The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

United Road Services Reports First Quarter Results

22 April 1999

United Road Services Reports First Quarter Results
    ALBANY, N.Y., April 21 /PR Newswire/ -- United Road Services, Inc.
, a leading national provider of towing, recovery, and transport
services, today reported first quarter 1999 revenues of $59.5 million and net
income of $2.0 million or $0.12 per diluted common share.
    Edward T. Sheehan, Chairman and Chief Executive Officer, commented, "It
was a difficult quarter, but we are optimistic about the remainder of the
year.  In the first two months of the quarter, our towing and transport
businesses were affected by seasonal and cyclical variations.  In March, we
had much higher demand for towing and transport services.  We expect this
increased demand to continue through the spring and summer of 1999."
    To illustrate the impact of cyclicality on its transport operations, Mr.
Sheehan said the Company's transport sector hauled approximately 127,000 new
and used vehicles for the months of January and February combined, while it
transported approximately 97,000 new and used vehicles for the month of March.
    Mr. Sheehan also expressed confidence about the Company's continued
ability to execute its acquisition program.  "In the first quarter of 1999, we
completed 13 acquisitions with total annualized revenue of approximately $80
million, bringing our total annualized revenue for our 54 acquisitions to over
$290 million."
    Included in the first quarter acquisitions is the previously unannounced
purchase of Shamrock Towing of Phoenix, Arizona, with trailing 12-month
revenues of  $3.2 million.
    "Our conservative balance sheet and strong cash flow will easily support
more debt.  We are negotiating with our commercial banks for an increased
credit line to fund acquisitions," Mr. Sheehan said.
    He also focused on the Company's strong organic growth rate, which remains
between 7 to 10 percent for its towing sector, and over 20 percent for its
transport sector.  "During the first quarter we started work on two major new
car transport contracts that each have a term of three years. Between these
two contracts we expect to transport an additional 76,000 new cars annually,"
Mr. Sheehan said.
    Formed in July 1997, United Road Services has an expanding network of 65
locations in 22 states.  The Company's broad range of services includes
towing, impounding, and storing motor vehicles, conducting lien sales and
auctions of abandoned vehicles, and transporting new and used vehicles and
heavy construction equipment.  More information regarding United Road Services
may be obtained from the Company's web site at http://www.unitedroad.com.
    This release contains forward-looking statements.  These statements are
subject to certain risks and uncertainties that could cause actual results to
differ materially from those anticipated in the forward-looking statements.
Readers should not place undue reliance on forward-looking statements, which
reflect management's view only as of the date hereof.  The Company undertakes
no obligation to publicly revise these forward-looking statements to reflect
subsequent events or circumstances.  Readers should carefully review the risk
factors described in documents the Company files from time to time with the
Securities and Exchange Commission.


                 United Road Services, Inc. And Subsidiaries
                         Consolidated Balance Sheets
                     (In thousands, except share amounts)

                                                       March 31,  December 31,
                                                            1999      1998
                                                       (unaudited)
    ASSETS

    Current assets:
     Cash and cash equivalents                             $1,491      3,381
      Trade receivables,
      net of allowance for
      doubtful accounts of
      $1,340 and $1,132, respectively                      27,531     16,440
    Other receivables                                         537      1,495
    Prepaid income taxes                                        -        465
    Prepaid expenses and other current assets               2,983      1,752
    Current portion of rights to equipment
     under finance contracts                                  634        547
    Total current assets                                   33,176     24,080
    Vehicles and equipment, net                            75,010     46,814
    Rights to equipment under finance contracts,
     excluding current portion                              1,833      2,025
    Deferred financing costs, net                           4,712      3,552
    Goodwill, net                                         212,075     171,953
    Other non-current assets                                  190        308
    Total assets                                         $326,996     248,732
    LIABILITIES AND STOCKHOLDERS' EQUITY
    Current liabilities:
    Current installments of obligations
     under capital leases                                    $340        338
    Current installments of obligations
     for equipment under
     finance contracts                                        634        547
    Notes payable                                             609         17
    Accounts payable                                        7,975      6,904
    Accrued expenses                                        5,886
    4,690
    Income taxes payable                                    1,378         --
    Due to related parties                                  6,355      2,254
    Total current liabilities                              23,177     14,750
    Obligations under capital leases,
     excluding current portion                                468        698
    Obligations for equipment under
     finance contracts, excluding
     current installments                                   1,833      2,025
    Long-term debt                                        107,912     62,532
    Deferred income taxes                                   5,412      4,961
    Total liabilities                                     138,802     84,966

    Stockholders' equity:
    Preferred stock; 5,000,000 shares
     authorized; no share issued
     or outstanding                                            --         --
    Common stock, $0.01 par value; 35,000,000 shares
    authorized;17,662,225 shares issued and
    outstanding at March 31, 1999; 15,707,085
    shares issued and outstanding at

    December 31, 1998                                          18         16
     Additional paid-in capital                           181,948     159,532
     Retained earnings                                      6,228      4,218
      Total stockholders' equity                          188,194     163,766
      Total liabilities and stockholders' equity         $326,996     248,732


                 UNITED ROAD SERVICES, INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (unaudited)
                   (In thousands, except per share amounts)


                                                       Three months ended
                                                       March 31,     March 31,
                                                            1999         1998


    Net revenue                                           $59,453          --

    Cost of revenue, excluding depreciation                42,843          --
    Amortization of goodwill                                1,279          --
    Depreciation                                            1,891           2
    Selling, general and administrative expenses            7,564         388
    Income (loss) from operations                           5,876        (390)

    Other income (expense):
    Interest income                                            11           5
    Interest expense                                      (2,023)          --
    Other                                                    (70)          --

    Income (loss) before income taxes                       3,794        (385)

    Income tax expense (benefit)                            1,784        (153)
    Net income (loss)                                      $2,010        (232)

    Per share amounts:
    Basic earnings (loss)                                    $.12        (.08)

    Diluted earnings (loss)                                  $.12        (.08)