ultimate reorganization will enhance shareholder value through improved
operating results.  As announced earlier today, I am retiring and my
successor, Tom Evans, is extremely well-qualified to direct our Company to its
goal of capitalizing on our leading positions in the global automotive
interior trim market."
    The Company said that Mr. Evans intends to review the reorganization plan,
and that it currently expects to take the previously anticipated restructuring
charge in the second or third quarter of 1999.

    Other First Quarter Highlights

    North America Automotive Interior Systems
    Sales for the North America Automotive Interior Systems division were up
four percent to $284 million, driven by revenue increases at its carpet,
acoustics and plastics operations.
    Molded carpet revenues increased $5.8 million to $101.3 million, on sales
increases for a number of Acura, Chrysler, Ford and Toyota models.
Acoustical product revenues increased 25 percent to $28.3 million on models
for Ford, Chrysler and Mercedes, while luggage compartment trim sales declined
$4.8 million, on lower volumes to Chrysler and General Motors.
    Accessory floormat sales decreased $4.4 million, on volume declines for
several Chrysler and Mazda models, offset by higher than expected volumes on
the Ford Explorer and several other key models for Toyota and Volvo.  A
program run-out on a Subaru model also contributed to the decline in first
quarter 1999 sales, when compared to the first quarter of 1998.
    Revenues for plastics-based interior trim systems increased $3.2 million
in the first quarter of 1999, driven by strong sales to General Motors.
    New business was won in the first quarter of 1999 for the North American
division on a number of vehicles, including acoustics business in Mexico for a
new Chrysler program.
    The Company also announced new business awards for its accessory floormats
products, including Toyota, Volvo, Honda and Jeep year 2000 vehicles and for
three special Ford vehicle programs for shipment to Europe.
    The Company announced that its new headquarters facility for the North
America Interior Systems division in the metro-Detroit area is expected to be
completed in September.
    "Since our announcement on the plan of reorganization in February, we have
made progress in several key areas, including consolidation of our interior
trim sales and program management force in North America in metro-Detroit.
With the completion of the new building, we will add the finishing touch to
the extensive progress we have already made in creating focused OEM customer
service teams," Hannah said.  "These teams, comprised of marketing, sales,
design, engineering and program management personnel, have already been
extremely well-received by our customers, and are beginning to make
significant contributions to the success of Collins & Aikman."

    Europe Automotive Interior Systems
    Sales for the Europe Automotive Interior Systems division were down five
percent to $81.9 million as build for a number of vehicles was lower than
expected.
    Molded carpet revenues were $12.8 million, up 31 percent, driven mainly by
sales to Rover, Toyota and General Motors in the U.K. and to Chrysler in
Austria.
    Acoustical product revenues were down 11 percent to $27.7 million,
primarily because of volume declines on several Ford and Rover vehicles in the
U.K.
    Luggage compartment trim revenues increased $3.1 million to $9.5 million
on strong sales to Volvo in Belgium.
    Accessory floormat sales were $4.8 million, driven by the acquisition last
year of a Netherlands-based operation.
    Revenues for plastics-based interior trim systems decreased $11.0 million
in the first quarter of 1999, primarily on build decreases on a number of
Rover, Ford, General Motors and Honda models.
    In the first quarter of 1999, the Europe Automotive Interior Systems
division received nine new business wins, four replacement and incremental
business awards, and took over three competitors' programs in the first
quarter of 1999.
    Five of the new business wins came in for various acoustical products and
systems, including for the Volkswagen 2000 Jetta, which is manufactured in
Mexico, but will be supplied with acoustical damping materials from the
Company's Skara, Sweden location.  Other new business for acoustics included
models for LDV, Alstom, Skoda and BMW.
    New business for carpet and trunk systems included a win for a General
Motors/Renault joint venture year 2001 van, in addition to business awards
from IBC, Saab and Rover.
    The Company was awarded new business for its plastics-based interior
systems product line from Rover and General Motors.
    Collins & Aikman's recently acquired accessory floormat operation in the
Netherlands was awarded new business for two Renault 1999 vehicles and
replacement business for a 1999 Skoda model.

    Specialty Automotive Products
    Total sales for the Specialty Automotive Products division were $112.9
million for the first quarter of 1999, down approximately five percent.
    Sales of automotive seat fabrics were $56.5 million for the first quarter
of 1999, down $8.3 million, due mainly to unfavorable mix on certain models, a
strong demand for leather, primarily as a higher option rate, and program run
outs and volume declines on a number of Ford, Nissan, Mazda, Chrysler and GM
models.
    "We continue to see the potential strength in the out years for our
automotive seat fabrics business.  Our fabrics business garnered almost
50 percent of the yardage awarded by OEMs last year, and we have started 1999
with a number of new wins, including Ford and Chrysler," Hannah said.  "These
new placements all feature one of our new tricot knit products and represent
our commitment to growing our product portfolio with a wide range of knit
capabilities."
    Sales for the Company's convertible systems business increased 8 percent,
to $33.4 million, in the first quarter of 1999, fueled by robust build of the
Chrysler Sebring.
    During the first quarter of 1999, the Company experienced the highest
level of activity in recent years and quoted on a number of new programs,
including several new product applications for roof systems, like retractable
hard tops and removable targa tops.
    "Many of the Company's present and potential customers have expressed
their desire for a roof system supplier with our track record, technical
expertise and service capabilities, and we are pleased to be embarking on this
area of product applications," Hannah said.

    Company Financing Update
    The Company also announced that it has received a commitment, subject to
certain conditions, from The Chase Manhattan Bank to arrange a new senior term
loan facility in a principal amount of up to $100 million.  The new facility
would be a Term Loan C, as permitted by the Company's existing credit
agreement.  Term Loan C is intended to be used to reduce outstandings under
the Company's revolving credit facility and for general corporate purposes,
including a payment of a special dividend to shareholders of approximately
$44 million, or $0.71 per share after Term Loan C closes. Contingent upon such
closing, the Company's Board of Directors is expected to declare the special
dividend, which would be payable in late May.
    This press release, other than historical financial information, contains
forward-looking statements that involve a number of risks and uncertainties.
Important factors that could cause actual results to vary materially from
those anticipated in the forward-looking statements are set forth in Collins &
Aikman's Securities and Exchange filings, including, without limitation, in
Items 1 and 7 of the Company's Annual Report on Form 10-K for the year-ended
December 26, 1998.
    Collins & Aikman Corporation is a global supplier of automotive interior
systems, including textile and plastic trim, acoustics and convertible top
systems. The Company employs more than 15,000 employees and operates 65
facilities in 12 countries.

                COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (Unaudited)
                  (in thousands, except for per share data)


                                    Quarter Ended
                                March 27,    March 28,
                                   1999        1998

    Net sales               $    478,337  $   478,140
    Cost of goods sold           407,749      399,408
    Selling, general and
     administrative expenses      40,755       39,219
                                 448,504      438,627
    Operating income              29,833       39,513

    Interest expense, net         21,815       20,479
    Loss on sale of receivables    1,311        1,624
    Other expense                  2,177          240

    Income before income taxes     4,530       17,170
    Income taxes                   2,214        8,492

    Income before cumulative
     effect of a change in
     accounting principle          2,316        8,678
    Cumulative effect of change
     in accounting principle,
     net of income taxes
     of $5,083                    (8,850)          --

    Net income (loss)       $     (6,534)  $    8,678

    Net income (loss) per basic
     and diluted common share:
     Income before cumulative
      effect of a change
      in accounting principle $     0.04   $     0.13
     Cumulative effect
      of a change in
      accounting principle         (0.14)          --

        Net income (loss)   $      (0.10)  $     0.13

    Average common
     shares outstanding:
        Basic                     61,992       65,701
        Diluted                   62,351       66,571

    EBITDA                  $     47,065   $   57,350

                COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS
                                (in thousands)

                               (Unaudited)
            ASSETS              March 27,    December 26,
                                  1999          1998
    Current Assets:
        Cash and cash
         equivalents        $     34,475   $   23,755
        Accounts and other
         receivables, net        250,119      237,645
        Inventories              141,706      152,840
        Other                     93,721       96,156

            Total current
             assets              520,021      510,396

    Property, plant and
     equipment, net              440,193      447,121
    Deferred tax assets           76,971       70,632
    Goodwill, net                261,275      264,138
    Other assets                  87,621       89,924

                            $  1,386,081   $1,382,211

    LIABILITIES AND COMMON STOCKHOLDERS' DEFICIT
    Current Liabilities:
        Short-term
         borrowings         $     12,940   $   10,954
        Current maturities
         of long-term debt        20,451       19,942
        Accounts payable         156,642      169,808
        Accrued expenses         169,883      143,302

            Total current
             liabilities         359,916      344,006

    Long-term debt               851,681      846,107
    Other, including post
     retirement benefit
     obligation                  275,272      271,869
    Commitments and contingencies

    Common stock (150,000 shares
     authorized, 70,521 shares
     issued and 61,932 shares
     outstanding at March 27, 1999
     and 70,521 shares issued
     and 62,182 outstanding at
     December 26, 1998)              705          705
    Other paid-in capital        585,284      585,401
    Accumulated deficit         (593,431)    (580,666)
    Accumulated other
     comprehensive income        (30,329)     (23,427)
    Treasury stock, at cost
     (8,589 shares at
     March 27, 1999 and
     8,339 shares at
     December 26, 1998)          (63,017)     (61,784)

        Total common
         stockholders'
         deficit                (100,788)      (79,771)
                            $  1,386,081    $1,382,211

                COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (Unaudited)
                                (in thousands)

                                                       Quarter Ended
                                                March 27,         March 28,
                                                  1999              1998

    OPERATING ACTIVITIES
    Income from continuing operations         $    2,316        $    8,678
    Adjustments to derive cash flow from
     continuing operating activities:
      Deferred income tax expense (benefit)       (1,193)            4,298
      Depreciation and leasehold amortization     14,167            14,220
      Amortization of goodwill                     1,749             1,773
      Amortization of other assets                 1,316             1,844
      Increase in accounts and notes
       receivable                                (20,775)           (6,839)
      Decrease (increase) in inventories          11,134            (8,929)
      Increase (decrease) in accounts
       payable                                   (13,166)            1,949
      Increase in interest payable                14,131            13,544
      Other, net                                   1,885            (7,391)

       Net cash provided by continuing
        operating activities                      11,564            23,147

    Cash used in Wallcoverings discontinued
     operations                                       --           (15,052)
    Cash used in other discontinued operations    (1,683)           (3,001)

       Net cash used in discontinued
        operations                                (1,683)          (18,053)

    INVESTING ACTIVITIES
    Additions to property, plant and
     equipment                                   (12,534)          (26,732)
    Sales of property, plant and equipment         2,441             3,738
    Proceeds from disposition of
     discontinued operations                          --            71,200
    Acquisition of businesses, net of cash
     acquired                                         --           (19,236)
    Other, net                                     2,074            (2,109)

     Net cash provided by (used in)
      investing activities                        (8,019)           26,861

    FINANCING ACTIVITIES
    Repayment of long-term debt                   (4,589)          (20,688)
    Proceeds from (reduction of) participating
     interest in accounts receivable               8,300            (1,000)
    Net borrowings (repayments) on revolving
     credit facilities                             9,500           (10,000)
    Increase (decrease) on short-term
     borrowings                                    2,151            (7,023)
    Purchase of treasury stock, net               (1,233)           (2,064)
    Dividends paid                                (6,193)               --
    Other, net                                       922              (318)

      Net cash provided by (used in)
       financing activities                        8,858           (41,093)

    Net increase (decrease) in cash and
     cash equivalents                             10,720            (9,138)
    Cash and cash equivalents at beginning
     of period                                    23,755            24,004

    Cash and cash equivalents at end
     of period                             $      34,475     $      14,866