The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Tower Automotive, Inc., Announces Net Income for the First Quarter

19 April 1999

Tower Automotive, Inc., Announces Increased Revenues, Operating Income and Net Income for the First Quarter
    MINNEAPOLIS, April 19 -- Tower Automotive, Inc. ,
today announced increased operating results for the first quarter ended
March 31, 1999.  In May 1998, the company's board of directors approved a
two-for-one stock split, which was effected as a stock dividend for each share
of common stock held on the record date of June 30, 1998.  All references to
the number of common shares and per share amounts have been adjusted to
reflect the stock split on a retroactive basis.
    For the first quarter of 1999, revenues were $499 million, a 9 percent
increase, compared with $457 million in the 1998 period.  Operating income
rose 38 percent to $54 million from $39 million reported last year.  Net
income for the first quarter of 1999 was $28 million, or 51 cents per diluted
share outstanding, versus $19 million, or 37 cents per diluted share, in the
comparable 1998 period.
    In commenting on first quarter results, Dugald K. Campbell, president and
chief executive officer of Tower Automotive, said, "We are pleased with our
first quarter operating results.  Our performance reflects the continuing
enhancements in business and manufacturing processes, which drive margin
improvements.  The growing understanding of sound business principles by all
of our colleagues is continuing to have a positive influence on our earnings
in both consistency and scale."
    Tower Automotive, Inc., produces a broad range of assemblies and modules
for vehicle structures and suspension systems for the automotive
manufacturers, including Ford, DaimlerChrysler, GM, Honda, Toyota, Nissan,
Auto Alliance, Fiat, BMW and Volkswagen.  Products include body structural
assemblies such as pillars and package trays, control arms, suspension links,
engine cradles and full frame assemblies.  The company is based in Grand
Rapids, Mich., and has its corporate office in Minneapolis, Minn.


                   TOWER AUTOMOTIVE, INC. AND SUBSIDIARIES
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
         (Amounts in thousands, except per share amounts - unaudited)

                                               Three Months Ended Mar. 31,
                                                  1999            1998
    Revenues                                    $498,572        $457,129

    Cost of sales                                419,125         393,940

      Gross profit                                79,447          63,189

    Selling, general and administrative
      Expenses                                    22,420          21,140

    Amortization expense                           3,450           3,264

      Operating income                            53,577          38,785

    Interest expense, net                          7,267          11,915

    Income before provision for
     income taxes                                 46,310          26,870

    Provision for income taxes                    18,524          10,748

    Income before equity in earnings of
     joint ventures and minority interest         27,786          16,122

    Equity in earnings of joint ventures           2,913           2,698

    Minority interest -- dividends on trust
     preferred securities, net                    (2,623)             --

    Net income                                   $28,076         $18,820

    Basic earnings per common share                $0.60           $0.41

    Basic shares outstanding                      46,567          46,041

    Diluted earnings per common share              $0.51           $0.37

    Diluted shares outstanding                    63,789          54,858


                   TOWER AUTOMOTIVE, INC. AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS
                            (Amounts in Thousands)

                                            March 31,           December 31,
    Assets                                    1999                  1998
                                           (unaudited)
    Current assets:
         Cash and cash equivalents            $4,982                $3,434
         Accounts receivable                 296,589               239,888
         Inventories                          84,104                76,913
         Prepaid tooling and other            97,907               115,859
              Total current assets           483,582               436,094

    Property, plant and equipment, net       852,481               821,873
    Restricted cash                            2,705                 2,677
    Investments in joint ventures            212,537               209,625
    Goodwill and other assets, net           460,030               465,898
                                          $2,011,335            $1,936,167

    Liabilities and Stockholders' Investment
    Current liabilities:
        Current maturities of
         long-term debt and capital
         lease obligations                  $21,309                $18,191
        Accounts payable                    209,337                214,194
        Accrued liabilities                 104,468                 96,773
             Total current liabilities      335,114                329,158


    Long-term debt, net of current
     maturities                             374,155                316,579
    Obligations under capital leases,
     net of current maturities               24,611                 25,770
    Convertible subordinated notes          200,000                200,000
    Deferred income taxes                    20,376                 20,376
    Other noncurrent liabilities            159,035                178,738
    Total noncurrent liabilities            778,177                741,463

    Mandatorily redeemable trust
     convertible preferred securities       258,750                258,750

    Stockholders' investment:
        Preferred stock                          --                     --
        Common stock                            469                    463
        Warrants to acquire common stock      2,000                  2,000
        Additional paid-in capital          433,695                426,471
        Retained earnings                   205,510                177,434
        Accumulated other comprehensive
         income                              (2,380)                   428
             Total stockholders'
              investment                    639,294                606,796
                                         $2,011,335             $1,936,167