The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Noble International Reports Increased Q1 and Three Month Results

21 April 1999

Noble International Reports Increased First Quarter and Three Month Results
    BLOOMFIELD HILLS, Mich., April 21 -- Noble International,
Ltd. (Amex: NIL) today announced increased revenues and earnings for the three
month period ended March 31, 1999.
    Noble's revenue for the three month period ended March 31, 1999, increased
126% to $39,347,000 from $17,434,000 in the same period last year.  Earnings
Before Interest, Tax, Depreciation and Amortization (EBITDA) was $8,383,000
compared to $2,778,000 for the same period in 1998.  This represents a 202%
increase.  Net income for the quarter was $2,810,000 or $.39 per share in the
first quarter of 1999, compared to $925,000 or $.13 per share for the same
period in 1998.
    Robert J. Skandalaris, Chairman and Chief Executive Officer of Noble said,
"Our first quarter earnings placed us well above analyst expectations.  Our
strong earnings resulted from higher than expected releases from our
customers, continued gains from operations, off-load work from our competitors
and a decline in the Canadian exchange rate.  Our continued growth is a
testament to the efforts of Noble's employees as well as the recognition we
have developed among our customers as a supplier of high-quality,
competitively priced products and services."
    Noble International, Ltd. is a leading full-service supplier of automotive
parts, technology, component assemblies and value-added services to the
automotive industry.  As a supplier, Noble provides design, engineering,
manufacturing, complete program management and other services to the
automotive market.  Noble delivers integrated component solutions,
technological leadership and product innovation to original equipment
manufacturers (OEMs) and Tier I automotive suppliers, thereby helping Noble's
customers increase their productivity while controlling costs.
    Certain statements in this news release maybe "forward-looking statements"
within the meaning of Section 27A of the Securities Act of 1933.  Statements
regarding future prospects and developments are based upon current
expectations and involve certain risks and uncertainties that could cause
actual results and developments to differ materially from the forward-looking
statements.


                  NOBLE INTERNATIONAL, LTD. AND SUBSIDIARIES
                  CONSOLIDATED STATEMENT OF OPERATIONS DATA
              (Unaudited, in thousands except per share amounts)

                                                Three Months Ended
                                                     March 31,
                                               1999            1998

    Net Sales                                $39,347         $17,434
    Cost of goods sold                        27,619          12,667
    Gross Profit                              11,728           4,767

    Selling, general and administrative
     expenses                                  5,889           2,974
    Operating income                           5,839           1,793

    Interest income                                3               -
    Interest (expense)                        (1,547)           (381)
    Sundry, net                                  202              26
    Earnings before income taxes               4,497           1,438
    Income tax expense                         1,670             513
    Net Earnings                               2,827             925
    Preferred stock dividend                      17               -
    Net earnings on common shares             $2,810            $925

    Basic earnings per common share:
        Earnings per common share              $0.39           $0.13


    Earnings per common share - assuming dilution:
        Earnings per common share              $0.37           $0.13


    Basic weighted average common shares
     outstanding                           7,208,675       7,159,091
    Diluted weighted average common shares
     and equivalents                       7,505,689       7,159,091


    EBITDA                                    $8,383          $2,778


                  NOBLE INTERNATIONAL, LTD. AND SUBSIDIARIES
                       CONSOLIDATED BALANCE SHEET DATA
                          (Unaudited, in thousands)

                                        March 31,        March 31,
                                          1999             1998

    Total assets                       $164,732          $70,905
    Working capital (deficiency)         12,676            3,110
    Total Debt                           97,005           27,669
    Shareholders' equity                 34,612           31,398