The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

R&B, Inc., Reports Record Financial Results

26 February 1999

R&B, Inc., Reports Record Financial Results for the 1998 Fourth Quarter and Full Year
    COLMAR, Pa., Feb. 26 -- R&B, Inc. reported
record financial results for both the 1998 fourth quarter and full year.  The
1998 fourth quarter is the eleventh consecutive quarter of improved sales and
earnings on a year-over-year basis.  Over the past three years, the company
has achieved an average growth rate of 16.1 percent in sales and 19.5 percent
in net income.
    Business in 1998 ended on a favorable note as sales for the thirteen week
period ended December 26, 1998, were the highest for any three-month period in
the company's history.  Net sales increased 38.9 percent to $52.7 million.
Net income in the fourth quarter improved by 27.3 percent to $1.5 million from
last year's $1.2 million.  Diluted earnings per share rose 20 percent to $0.18
from the prior year's $0.15.
    Richard N. Berman, R&B's Chairman, President, and Chief Executive Officer,
said:  "The level of sales activity in the fourth quarter was outstanding,
which bodes well for the start of the new year.  In addition, the company
consummated two acquisitions during the quarter -- Champ Service Line, and
Allparts.  Gross profitability improved over last year, but operating
profitability slipped slightly because of the start-up of our new computer
system and the integration of the acquisitions.  The problems that penalized
some of the company's efficiencies are now mostly resolved."
    For the twentieth consecutive year, annual sales increased over the prior
year.  Net sales improved 16.5 percent in 1998 to $178.3 million from last
year's $153.0 million.  Net income in 1998 was a record, increasing 12.5
percent to $7.6 million versus last year's $6.7 million.  Diluted earnings of
$0.90 per share were 8.4 percent higher than last year's $0.83 per share.
    Mr. Berman further stated, "R&B has just completed its twentieth year in
business and its business outlook has never before been so promising.  With
the integration of the three acquisitions and the start-up of our new computer
system behind us, efficiencies should begin to take hold as we progress
through the year.  The three acquisitions we made in 1998, including Scan-
Tech, a worldwide distributor of Volvo and Saab parts we bought in the first
quarter, meet the company's strategic objectives.  As we look at 1999, there
is a special sense of optimism throughout our company.  Business is off to an
excellent start in 1999 and we expect profitability to improve as the year
develops."
    R&B, Inc. is a leading supplier of "hard-to-find" parts and fasteners for
the automotive aftermarket.  R&B's parts are marketed under more than fifty
proprietary brand names, through its Motormite and Dorman divisions, as well
as under the private labels of automobile manufacturers, parts manufacturers,
and national warehouse distributors.
    Forward looking statements in this release are made pursuant to the safe
harbor provisions of the Private Securities Litigation Reform Act of 1995.
Such forward looking statements are subject to certain risks and uncertainties
that could cause actual results to differ materially from those projected.
Readers are cautioned not to place undue reliance on these forward looking
statements which speak only as of the date hereof.  Factors that cause actual
results to differ materially include, but are not limited to, those factors
discussed in the Company's Annual Report on Form 10-K under "Business -
Investment Considerations."

                          R&B, INC. AND SUBSIDIARIES
                    Consolidated Statements of Income (1)
                   (in thousands, except per-share amounts)

    13 weeks ended (unaudited)      12/26/98  Pct.  12/27/97    Pct.
    Net sales                       $52,733  100.0  $37,971    100.0
    Cost of goods sold               31,985   60.7   23,324     61.4
    Gross profit                     20,748   39.3   14,647     38.6
    Selling, general and
     administrative expenses         16,938   32.1   11,703     30.8
    Income from operations            3,810    7.2    2,944      7.8
    Interest expense, net             1,566    3.0    1,076      2.8
    Income before taxes               2,244    4.2    1,868      4.9
    Provision for taxes                 755    1.4      698      1.8
    Net income                        1,489    2.8    1,170      3.1
    Earnings per share
         Basic                         $.18      -     $.15        -
         Diluted                       $.18      -     $.15        -
    Average shares outstanding
         Basic                        8,343      -    8,067        -
         Diluted                      8,373      -    8,067        -

    52 weeks ended                 12/26/98   Pct.  12/27/97    Pct.
    Net sales                      $178,301  100.0  $153,046   100.0
    Cost of goods sold              107,897   60.5    93,032    60.8
    Gross profit                     70,404   39.5    60,014    39.2
    Selling, general and
     administrative expenses         53,985   30.3    45,230    29.6
    Income from operations           16,419    9.2    14,784     9.6
    Interest expense, net             4,629    2.6     4,205     2.7
    Income before taxes              11,790    6.6    10,579     6.9
    Provision for taxes               4,234    2.4     3,865     2.5
    Net income                        7,556    4.2     6,714     4.4
    Earnings per share
         Basic                         $.91      -      $.83       -
         Diluted                       $.90      -      $.83       -
    Average shares outstanding
         Basic                        8,330      -     8,043       -
         Diluted                      8,421      -     8,043       -

                          R&B, INC. AND SUBSIDIARIES
                       Consolidated Balance Sheets (1)
                                (in thousands)

                                            12/26/98          12/27/97
    Cash and short-term investments           $915              $1,601
    Accounts receivable, less allowance
     for doubtful accounts and customer
     credits of $9,165 and $7,214           55,585              37,536
    Inventories                             68,401              38,264
    Deferred income taxes                    1,674               1,186
    Prepaids and other current assets          861               1,461
    Total current assets                  $127,436            $ 80,048

    Property, plant & equipment, net        20,761              16,382
    Intangible assets                       33,640              29,747
    Other assets                             2,111               2,530
    Total                                 $183,948            $128,707

    Liability & Shareholders' Equity
    Current portion of long-term debt       $3,089              $6,611
    Accounts payable                        18,309               8,982
    Accrued compensation                     2,652               2,923
    Other accrued liabilities                5,766               2,923
    Total current liabilities               29,816              21,439

    Long-term debt                          80,004              44,336
    Deferred income taxes                    2,514               1,770

    Comments and Contingencies
    Shareholders' Equity
    Common stock, par value $.01
    Authorized 25,000,000 shares,
     issued 8,344,082 & 8,066,543               83                  81
    Additional paid-in capital              33,133              30,221
    Cumulative translation adjustments         (18)                  -
    Retained earnings                       38,416              30,860
    Total shareholder's equity            $ 71,614            $ 61,162
    Total                                 $183,948            $128,707

    (1) Totals may not add due to rounding.