The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Group 1 Posts 93% Revenue Gain, Net Income Doubles For Q1 1999

22 April 1999

Group 1 Posts 93% Revenue Gain, Net Income Doubles For First Quarter 1999
    Highlights:
    --  Diluted EPS $0.31 vs. $0.20, a 55% increase
    --  Cash flow per share $0.41 vs. $0.25, a 64% increase
    --  Gross and operating margins accelerate significantly
    --  Previously announced Albuquerque, Atlanta, Beaumont and Tulsa
         acquisitions closed

                  Summary Results of Operations (Unaudited)
                   (In millions, except per share amounts)

                                          Three Months Ended
                                               March 31,
                                    1999                    1998

    Revenues                       $489.4                  $253.9
    Gross Profit                    $76.2                   $36.0
    Income from Operations          $15.8                    $7.5
    Net Income                       $6.2                    $3.1
    Diluted Earnings per Share      $0.31                   $0.20

    HOUSTON, April 22 -- Group 1 Automotive, Inc. , a
leading operator and consolidator in the automotive retailing industry, today
reported strong gains in revenues, net income and earnings per share for the
first quarter of 1999 compared with the same period last year.  Significant
organic revenue growth and expanded gross and operating margins coupled with
contributions from successfully integrated acquisitions, drove the company's
strong financial performance.

    Enhanced Revenues, Expanded Margins Boost Earnings
    Revenues accelerated 93 percent to $489.4 million from $253.9 million for
the same period last year.  Net income doubled to $6.2 million from
$3.1 million while diluted earnings per share grew to $0.31 from $0.20 a year
ago.  Cash flow per share (net income plus depreciation and amortization)
increased to $0.41 from $0.25 a year ago.
    Gross margin expanded to 15.6 percent from 14.2 percent during the
year-ago period.  Margins on all revenue categories improved, and other
dealership revenues and parts and service revenues became a greater percentage
of total revenues.  Income from operations more than doubled to $15.8 million
from $7.5 million, resulting in the operating margin expanding to 3.2 percent
from 2.9 percent.  Group 1 has consistently achieved year-over-year quarterly
operating margin improvement since going public.
    "I am pleased to announce that the momentum we generated in 1998 has
continued into 1999," said B.B. Hollingsworth Jr., Group 1's chairman,
president and chief executive officer.  "Nationally, new vehicle sales were
outstanding in the first quarter with new unit sales up over 10 percent, and
we certainly benefited from this performance.  More impressively, we were able
to increase our used vehicle sales and used vehicle gross margin in a quarter
characterized by strong new vehicle sales and advertising."
    Hollingsworth noted that gross margins were up significantly in all
revenue categories.  "We recorded our highest new vehicle and used vehicle
margins since going public," he said.  Other dealership revenues continued to
grow more rapidly than vehicle unit sales, evidencing the success of the
company's finance, service and insurance contract programs, an area Group 1
has emphasized through new products and training programs.  "One of the key
elements of our long-term growth strategy is to increase revenues from our
high-margin products," Hollingsworth added.  "We will continue to provide our
co-workers with the skills and products necessary to realize this goal."

    Acquisitions on Target
    Further expansion of revenues and earnings, as well as geographic and
brand diversity, is targeted through acquisitions.  Since year end, Group 1
has closed its previously announced acquisitions of Tidwell Ford in Atlanta,
Sunshine Pontiac, Buick and GMC in Albuquerque, N.M., and South Pointe
Chevrolet in Tulsa, Okla.  Additionally, the company completed the
acquisitions of Cadillac and Pontiac franchises and the exchange of
Lincoln-Mercury franchises for a BMW franchise in Beaumont, Texas.
    As previously announced, Group 1 has agreed to acquire an additional
20 dealership franchises with aggregate revenues of over $545 million,
including two new platforms -- Gene Messer Automotive Group, which will become
Group 1's West Texas platform, and Sandy Sansing Automotive Group, which will
become the company's north Florida platform.  "The Messer Group is on track to
close during the second quarter and the remainder of the acquisitions in the
third quarter," Hollingsworth said.
    The acquisitions are subject to customary closing conditions, including
approval of various manufacturers, government agencies and completion of due
diligence.  Once all acquisitions are completed, Group 1's annualized revenue
run rate will be over $2.4 billion, representing more than 100,000 retail car
and truck sales.

    Additional Resources for Acquisition Strategy
    On March 5, the company announced that it sold 2 million shares of common
stock and $100 million in 10-year senior subordinated notes.  Net proceeds to
the company totaled $140 million.  "We were pleased with the successful
offerings," Hollingsworth said.  "The proceeds give us the resources necessary
to pursue our strategy of making select acquisitions in the automotive
retailing industry."
    Group 1 has received commitments to increase its revolving credit facility
to $500 million, lower the interest rate on the floorplan portion of the
facility, reduce certain administration costs and favorably modify certain
loan covenants.  The company also announced that two automotive captive
finance subsidiaries, Ford Motor Credit Company and Toyota Motor Credit
Corporation, will join the company's bank syndicate, bringing the total
syndicate membership to 12. Currently, the acquisition portion of this
facility is undrawn.
    Group 1 is a leading operator and consolidator in the highly fragmented
automotive retailing industry.  Upon completion of all announced acquisitions,
Group 1 will own 83 dealership franchises comprised of 24 different brands,
and 17 collision service centers located in Texas, Oklahoma, Florida, New
Mexico, Colorado, and Georgia.  Through its dealerships the company sells new
and used cars and light trucks, provides maintenance and repair services,
sells replacement parts and arranges related financing, vehicle service and
insurance contracts.
    This press release contains certain forward-looking statements within the
meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934,
which are subject to known and unknown risks, uncertainties or other factors
not under Group 1's control that may cause the actual results, performance or
achievements of Group 1 to be materially different from the results,
performance or other expectations implied by these forward-looking statements.
Some of these risks, uncertainties and other factors include those disclosed
in Group 1's filings with the Securities and Exchange Commission.
    For additional information regarding Group 1 Automotive free of charge via
fax, dial 1-800-PRO-INFO and use the company's stock symbol, "GPI."
    Group 1 Automotive, Inc. can be reached on the Internet at
http://www.group1auto.com

                           Group 1 Automotive, Inc.
                           Statements of Operations
               (Dollars in thousands, except per share amounts)

                                            Three Months Ended
                                                  March 31,
                                            1999             1998
                                                 (unaudited)

    REVENUES:
    New vehicle                           $270,118        $138,022
    Used vehicle                           159,779          87,119
    Parts & service                         43,774          21,568
    Other dealership revenues, net          15,680           7,225
      Total revenues                       489,351         253,934

    COST OF SALES:
    New vehicle                            247,373         127,376
    Used vehicle                           146,148          80,560
    Parts & service                         19,636           9,978
      Total cost of sales                  413,157         217,914

    Gross profit                            76,194          36,020

    SELLING, GENERAL AND
      ADMINISTRATIVE EXPENSES               58,278          27,736

    DEPRECIATION AND AMORTIZATION            2,091             819

    Income from operations                  15,825           7,465

    OTHER INCOME (EXPENSE):
    Floorplan interest expense              (3,847)         (1,824)
    Other interest expense, net             (1,786)           (312)
    Other income (expense), net                 36             (23)

    Income before income taxes              10,228           5,306
    PROVISION FOR INCOME TAXES               4,071           2,192

    NET INCOME                              $6,157          $3,114

    Basic earnings per share                 $0.33           $0.21

    Diluted earnings per share               $0.31           $0.20

    Diluted cash flow per share              $0.41           $0.25

    Weighted average shares outstanding:
      Basic                             18,921,723      15,197,670
      Diluted                           19,989,005      15,596,155

    Other Data:
    Gross margin                              15.6%          14.2%
    Operating margin                           3.2%           2.9%
    Pretax income margin                       2.1%           2.1%

    Retail new vehicles sold                11,324           5,972
    Retail used vehicles sold               10,021           5,354
      Total retail sales                    21,345          11,326


                           Group 1 Automotive, Inc.
                    Condensed Consolidated Balance Sheets
                            (Dollars in thousands)

                                                   March 31,      December 31,
                                                      1999            1998
                                                  (unaudited)       (audited)
    ASSETS:
    Current assets:
      Cash and cash equivalents                      $72,029         $66,443
      Inventories, net                               262,940         219,176
      Other assets, net                               40,525         41,303
        Total current assets                         375,494         326,922

    Property, plant and equipment, net                26,313         21,960
    Goodwill, net                                    134,774         123,587
    Other assets                                       8,215          5,241
        Total assets                                $544,796        $477,710

    LIABILITIES AND STOCKHOLDERS' EQUITY:
    Current liabilities:
      Floorplan notes payable                       $158,761        $193,405
      Other interest-bearing liabilities                 424          2,966
      Accounts payable and accrued expenses           79,223         82,300
        Total current liabilities                    238,408         278,671

    Debt                                              98,849         42,821
    Other liabilities                                 19,116         20,034
    Total stockholders' equity                       188,423         136,184
        Total liabilities and stockholders'
          equity                                    $544,796        $477,710

    OTHER DATA:

    Working capital                                 $137,086         $48,251

    Current ratio                                       1.58          1.17

    Unused acquisition line of credit               $110,000         $88,000

    Non-floorplan debt to capitalization                 35%           25%