The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

The Timken Company Reports First Quarter Results

20 April 1999

The Timken Company Reports First Quarter Results
                 Month-to-Month Improvements Seen in Quarter
                  Actions to Increase Profitability Continue

    CANTON, Ohio, April 20 -- While North American automotive and
rail markets remained strong in the first quarter, economic weakness in most
other parts of the world adversely affected first quarter results, The Timken
Company reported today.  During the quarter, however, the company
recorded month-to-month improvements in both sales and earnings.  Earnings
also were higher than those recorded during the third and fourth quarters of
1998 when markets were deteriorating rapidly.
    For the first quarter, net sales were $625.4 million, down from a record
$707.4 million in 1998's corresponding period.  First quarter net income
totaled $16.6 million, down from a record $49.1 million a year ago.  Earnings
per share, assuming dilution, were $0.27, compared to $0.78 in last year's
first quarter.
    "Although our financial performance was disappointing compared to last
year's record first quarter, we were encouraged by improving performance as
the quarter progressed," said W. R. Timken, Jr., chairman, president and chief
executive officer.  "We expect that improvement to continue in the second
quarter.  During the first quarter, we saw heightened levels of customer
activity.  At the same time, we continue to implement a range of stringent
actions begun during last year's third quarter to increase returns," he said.
"These actions include rationalization of operations around the world to
improve operating efficiency.  Continuous improvement efforts are increasing
organizational effectiveness.  A prime example is our supply chain cost
reduction program, which is lowering purchased-goods costs substantially.
Moreover, we have limited inventories and capital spending.  During the past
year, excluding acquisitions, employment has been reduced by more than 1100."
    Contributing to the sales decline from the year-ago period were weaknesses
in Bearings' industrial original equipment and aftermarket distribution
segments, and continued deterioration of Steel's oil country and service
center markets -- all fueled in part by customers' downward inventory
adjustments.  A weakened European economy and strong market competition
contributed to a disappointing performance in our European operations.  Latin
American markets also remained weak, while the Asia Pacific region showed some
signs of strengthening.

    Bearings' Results
    In Bearings, first quarter net sales were $438.7 million, down from a
record $462.8 million a year ago.  Shrinking global industrial markets were
the largest factor causing this decline.  Capital goods markets suffered as
commodity prices hit some of their lowest levels in years.  "The shortfall in
sales to industrial markets -- brought on by global weakness in commodity
prices along with customer inventory adjustments -- was partially offset by
continued strength in North American light and heavy truck markets,"
Mr. Timken said.  North American locomotive and freight car markets also
remained strong.  While Asia Pacific markets showed early signs of
strengthening, economic weakness in Europe and the financial crisis in Latin
America combined to lower sales from a year ago.
    Earnings before interest and taxes (EBIT)* declined to $23.2 million from
last year's $48.7 million but showed a substantial improvement, month-to-
month, through the quarter.  Lower sales volume and production levels, along
with a less favorable product mix, were key factors in reducing performance.
    In March, the company completed a transaction to increase its stake in
Tata Timken Limited in Jamshedpur, India, to 80 percent by acquiring the
40 percent stake held by The Tata Iron and Steel Company.  The Indian public
continues to hold the remaining 20 percent equity.

    Steel's Results
    The dramatic decline in demand for the company's steel products that began
in the fourth quarter of 1998 extended into 1999's first quarter.  "However,
order levels have begun to stabilize, which may indicate that we have reached
the bottom of a long inventory correction," said Mr. Timken.  Net sales,
including intersegment sales, for the first quarter were $242 million, down
from $301.3 million in last year's corresponding period.  Sales were lower in
all markets, with the oil country and service center sectors hit the hardest.
The company does not expect significant improvement in these two markets
before late in the second quarter.  In Steel, as in Bearings, demand in the
automotive market remained strong.
    Steel's first quarter earnings before interest and taxes (EBIT)* were
$11 million compared to $37.6 million a year ago.  As in Bearings, Steel EBIT
improved during the quarter.  Lower production volumes and a less profitable
product mix reduced earnings.
    The Timken Company (http://www.timken.com) is a leading international
manufacturer of highly engineered bearings and alloy steels with operations in
25 countries.  The company employs 21,000 people worldwide and reported 1998
sales of more than U.S. $2.6 billion.
    * The Financial Accounting Standards Board (FASB) Statement No. 131
requires public companies to report segment profit or loss in the same manner
in which performance is measured internally.  The Timken Company measures
segment profit or loss based on earnings before interest and taxes (EBIT).
Therefore, the company has begun reporting segment profit or loss as EBIT,
rather than operating income, which continues to be shown in consolidated
results.

    NOTE:  Certain statements in this news release are or could be construed
as forward-looking.  Factors that could cause actual results to differ
materially from these forward-looking statements include the ability to
achieve the benefits from the company's ongoing continuous improvement and
rationalization programs, and changes in customer demand.  Additional factors
are described in the company's 1998 annual report, page 17, and the 1998 10-K.
The company undertakes no obligation to update any forward-looking statement.

    CONSOLIDATED STATEMENT OF INCOME
    (Thousands of U.S. dollars,
     except share data)    1Q 99      1Q 98     4Q 98       3Q 98      2Q 98

    Net sales            $625,370   $707,381   $653,865   $616,848   $701,747
    Cost of products
      sold                498,811    533,015    531,291    496,875    537,005
      Gross Profit       $126,559   $174,366   $122,574   $119,973   $164,742
    Selling, administrative
      & general expenses   89,330     88,141     93,327     85,304     89,900
      Operating Income    $37,229    $86,225    $29,247    $34,669    $74,842
    Other income (expense) (3,415)    (1,305)    (3,257)    (4,304)    (7,251)
      Earnings Before
        Interest and
        Taxes (EBIT)      $33,814    $84,920    $25,990    $30,365    $67,591
    Interest expense       (6,656)    (5,863)    (7,393)    (6,639)    (6,607)
    Interest income           427        451        526      1,531        478
      Income Before
        Income Taxes      $27,585    $79,508    $19,123    $25,257    $61,462
    Provision for
      income taxes         11,006     30,372      5,984     11,684     22,773
      Net Income          $16,579    $49,136    $13,139    $13,573    $38,689

     Earnings Per Share     $0.27      $0.79      $0.21      $0.22      $0.62
     Earnings Per Share
       -assuming dilution   $0.27      $0.78      $0.21      $0.22      $0.61

    Average Shares
      Outstanding      61,859,612 62,481,627 61,938,470 62,303,033 62,213,764
    Average Shares
      Outstanding
      -assuming
      dilution         62,018,468 63,331,559 62,151,475 62,536,641 63,179,905

    BUSINESS SEGMENTS
    (Thousands of
     U.S. dollars)         1Q 99     1Q 98      4Q 98      3Q 98      2Q 98

    Bearings
    Net sales to
      external customers $438,717   $462,779   $450,063   $415,109   $469,793
    Earnings before
      interest and
      taxes (EBIT) *      $23,249    $48,748    $18,446    $24,860    $41,264
    EBIT Margin               5.3%      10.5%       4.1%       6.0%       8.8%

    Steel
    Net sales to
      external customers $186,653   $244,602   $203,802   $201,738   $231,954
    Intersegment sales     55,378     56,677     38,554     49,038     56,643
    Total net sales      $242,031   $301,279   $242,356   $250,776   $288,597
    Earnings before
      interest and
      taxes (EBIT) *      $11,029    $37,606     $3,801     $4,581    $27,837
    EBIT Margin               4.6%      12.5%       1.6%       1.8%       9.6%

    *  Bearings and Steel EBIT do not equal Consolidated EBIT due to
       intersegment adjustments which are eliminated upon consolidation.


    CONSOLIDATED BALANCE SHEET
    (Thousands of U.S. dollars)
                        Mar 31      Dec 31     Sept 30     June 30     Mar 31
                         1999        1998        1998        1998       1998
    ASSETS
    Cash & cash
      equivalents      $11,012        $320     $18,906     $22,103     $15,985
    Accounts
      receivable       373,814     350,483     357,527     383,431     395,105
    Deferred income
      taxes             41,444      42,288      43,990      46,780      49,389
    Inventories        456,220     457,246     510,629     488,058     480,106
      Total Current
        Assets        $882,490    $850,337    $931,052    $940,372    $940,585
    Property, plant
      & equipment    1,368,014   1,349,539   1,300,752   1,279,409   1,244,802
    Deferred income
      taxes             25,079      20,409      10,917      19,807      15,645
    Other assets       248,400     229,746     223,978     230,183     224,000
      Total
       Assets       $2,523,983  $2,450,031  $2,466,699  $2,469,771  $2,425,032

    LIABILITIES
    Accounts payable
      & other
      liabilities     $226,176    $221,823    $224,374    $239,706    $234,116
    Short-term debt
      & commercial
      paper            183,865     144,312     138,668     118,738     204,869
    Accrued expenses   149,845     124,288     136,210     143,599     170,587
        Total Current
         Liabilities  $559,886    $490,423    $499,252    $502,043    $609,572
    Long-term debt     327,076     325,086     340,179     339,759     239,814
    Accrued pension
      cost             155,524     149,366     126,051     124,719     112,225
    Accrued
      postretirement
      benefits         391,897     390,804     391,031     390,242     390,161
    Other non-current
      liabilities       38,994      38,271      45,908      49,417      35,140
      Total
       Liabilities  $1,473,377  $1,393,950  $1,402,421  $1,406,180  $1,386,912

    SHAREHOLDERS'
      EQUITY         1,050,606   1,056,081   1,064,278   1,063,591   1,038,120
      Total
      Liabilities
      and
      Shareholders'
      Equity        $2,523,983  $2,450,031  $2,466,699  $2,469,771  $2,425,032