The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Circuit City Stores, Inc. Releases Fiscal Year 1999 Results

6 April 1999

Circuit City Stores, Inc. Releases Fiscal Year 1999 Results and March Sales for the Circuit City Group and the CarMax Group
    RICHMOND, Va., April 6 -- Circuit City Stores, Inc. today
released March 1999 sales and fiscal year 1999 and fourth quarter 1999
earnings for the company, the Circuit City Group and the CarMax
Group .

    March Sales
    For Circuit City Stores, Inc. total sales rose 17 percent to
$893.8 million in March 1999 from $762.9 million in March 1998.  For the
Circuit City Group, total sales were $744.2 million, which represents a
15 percent increase from March 1998 sales of $648.5 million and a 9 percent
increase in comparable store sales.  Total sales for the CarMax Group were
$149.6 million, which represents a 31 percent increase from March 1998 sales
of $114.4 million and an 11 percent decrease in comparable store sales.
    "For our Circuit City business, the sales trends we enjoyed in fiscal 1999
have extended into fiscal 2000," said Richard L. Sharp, chairman and chief
executive officer of Circuit City Stores, Inc.  "In March, we continued to
produce strong sales across all product categories.
    "CarMax's used-car sales remained below our expectations and primarily
reflect highly competitive pricing in the new-car segment and our need to
improve consumer awareness and customer traffic in several large metropolitan
markets,"  said Sharp.  "New-car sales were ahead of expectations, continuing
the trend produced throughout last year."

    Fiscal Year 1999 and Fourth Quarter Results
    Circuit City Stores, Inc.: For the year ended February 28, 1999, Circuit
City Stores, Inc. total sales increased 22 percent to $10.80 billion from
$8.87 billion.  Net earnings rose 37 percent to $142.9 million in fiscal 1999
from $104.3 million in fiscal 1998.
    For the fourth quarter, total sales for Circuit City Stores, Inc.
increased 19 percent to $3.40 billion in fiscal year 1999 from $2.85 billion
in fiscal year 1998.  Net earnings rose 62 percent to $84.7 million in fiscal
1999 compared with $52.4 million in fiscal 1998.

    Circuit City Group: Total sales for the Circuit City Group rose 17 percent
in fiscal year 1999 to $9.34 billion from $8.00 billion in fiscal year 1998.
Comparable store sales increased 8 percent.  Excluding the impact of the
company's investment in Digital Video Express and the Group's retained
interest in CarMax, earnings for the Circuit City Group increased 48 percent
to $235.0 million, or $2.34 per share, in fiscal 1999 from $159.2 million, or
$1.60 per share, in fiscal 1998.  Including Divx, but before the Inter-Group
Interest in CarMax, earnings were $166.4 million in fiscal 1999 compared with
$138.5 million in fiscal 1998.  Including the impact of both Divx and CarMax,
net earnings for the Circuit City Group rose 32 percent to $148.4 million, or
$1.48 per share, in fiscal 1999 from $112.1 million, or $1.13 per share, in
fiscal 1998.
    For the fourth quarter, total sales for the Circuit City Group rose
17 percent to $3.03 billion in fiscal year 1999 from $2.59 billion in fiscal
year 1998.  Comparable store sales rose 10 percent.  Excluding the impact of
Divx and the Group's retained interest in CarMax, earnings for the Circuit
City Group rose 50 percent to $126.8 million, or $1.26 per share, in fiscal
1999 from $84.3 million, or 85 cents per share, in fiscal 1998.  Including
Divx, but before the Inter-Group Interest in CarMax, earnings were
$94.7 million in fiscal 1999 compared with $74.5 million in fiscal 1998.
Including the impact of both Divx and CarMax, net earnings for the Circuit
City Group rose 52 percent to $87.0 million, or 86 cents per share, in fiscal
1999 from $57.4 million, or 58 cents per share, in fiscal 1998.

    CarMax Group: Total sales for the CarMax Group grew 68 percent to
$1.47 billion in fiscal year 1999 from $874.2 million in fiscal 1998.
Comparable store sales declined 2 percent.  The net loss was $23.5 million in
fiscal 1999 versus $34.2 million in fiscal 1998.  The fiscal 1998 loss
includes a fourth quarter write-down of assets associated with the closure of
reconditioning facilities and the cost of excess real estate that increased
the net loss by $7.0 million.  The net loss attributed to the CarMax Group
stock was $5.5 million, or 24 cents per share, in fiscal 1999, compared with
$7.8 million, or 35 cents per share, in fiscal 1998.
    For the fourth quarter, total sales for the CarMax Group rose 42 percent
to $374.0 million in fiscal year 1999 from $263.1 million in fiscal year 1998.
Comparable store sales declined 4 percent.  The net loss was $10.0 million in
fiscal 1999 versus $22.1 million in fiscal 1998.  The net loss attributed to
the CarMax Group stock was $2.3 million, or 10 cents per share, in fiscal
1999, compared with $5.0 million, or 23 cents per share, in fiscal 1998.

    Circuit City Group Review
    "In fiscal 1999, the consumer electronics industry began to see an
acceleration in the sales pace for many product categories," said Sharp.  "At
Circuit City, our growth in the consumer electronics area was led by sales of
new technologies such as DIRECTV; wireless communications; DVD players,
especially those with the Divx feature; and digital camcorders.  We also
continued to produce exceptionally strong personal computer sales despite
significant declines in average retails.
    "The addition of 37 Superstores contributed to the total sales growth,"
said Sharp.  "We added 10 stores in the New York metropolitan market, giving
us a total of 25 stores in that market.  We also entered a number of smaller
markets and continued to fill in trade areas in other markets.
    "Ongoing improvements in our inventory management and the strong sales of
more fully featured products that carry higher gross profit margins, partly
offset the impact of higher personal computer sales, which carry lower-than-
average gross margins, and an aggressive price climate," said Sharp.  The
result was a gross profit margin for the Circuit City business of 24.4 percent
for fiscal year 1999 compared with 24.6 percent in fiscal year 1998.  The
gross margin for the Circuit City Group, which includes an impact from the
investment in Divx, was 24.3 percent in fiscal 1999.  Divx had no impact in
fiscal 1998.
    "The comparable store sales increase was the primary contributor to the
improvement in the expense ratio," Sharp said.  "The ratio, excluding selling,
general and administrative expenses associated with our investment in Divx,
was 20.1 percent this year compared with 21.1 percent last year.  Including
Divx expenses, the ratio for the group decreased to 21.2 percent this year
from 21.5 percent last year."
    Interest expense was 0.2 percent in fiscal 1999 compared with 0.3 percent
in fiscal 1998.  In fiscal 1999, the Group produced a profit margin of
2.9 percent before taxes and the Inter-Group Interest in CarMax compared with
2.8 percent in the same period last year.  The effective income tax rate was
38.1 percent in fiscal 1999 and 38.3 percent in fiscal 1998.  The Circuit City
Group's net profit margin before the Inter-Group Interest in the CarMax Group
was 1.8 percent in fiscal 1999 compared with 1.7 percent in fiscal 1998.
    The CarMax Group produced a net loss in both fiscal years.  The net loss
related to the Circuit City Group's Inter-Group Interest in the CarMax Group
reduced net earnings for the Circuit City Group by $18.1 million in fiscal
1999 and $26.5 million in fiscal 1998.
    In the fourth quarter, the Circuit City business produced a gross profit
margin of 24.4 percent in fiscal 1999 and 25.1 percent in fiscal 1998.  The
decrease reflects a high percentage of personal computer sales and aggressive
pricing across all categories. Including the margin impact from the Divx
investment, the fiscal 1999 gross profit margin for the group was
24.1 percent.  Divx had no gross margin impact in the fourth quarter of fiscal
1998.  Excluding Divx-related expenses, the expense ratio for the Circuit City
business declined to 17.5 percent from 19.5 percent.  The group ratio, which
included Divx, was 18.9 percent this year compared with 20.1 percent last
year.  Interest expense was 0.1 percent of sales in the fourth quarter of
fiscal 1999 and 0.3 percent in the same prior year period.  The profit margin
before taxes and the Inter-Group Interest in the CarMax Group was 5.1 percent
in the fourth quarter of fiscal 1999 versus 4.7 percent in the same period of
fiscal 1998.  The effective tax rate was 38.1 percent in the fourth quarter of
fiscal 1999 and 38.3 percent in the fourth quarter of fiscal 1998.  For the
quarter, the Circuit
    City Group's net profit margin before the Inter-Group Interest was
3.1 percent in fiscal 1999 versus 2.9 percent in fiscal 1998.  For the
quarter, the net loss related to the Circuit City Group's Inter-Group Interest
in the CarMax Group reduced Circuit City Group net earnings by $7.7 million in
fiscal 1999 compared with $17.1 million in fiscal 1998.
    "We are pleased that in fiscal 1999, the consumer electronics segment of
our business began to show significant sales strength," said Sharp.  "We
believe that healthy computer sales, continued product innovation and Circuit
City's success at introducing new products to the consumer will support strong
sales growth in fiscal 2000.  We continue to believe that our Circuit City
business can produce earnings growth in the 20 percent to 25 percent range
this fiscal year.
    "We also are excited about the possibilities for Divx," Sharp said.  "In
the fourth fiscal quarter, we believe that Divx-featured DVD players accounted
for 20 percent to 25 percent of all DVD players sold.  In the coming year, we
expect to add four more brands, giving us a total of eight player brands in
the market.  We also continue to pursue financing and distribution
alternatives and believe that we can conclude one or more transactions during
the year.

    The CarMax Group
    "As we have previously noted, CarMax's sales reflect lower-than-
anticipated results in several multi-store markets and the impact of
aggressive incentive and rebate promotions among the new-car franchises with
which CarMax competes," Sharp said.  "The total sales growth reflects the
addition of 10 used-car superstores, four integrated new-car franchises, one
stand-alone new-car franchise and the nine-franchise CarMax auto mall in
Kenosha, Wisc.
    "The profit improvement plan instituted at the end of fiscal 1998 and
better inventory management during the second half of the fiscal year
contributed to strong increases in CarMax's gross profit margin throughout
fiscal 1999," said Sharp.  The gross margin was 11.7 percent in fiscal 1999
compared with 8.4 percent in fiscal 1998.  The profit improvement plan
included the elimination of centralized reconditioning, refinements in pricing
and the introduction of consumer electronics accessory sales at all locations.
    "The lower-than-expected sales contributed to an expense ratio of
13.9 percent in fiscal 1999 compared with 14.6 percent in fiscal 1998," said
Sharp.  The fiscal 1998 ratio includes an $11.5 million write-down of assets.
Excluding that write down, the fiscal 1998 ratio was 13.3 percent.  Interest
expense was 0.4 percent of sales in fiscal 1999 and 0.2 percent in fiscal
1998.
    For the fiscal year, the Group produced a pre-tax loss of $38.5 million in
fiscal 1999 compared with $56.1 million in fiscal 1998.  The effective income
tax rate was 39.0 percent in fiscal 1999 and fiscal 1998.  The effective
income tax rate reflects income tax benefits related to the Group's losses.
    In the fourth quarter, the CarMax Group produced a gross profit margin of
12.4 percent in fiscal 1999 compared with 8.6 percent in fiscal 1998.  The
expense ratio was 16.0 percent compared with 22.1 percent.  The prior year
ratio was 17.8 percent, excluding the write-down of assets explained above.
Interest expense was 0.8 percent compared with 0.3 percent.  The pre-tax loss
was $16.4 million in the fourth quarter of fiscal 1999 versus $36.3 million in
the same period of fiscal 1998.  The effective tax rate was 39.0 percent in
the fourth quarter of both fiscal years.
    "Although used-car sales were below our plan, CarMax's average used-car
store volumes continued to significantly exceed automotive industry averages,"
Sharp said.  "These volumes reflect strong consumer enthusiasm for our low
no-haggle price, high-quality and high-integrity offer.  Our single-store
markets and the multi-store Washington/Baltimore and Atlanta markets continued
to produce exceptional results, and we saw strong sales from our new-car
franchises throughout the year.  Nevertheless, we must improve our overall
performance to achieve attractive returns for our shareholders.
    "As previously announced, we are delaying our entry into the Los Angeles
market and in fiscal 2000 will focus on improving profitability in existing
multi-store markets,"  Sharp said.  "Our efforts will focus on the addition of
satellite stores and new-car franchises into these markets and on the
development of marketing programs that generate increased consumer awareness
and higher customer traffic.  We expect the result will be an improvement to
the modest loss or break-even range."

    Circuit City is a leading national retailer of brand-name consumer
electronics, personal computers, major appliances and entertainment software.
CarMax is the nation's leading specialty retailer of used cars and a rapidly
growing new-car retailer.  With headquarters in Richmond, Va., Circuit City
Stores, Inc. operated at month-end 537 Superstores, two consumer
electronics-only stores, 48 mall-based Circuit City Express stores and
30 CarMax superstores, including two free-standing new-car locations.  For
more information access the Circuit City web site at
http://www.circuitcity.com, the CarMax web site at http://www.carmax.com and
the Divx web site at http://www.divx.com.

    This release contains forward-looking statements, which are subject to
risks and uncertainties, including, but not limited to, risks associated with
the development of new business concepts and risks associated with year 2000
issues.  Additional discussion of factors that could cause actual results to
differ materially from management's projections, forecasts, estimates and
expectations is contained in the company's SEC filings.

                          CIRCUIT CITY STORES, INC.
                     Consolidated Statements of Earnings
                          Periods Ending February 28
                 (Amounts in thousands except per share data)

                               Three Months                Twelve Months
                             1999         1998          1999          1998

    Net Sales and
     Operating Revenues $3,403,307    $2,849,102  $10,804,447    $8,870,797

    Cost of sales,
     buying and
     warehousing         2,626,579     2,177,898    8,359,428     6,827,133

    Gross Profit           776,728       671,204    2,445,019     2,043,664

    Selling, general and
     administrative
     expenses              633,179       578,578    2,186,177     1,848,559

    Interest expense         6,960         8,089       28,319        26,861

    Earnings Before
     Income Taxes          136,589        84,537      230,523       168,244

    Provision for
     income taxes           51,904        32,123       87,599        63,933

    Net Earnings           $84,685       $52,414     $142,924      $104,311

    Net earnings (loss)
     attributed to:
     Circuit City Group
      common stock         $87,020       $57,434     $148,381      $112,074
     CarMax Group
      common stock          (2,335)      (5,020)       (5,457)       (7,763)

                           $84,685       $52,414     $142,924      $104,311

    Weighted average common shares:

    Circuit City Group:
     Basic                  99,525        98,233       99,152        98,027
     Diluted               100,904        99,390      100,406        99,204
     CarMax Group           22,809        22,152       22,604        22,001

    Net Earnings (Loss) Per Share:

    Circuit City Group:
     Basic                   $0.87         $0.58        $1.50         $1.14
     Diluted                 $0.86         $0.58        $1.48         $1.13
     CarMax Group           $(0.10)      $(0.23)       $(0.24)       $(0.35)


                          CIRCUIT CITY STORES, INC.
                         Consolidated Balance Sheets
                            (Amounts in thousands)

                                            February 28
                                    1999                     1998
    Assets

    Current Assets:
     Cash and cash equivalents   $265,880                $116,612
     Net accounts receivable      574,316                 598,035
     Inventory                  1,517,675               1,410,545
     Prepaid expenses and
      other current assets         36,644                  21,157

    Total Current Assets        2,394,515               2,146,349

    Property and
     equipment, net             1,005,773               1,048,434
    Other assets                   44,978                  36,918

    Total Assets              $ 3,445,266              $3,231,701

    Liabilities
    and Stockholders' Equity

    Current Liabilities:
     Current installments of
      long-term debt               $2,707                  $1,301
     Accounts payable             799,733                 765,391
     Short-term debt                8,016                   5,976
     Accrued expenses and other
      current liabilities         143,585                 132,802
     Deferred income taxes          9,764                     356

    Total Current Liabilities     963,805                 905,826

    Long-term debt, excluding
     current installments         426,585                 424,292
    Deferred revenue and other
     liabilities                  112,085                 145,107
    Deferred income taxes          37,661                  26,437

    Total Liabilities           1,540,136               1,501,662

    Stockholders' Equity        1,905,130               1,730,039

    Total Liabilities
     and Stockholders' Equity  $3,445,266              $3,231,701


                              CIRCUIT CITY GROUP
             Statements of Earnings -- Periods Ending February 28
                 (Amounts in thousands except per share data)

                               Three Months                Twelve Months
                            1999          1998          1999          1998

    Net Sales
     and Operating
     Revenues          $ 3,029,343    $2,585,969  $ 9,338,149    $7,996,591

    Cost of sales,
     buying and
     warehousing         2,299,023     1,937,416    7,065,396     6,026,434

    Gross Profit           730,320       648,553    2,272,753     1,970,157

    Selling, general and
     administrative
     expenses              573,410       520,357    1,981,755     1,720,737

    Interest expense         3,921         7,397       21,926        25,072

    Earnings Before Income
     Taxes And Inter-Group
     Interest in the
     CarMax Group          152,989       120,799      269,072       224,348

    Provision for
    income taxes            58,301        46,266      102,634        85,814

    Earnings Before
     Inter-Group
     Interest in the
     CarMax Group           94,688        74,533      166,438       138,534

    Net loss related to
     the Inter-Group
     Interest in the
     CarMax Group            7,668        17,099       18,057        26,460

    Net Earnings           $87,020       $57,434     $148,381      $112,074

    Weighted average
     common shares:
      Basic                 99,525        98,233       99,152        98,027
      Diluted              100,904        99,390      100,406        99,204

    Net Earnings Per Share:
     Basic                   $0.87         $0.58        $1.50         $1.14
     Diluted                 $0.86         $0.58        $1.48         $1.13

                              CIRCUIT CITY GROUP
                                Balance Sheets
                            (Amounts in thousands)

                                              February 28
                                    1999                     1998
    Assets

    Current Assets:
     Cash and cash equivalents   $248,201                 $90,200
     Net accounts receivable      476,952                 537,169
     Merchandise inventory      1,292,215               1,266,575
     Prepaid expenses and
      other current assets         36,024                  19,798

    Total Current Assets        2,053,392               1,913,742

    Property and equipment, net   801,827                 834,347
    Inter-Group Interest in
     the CarMax Group             260,758                 278,239
    Other assets                   18,849                  35,290

    Total Assets               $3,134,826              $3,061,618

    Liabilities
     and Group Equity

    Current Liabilities:
     Current installments of
      long-term debt               $1,457                  $1,301
     Accounts payable             739,895                 714,171
     Short-term debt                3,411                   5,591
     Accrued expenses and other
      current liabilities         135,029                 129,198
     Deferred income taxes          2,090                   --

    Total Current Liabilities     881,882                 850,261

    Long-term debt, excluding
     current installments         286,865                 396,906
    Deferred revenue and other
     liabilities                  107,070                 139,841
    Deferred income taxes          33,536                  26,278

    Total Liabilities           1,309,353               1,413,286

    Group Equity                1,825,473               1,648,332

    Total Liabilities
     and Group Equity         $ 3,134,826              $3,061,618

                                 CARMAX GROUP
            Statements of Operations -- Periods Ending February 28
                 (Amounts in thousands except per share data)

                                 Three Months               Twelve Months
                              1999         1998         1999            1998

    Net Sales and
     Operating Revenues   $373,964      $263,133   $1,466,298      $874,206

    Cost of sales          327,556       240,482    1,294,032       800,699

    Gross Profit            46,408        22,651      172,266        73,507

    Selling, general and
     administrative
     expenses*              59,769        58,221      204,422       127,822

    Interest expense         3,039           692        6,393         1,789

    Loss Before
     Income Tax Benefit     16,400        36,262       38,549        56,104

    Income tax benefit       6,397        14,143       15,035        21,881

    Net Loss               $10,003       $22,119      $23,514       $34,223

    Net loss attributed to:
     Circuit City Group     $7,668       $17,099      $18,057       $26,460
     CarMax Group           $2,335        $5,020       $5,457        $7,763

    Weighted average
     common shares          22,809        22,152       22,604        22,001

    Net Loss Per Share       $0.10         $0.23        $0.24         $0.35

    * Including an $11.5 million write-down of assets related to owned and
leased real estate for the three- and twelve-month periods ended February 28,
1998.
                                 CARMAX GROUP
                                Balance Sheets
                            (Amounts in thousands)

                                              February 28
                                     1999                    1998
    Assets

    Current Assets:
     Cash and cash equivalents    $17,679                 $26,412
     Net accounts receivable       97,364                  60,866
     Inventory                    225,460                 143,970
     Prepaid expenses and
      other current assets            620                   1,359

    Total Current Assets          341,123                 232,607

    Property and equipment, net   203,946                 214,087
    Other assets                   26,129                   1,628

    Total Assets                 $571,198                $448,322

    Liabilities and
    Group Equity

    Current Liabilities:
     Current installments of
      long-term debt               $1,250                    --
     Accounts payable              59,838                  51,220
     Short-term debt                4,605                     385
     Accrued expenses and other
      current liabilities           8,556                   3,604
     Deferred income taxes          7,674                     370

    Total Current Liabilities      81,923                  55,579

    Long-term debt                139,720                  27,386
    Deferred revenue and other
     liabilities                    5,015                   5,266
    Deferred income taxes           4,125                     145

    Total Liabilities             230,783                  88,376

    Group Equity                  340,415                 359,946

    Total Liabilities
    and Group Equity             $571,198                $448,322