The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

AutoBond Announces 4th Quarter Profit

1 April 1999

AutoBond Announces 4th Quarter Profit
    AUSTIN, Texas, March 31 -- AutoBond Acceptance Corporation
(Amex: ABD) ("AutoBond"), is reporting fourth quarter 1998 profits of
$261,979.  After consideration of the preferred dividend, net income available
to common was ($159,896), or ($.02) per share.  For full year 1998 the Company
is reporting a loss of $1.31 per share ($1.31 loss fully diluted) on a net
loss of $7,144,423.  This compares to earnings of $0.03 per share, on net
income of $201,753 for the fourth quarter 1997, and full year 1997 profits of
$0.29 ($0.28 fully diluted) on net income of $1,613,053.  The full year 1998
loss of $7,144,423 is primarily attributable to non-cash impairment of
retained interests of $9,932,169.

    Delinquency Statistics:
    AutoBond's overall delinquency trends, as reflected below, continue to
improve significantly from December 1997 when the Company assumed full
servicing responsibilities from its former servicer.  The Company attributes
this improvement to a variety of factors including: (i) synergies that were
created with the internalization of the servicing function; (ii) proprietary
servicing platform technology; (iii) the addition of personnel with excellent
collections experience; (iv) new training programs; (v) the purchase of a
predictive dialer; (vi) the implementation of the AutoBond Lending Latitude
(ALL) Program; and (vii) simple diligence and hard work in the collections
area.  The Company expects this trend to continue as all of the aforementioned
factors continue to positively influence the collections process.
    Delinquencies as a percent of total outstanding portfolio balance ($) for
all trusts for the years ended December 31, 1997 and December 31, 1998, and
through February 1999, are:

    Bucket          December 1997     December 1998     February 1999
    60-89 Days:         5.8%               3.7%              2.2%
    90+ Days:           4.5%               2.5%              1.9%
    Total 60+ Days:    10.3%               6.2%              4.1%

    Improvement in Performance of Acquired Contracts:
    The Company continues to recognize an improvement in the quality of
contracts most recently acquired.  More importantly, and indicative of
potential future production, the Company is recognizing, and expects to
continue to recognize, the benefits of the AutoBond Lending Latitude (ALL)
Program.
    Comparative seasoning delinquency statistics for 1997 and 1998, and 1998
since inception of the ALL Program, are:

    MOS.                    1997  PRODUCTION
    OUT.           0-29     30-59     60-89     90+
                   DAYS     DAYS      DAYS      DAYS

    0              99.8%     0.1%      0.0%      0.0%
    1              96.9%     3.1%      0.1%      0.0%
    2              91.7%     7.0%      1.2%      0.0%
    3              83.8%    12.2%      3.6%      0.5%
    4              78.8%    15.0%      4.7%      1.5%

    MOS.                    1998 PRODUCTION
    OUT.           0-29     30-59     60-89     90+
                   DAYS     DAYS      DAYS      DAYS

    0              99.9%     0.1%      0.0%      0.0%
    1              98.1%     1.9%      0.0%      0.0%
    2              95.4%     4.4%      0.3%      0.0%
    3              92.2%     6.7%      1.1%      0.0%
    4              89.4%     8.3%      2.3%      0.0%

    MOS.                    ALL PROGRAM
    OUT.                    PRODUCTION
                   0-29     30-59     60-89     90+
                   DAYS     DAYS      DAYS      DAYS

    0              99.9%     0.1%      0.0%      0.0%
    1              98.5%     1.5%      0.0%      0.0%
    2              96.7%     3.2%      0.1%      0.0%
    3              94.9%     4.4%      0.7%      0.0%
    4              94.1%     4.7%      1.2%      0.0%

    Impact of the AutoBond Lending Latitude (ALL) Program:
    The Company continues to recognize the benefit and effectiveness of the
credit-scoring model incorporated into the AutoBond Lending Latitude (ALL)
Program.  The positive delinquency performance of contracts funded through the
program, on a tier-by-tier basis, as noted below, reflects that contracts in
the first two acquisition tiers perform better than those in the third tier,
which in turn, perform better than those in the bottom tiers.  This evident
trend proves the credit scoring model works as intended.
    Delinquency statistics for contracts acquired through the ALL Program, by
tier, from 10/1/98 through 1/31/99, follow as of February 28, 1999:

             0-29     30-59     60-89     90+
             DAYS     DAYS      DAYS      DAYS
    MOS.      Tier 1 and 2
    OUT.

    0       100.0%     0.0%      0.0%      0.0%
    1        99.7%     0.3%      0.0%      0.0%
    2        97.0%     3.0%      0.0%      0.0%
    3        96.7%     3.3%      0.0%      0.0%
    4        95.5%     2.7%      1.7%      0.0%

             0-29     30-59     60-89     90+
             DAYS     DAYS      DAYS      DAYS
    MOS.     Tier 3
    OUT.

    0       100.0%     0.0%      0.0%      0.0%
    1        98.4%     1.6%      0.0%      0.0%
    2        97.8%     2.2%      0.0%      0.0%
    3        95.2%     4.4%      0.4%      0.0%
    4        94.6%     4.6%      0.8%      0.0%

    MOS.     Tier 4
    OUT.

    0        99.8%     0.2%      0.0%      0.0%
    1        98.6%     1.4%      0.0%      0.0%
    2        96.3%     3.6%      0.1%      0.0%
    3        94.7%     4.6%      0.7%      0.0%
    4        94.9%     4.5%      0.6%      0.0%

    MOS.     Tier 5
    OUT.

    0       100.0%     0.0%      0.0%      0.0%
    1        97.8%     2.2%      0.0%      0.0%
    2        96.0%     3.8%      0.1%      0.0%
    3        93.7%     4.9%      1.4%      0.0%
    4        91.1%     6.5%      2.4%      0.0%

    AutoBond is a specialty consumer finance company engaged in underwriting,
acquiring, servicing, and securitizing retail installment contracts originated
primarily by franchised automobile dealers in connection with the sale of
used, and to a lesser extent, new vehicles to selected consumers with limited
access to traditional sources of credit.  AutoBond is located in Austin, Texas
and acquires contracts nationwide from dealers in approximately 40 states.
AutoBond currently has 6,531,311 common and 1,125,000 preferred shares
outstanding.

               AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

                                           Years Ended December 31
                                      1996           1997           1998

    Revenues:
      Interest income             $ 2,519,612    $ 4,118,795    $ 1,498,985
      Gain on sale of
       finance contracts           12,820,700     18,666,570     17,985,045
      Servicing income                657,950      1,131,142      3,222,669
      Other income (loss)             388,278       (173,146)       347,779
        Total revenues             16,386,540     23,743,361     23,054,478

    Expenses:
      Provision for credit loss       412,387        612,715        100,000
      Interest expense              2,382,818      3,879,543      3,117,211
      Salaries and benefits         4,529,006      7,357,284     10,471,615
      General and administrative    2,331,246      6,075,125      6,782,015
      Impairment of retained
       interest in securitizations        ---      1,312,234      9,932,169
      Other operating expenses      1,119,644      2,005,237      3,422,260
        Total expenses             10,775,101     21,242,138     33,825,270

    Income (loss) before
     income taxes                   5,611,439      2,501,223    (10,770,792)
    Provision (benefit) for
     income taxes                   1,926,553        888,170            ---
    Income before extraordinary
     loss                           3,684,886      1,613,053            ---
    Extraordinary loss, net of tax   (100,000)           ---            ---
          Net income                3,584,886      1,613,053            ---
          Preferred Stock Dividend        ---            ---     (1,440,000)
    Net income available to
     common shareholders          $ 3,584,886    $ 1,613,053            ---

    Weighted average number of
     common shares:  basic          5,791,189      6,516,056      6,531,311
                     diluted        5,809,157      6,965,877      6,531,311
    Earnings (loss) per common share:
      Basic                             $0.62          $0.25            ---
      Diluted                           $0.62          $0.25            ---

    Net income (loss)             $ 3,584,886    $ 1,613,053    ($7,144,423)
    Other comprehensive income,
     net of tax:
      Unrealized gain (loss) on
       retained interest in
       securitizations                    ---      1,049,256     (1,049,256)
    Other comprehensive income
     (loss)                               ---      1,049,256     (1,049,256)
    Comprehensive income (loss)   $ 3,584,886    $ 2,662,309            ---

               AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS
                                                         December 31,
                                                      1997           1998
                             ASSETS

    Cash and cash equivalents                    $   159,293    $ 5,170,969
    Restricted funds                               6,904,264            ---
    Receivable from Dynex                                ---      6,573,107
    Finance contracts held for sale, net           1,366,114        867,070
    Collateral acquired, net                         150,908         70,957
    Retained interest in securitizations
     - Trading                                     7,878,306      4,586,908
    Retained interest in securitizations
     - Available for sale                         24,138,343      9,286,443
    Debt issuance costs                              605,847        729,206
    Due from affiliates                              176,963        396,015
    Property, plant, and equipment, net            1,148,559      1,187,421
    Other assets                                     681,851      1,463,046
        Total assets                             $43,210,448            ---

              LIABILITIES AND SHAREHOLDERS' EQUITY
    Liabilities:
    Notes payable                                $ 2,057,824    $10,166,969
    Non-recourse debt                              7,783,219      3,185,050
    Revolving credit facilities                    7,639,201            ---
    Accounts payable and accrued liabilities       3,386,685      1,324,951
    Bank overdraft                                 2,936,883            ---
    Payable to affiliates                            554,233            ---
    Deferred income taxes                          3,504,249            ---
        Total liabilities                        $27,862,294            ---
    Commitments and contingencies
    Shareholders' equity:
    Preferred stock, no par value; 5,000,000 shares
     authorized; 1,125,000 shares of 15% Series A
     cumulative preferred stock, $10 liquidation
     preference, issued and outstanding,
     at December 31, 1998                               $---    $10,856,000
    Common stock, no par value; 25,000,000
     shares authorized, 6,531,311 shares issued
     and outstanding                                   1,000          1,000
    Capital in excess of stated capital            8,781,669      8,291,481
    Due from shareholders                            (10,592)       (10,592)
    Accumulated other comprehensive income         1,049,256            ---
    Retained earnings (accumulated deficit)        5,526,821            ---
    Investment in common stock agreement                 ---       (527,915)
        Total shareholders' equity                15,348,154            ---
    Total liabilities and shareholders' equity   $43,210,448            ---

    Contact:  Adrian Katz 512-435-7000.