The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

OEA Announces Second Quarter Results

23 February 1999

OEA Announces Second Quarter Results
            Inflator and Initiator Shipments Continue to Increase;
 Company Receives New Business Awards for Inflators and Micro-Gas Generators

    DENVER, Feb. 23 -- OEA, Inc. today announced
results for its second quarter and six-month period ended January 29, 1999.
The Company reported a net loss of $1.0 million, or $.05 per share, on sales
of $59.4 million for the quarter as compared with net income of $2.4 million,
or $.12 per share, on sales of $59.4 million in the same quarter a year ago.
    For the six-month period OEA reported a net loss of $3.7 million, or $.18
per share, on sales of $116.2 million versus net income before the cumulative
effect of a change in accounting principle of $7.0 million, or $.34 per share,
on sales of $116.7 million in the same period a year ago.
    Charles B. Kafadar, President and CEO, said growing demand for OEA's
automotive products resulted in increased unit shipments during the quarter
and six-month period, and that the relatively flat sales figures reflected
price reductions totaling approximately $10 million in each of the first two
quarters of fiscal 1999.  Air bag inflator shipments in the quarter increased
21% over the same quarter a year ago to 1.7 million units, while initiator
shipments increased 50% to 6.2 million units.
    "We made significant progress in our cost reduction efforts during the
quarter which resulted in improved financial performance.  Although we have
experienced some delays in implementing cost reductions, we continue to move
forward aggressively on these initiatives," Kafadar said.  "We have made
significant strides in increasing productivity and in reducing scrap.  In
addition, we anticipate further cost reductions later this year as a result of
continuing productivity improvements and design modifications recently
approved by our customers."
    Kafadar said that OEA's sales and marketing efforts continue to generate
new business awards.  He specifically cited two large multi-year orders for
inflators, as well as a major order for the Company's new micro-gas
generators, which are used in seat belt pretensioners.  This new business has
a combined potential value of $75 million over the next four years.  "These
awards include next generation technology developed by OEA," Kafadar said.
"While we anticipate demand for our core products to continue to grow, we
believe demand for new automotive safety technology will be the driving force
behind our growth over the next decade."
    OEA is the technology leader and a major manufacturer in the air bag
inflator and initiator industry.  The Company is also a leader in the design
and manufacture of personnel escape systems for military aircraft and
high-reliability devices for missile and aerospace applications.

    Certain of the information set forth above, including statements regarding
future profitability, the success of cost reduction programs, productivity
improvements, sales of and demand for core products and new automotive safety
products, technology leadership, as well as other statements or implications
regarding future events, are "forward-looking statements" for purposes of
federal securities laws.  Actual results or events may differ materially from
these forward-looking statements depending on a variety of factors.  Reference
is made to the cautionary statements under the caption "Forward-Looking
Statements" in OEA's Annual Report on Form 10-K for the year ended July 31,
1998, and the Company's report on Form 8-K filed on June 4, 1998, for a
description of various factors that might cause OEA's actual results to differ
materially from those contemplated by such forward-looking statements.

                                  OEA, INC.
                    CONSOLIDATED CONDENSED BALANCE SHEETS
                                (in thousands)
                                    ASSETS

                                              January 29,      July 31,
                                                 1999            1998
    Current Assets:                           (Unaudited)
     Cash and Cash Equivalents                   $2,976         $1,920
     Accounts Receivable, Net                    43,973         43,998
     Unbilled Costs and Accrued Earnings          2,811          3,190
     Income Taxes Receivable                      9,033         12,040
     Inventories
      Raw Material and Component Parts           23,975         25,954
      Work-in-Process                            21,509         17,222
      Finished Goods                              2,852         11,391
                                                 48,336         54,567
     Prepaid Expenses and Other                   1,173          1,863
       Total Current Assets                     108,302        117,578
    Property, Plant and Equipment               284,298        272,411
      Less:  Accumulated Depreciation            79,469         67,761
             Property, Plant and Equipment, Net 204,829        204,650
    Long-Term Receivable                          3,000          3,000
    Investment in Foreign Joint Venture           2,323          2,323
    Other Assets                                  1,210          1,208
       Total Assets                            $319,664       $328,759

                       LIABILITIES AND STOCKHOLDERS' EQUITY

    Current Liabilities:
     Accounts Payable                           $21,675        $22,457
     Interest Payable                             2,201          2,368
     Accrued Expenses                             5,948          6,636
     Federal and State Income Taxes                  --             --
       Total Current Liabilities                 29,824         31,461
    Long-term Bank Borrowings                   121,000        124,000
    Deferred Income Taxes                        10,821         10,821
    Other                                           958            971
       Total Liabilities                        162,603        167,253

    Stockholders' Equity:
     Common Stock - $.10 par value,
     Authorized 50,000,000 shares:
       Issued - 22,019,700 Shares                 2,202          2,202
     Additional Paid-In Capital                  13,249         13,201
     Retained Earnings                          145,023        150,440
       Less:  Cost of Treasury Shares,
       1,420,099 and 1,424,943                   (2,134)        (2,142)
     Equity Adjustment from Translation          (1,279)        (2,195)
       Total Stockholders' Equity               157,061        161,506
       Total Liabilities and Stockholders'
        Equity                                 $319,664       $328,759


                                    OEA, INC.
                   CONSOLIDATED CONDENSED STATEMENT OF EARNINGS
                        (in thousands, except share data)

                                    Three Months Ended    Six Months Ended
                                   Jan. 29,    Jan. 30,  Jan. 29,     Jan. 30,
                                     1999        1998      1999        1998
    Net Sales                      $59,434    $59,414    $116,227    $116,749

    Cost of Sales                   56,563     51,305     111,847      98,476

      Gross Profit                   2,871      8,109       4,380      18,273

    General and Administrative
     Expenses                        3,113      2,118       5,837       4,003

    Research and Development Expenses  735        376       1,741         677

      Operating Profit                (977)     5,615      (3,198)     13,593

    Other Income (Expense):
     Interest Income                   104         69         138         200
     Interest Expense               (2,082)    (1,401)     (3,998)     (2,376)
     Royalty Income & Other, Net(a)  1,531       (291)      1,643        (137)
                                      (447)    (1,623)     (2,217)     (2,313)

      Earnings Before Income Taxes  (1,424)     3,992      (5,415)     11,280

    Federal and State Income Taxes    (423)     1,614      (1,697)      4,270

      Net Earnings (Loss) Before
       Cumulative Effect of a Change
       In Accounting Principle     $(1,001)    $2,378     $(3,718)     $7,010

    Cumulative Effect of a Change in
     Accounting Principle               --         --          --     (10,040)

      Net Earnings (Loss)          $(1,001)    $2,378    $(3,718)     $(3,030)

      Earnings (Loss) Per Share
       Before Cumulative Effect
       of a Change in Accounting
       Principle - Basic            $(0.05)     $0.12     $(0.18)       $0.34

      Cumulative Effect of a Change in
       Accounting Principle - Basic   $ --       $ --        $ --      $(0.49)

      Earnings (Loss) Per Share
       -- Basic                      (0.05)      0.12      (0.18)       (0.15)

    Weighted Average Number
     of Shares Outstanding
     -- Basic                   20,599,573 20,576,208  20,597,758  20,566,693

    (a) Effective with the quarter ended January 29, 1999, OEA began accruing
       fixed royalty income on a quarterly basis to more properly reflect
       earned income throughout the fiscal year.