The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Collins & Aikman Reports 1998 Fourth-Quarter And Full-Year Results

23 February 1999

Collins & Aikman Reports 1998 Fourth-Quarter And Full-Year Results
    CHARLOTTE, N.C., Feb. 23 -- Collins & Aikman Corporation
announced today that sales for the fourth quarter ended December
26, 1998 increased 17.8 percent to $506.1 million, from $429.7 million in the
fourth quarter of the prior year.  EBITDA was $54.0 million, compared with
$57.1 million in the fourth quarter of 1997. Operating income for the quarter
was $35.0 million, compared with $42.2 million in the prior year.
    "Our fourth-quarter sales growth reflected gains in the newly created
North America Automotive Interior Systems Division, our largest business
segment, as well as an approximately $53.1 million sales increase at our
Europe Automotive Interior Systems Division, also established as part of our
reorganization earlier this month.  The sales growth at these divisions was
largely due to the recent acquisitions of acoustics and plastics businesses,"
said Thomas E. Hannah, Chief Executive Officer of Collins & Aikman.
    "At the same time, the substantial decrease in volume experienced by our
fabrics businesses throughout 1998 caused unfavorable manufacturing variances,
and fabrics also incurred charges for certain idle manufacturing equipment in
the fourth quarter."
    The 1998 volume decrease, Hannah noted, was related to program run-offs
and an increase in leather penetration on a broader range of vehicle
platforms.
    "However, the Fabrics business, which is a part of our Specialty
Automotive Products Division, completed one of its most successful marketing
efforts in recent memory.  We believe Fabrics won approximately 45 percent of
the total automotive fabric business awarded in North America during 1998.
This is expected to have a very positive impact on operating margins when we
start gearing up for production in late 1999."
    The Company stated that fourth quarter 1998 margins were also impacted by
certain inefficiencies at its North American carpet operations, as well as the
impact of unfavorable foreign currency fluctuations.
    For the fourth quarter of 1998, income before income taxes declined to
$11.9 million from $20.5 million in 1997, and net income was $22,000 versus
$9.0 million, or 14 cents per share, in the prior year, reflecting weaker
profits in the Fabrics operations and higher European taxes in 1998 as
compared with 1997.
    "The car build in both North America and Europe was very strong during
1998 at approximately 15.4 million units and 17.6 million units respectively,"
said Hannah.  "For 1999, North America appears to be positioned for another
solid year, though Europe has experienced somewhat softer conditions in the
retail automotive market during January and February."
    "The most significant events in the automotive industry during 1998 and
the beginning of this year were the merger of Chrysler with Daimler Benz and
Ford Motor Company's acquisition of the Volvo car business," said Hannah.
"Both these strategic alliances, we believe, will benefit Collins & Aikman in
the coming years given our existing strong relationships with these great
companies.   Ford and Chrysler have been long-standing customers in North
America and with the Perstorp acquisition in 1996, Volvo became our sixth
largest customer worldwide."
    Earlier this month, Collins & Aikman announced the realignment of its
operations into three customer-focused segments.  Two of the segments, the
North America Automotive Interior Systems Division and the Europe Automotive
Interior Systems Division, combine the Company's automotive carpet, acoustics,
plastics and accessory mats businesses, and the third, the Specialty
Automotive Products Division, encompasses the Company's automotive fabrics and
Dura Convertible Systems businesses.
    "This realignment allows us to provide one-stop shopping for our OEM
customers on a local, regional and international basis, and thus positions us
to respond to the ongoing reconfiguration of the automotive industry," Hannah
said.
    For full-year 1998, net sales increased 12 percent to $1.8 billion from
$1.6 billion the year before.  EBITDA rose to $167.5 million from $166.0
million, operating income increased to $98.5 million from $84.5 million, and
income from continuing operations before taxes rose to $5.2 million from $2.9
million.  For 1998, income before extraordinary loss was a loss of $91,000,
compared with a gain of $156.0 million in the prior year, the result of an
after-tax gain on the sale of discontinued operations of $162.0 million.
    Hannah estimated that the full year negative impact of the General Motors
strike, GM's longest ever, which lasted 54 days, was approximately $44.1
million in sales and $18.8 million in operating income.  General Motors is the
Company's largest customer, and the negative impact included not only loss of
profits on sales, but also increased labor costs, including overtime,
particularly in the fourth quarter as GM attempted to make up for lost sales.
    Income tax expense for the 1998 fourth quarter and year was significantly
impacted by state franchise taxes and taxes paid by the Company's foreign
operations.  The Company does not expect to pay any US federal income tax for
1998.
    Cash used for continuing operations, discontinued operations and investing
activities was $19.6 million for fourth quarter of 1998 compared with cash
provided of $3.7 million in the comparable quarter of 1997.  The principal use
of funds during the fourth quarter of 1998 was for capital expenditures of
$27.1 million.

    Other Fourth Quarter Highlights

    North America Automotive Interior Systems
    Most of the North America Automotive Interior Systems Division product
lines registered sales increases, with double-digit percentage gains for
molded carpet, acoustical products and plastics.
    Molded carpet revenues were up 14 percent to $107.5 million, driven by
sales to Chrysler for the Dodge Durango, to General Motors for the Grand Am
and Alero and to Toyota for the Camry and Sienna minivan.
    Plastics revenue rose 12 percent to $89.0 million, with the key
contributors being climate control systems to GM for the Sierra/Silverado and
to Ford for the Crown Victoria, door trim panels to GM for the Alero, and
instrument panels to GM for the Cadillac S5S.
    Acoustics revenues increased 16 percent to $30.1 million, powered by sales
to Ford for the F-350 truck and Mercury Cougar, and to Mercedes for the M-
Class sport utility vehicle.
    Accessory floormat sales edged up 3 percent and totaled $42.8 million, on
several models including the Chrysler Concorde and Intrepid and the GM C/K
truck series.
    Luggage compartment trim revenues decreased 29 percent to $21.3 million
due to lower sales to Chrysler for the Stratus/Cirrus and to Nissan for the
Sentra.

    Europe Automotive Interior Systems
    The Europe Automotive Interior Systems Division turned in a strong
performance. Molded carpet revenues climbed 54 percent to $12.5 million,
reflecting sales for the Rover Tempest and Toyota Avensis.  Acoustics revenues
rose 15 percent to $30.1 million, primarily due to operations in Sweden,
acquired as part of a joint venture in December 1996 and the remaining
interest in which Collins & Aikman purchased in December 1997.
    Plastics revenues totaled $30.9 million, versus $78,000 in the fourth
quarter of 1997, mainly attributable to the U.K. plastics and Swedish joint
venture acquisitions.  Sales for accessory floormats by our recently acquired
Pepers BV business were $5.3 million.

    Specialty Automotive Products
    The Specialty Automotive Products Division had mixed results, with fabrics
revenues slipping 1 percent to $67.3 million because of decreased sales to GM
for the C/K truck series and Grand Am.  Dura Convertibles' revenues, however,
rose almost 12 percent to $24.2 million, powered by sales for the Ford Mustang
and Chrysler Sebring.

    This press release, other than historical financial information, contains
forward-looking statements that involve a number of risks and uncertainties.
Important factors that could cause actual results to vary materially from
those anticipated in the forward-looking statements are set forth in Collins &
Aikman's Securities and Exchange filings, including, without limitation, in
Items 1 and 7 of the Company's Annual Report on Form 10-K for the fiscal year
ended December 27, 1997 and in Item 2 of the Company's Quarterly Reports, on
Form 10-Q for the quarters ended March 28, 1998, June 27, 1998 and September
27, 1998.
    Collins & Aikman Corporation is a global supplier of automotive interior
systems, including textile and plastic trim, acoustics and convertible top
systems. The Company employs more than 15,000 employees and operates 65
manufacturing facilities in twelve countries.

    The following financial statements are below:

    -- Consolidated Statements of Operations for the quarters and years ending
       December 26, 1998 and December 27, 1997.
    -- Consolidated Balance Sheets as of December 26, 1998 and December 27,
       1997.
    -- Consolidated Statements of Cash Flows for the quarters and years ending
       December 26, 1998 and December 27, 1997.


                COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (Unaudited)
                  (in thousands, except for per share data)

                                             Quarter Ended
                                 December 26, 1998  December 27, 1997

    Net sales                          $  506,066       $  429,746
    Cost of goods sold                    438,965          356,411
    Selling, general and administrative
     expenses                              32,086           31,154
    Impairment of long lived assets            --               --
                                          471,051          387,565
    Operating income                       35,015           42,181
    Interest expense, net                  21,170           19,690
    Loss on sale of receivables             1,751            1,405
    Other (income) loss                       163              619

    Income from continuing operations
     before income taxes                   11,931           20,467
    Income tax expense                     11,864           11,421
    Income (loss) from continuing
     operations                                67            9,046
    Income from discontinued operations, net
     of income taxes                           --               --
    Gain on sale of discontinued operations,
     net of income taxes                       --               --
    Income (loss) before extraordinary loss    67            9,046
    Extraordinary loss, net of income taxes   (45)              --
    Net income (loss)                 $        22    $       9,046

    Net income (loss) per basic common share:
     Continuing operations            $        --    $        0.14
     Income from discontinued operations       --               --
     Gain on sale of discontinued
      operations                               --               --
     Extraordinary loss                        --               --
     Net income (loss)                $        --    $        0.14

    Net income (loss) per diluted common share:
     Continuing operations            $        --    $        0.14
     Income from discontinued
      operations                               --               --
     Gain on sale of discontinued
      operations                               --               --
     Extraordinary loss                        --               --
     Net income (loss)                $        --    $        0.14
     Average common shares outstanding:
      Basic                                62,493           66,006
      Diluted                              63,020           66,994

     EBITDA                           $    53,966    $      57,079



               COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (Unaudited)
                 (in thousands, except for per share data)

                                                    Year Ended
                                      December 26, 1998   December 27, 1997

    Net sales                           $ 1,825,469         $  1,629,332
    Cost of goods sold                    1,577,244            1,396,172
    Selling, general and administrative
        expenses                            149,747              126,050
    Impairment of long lived assets               -               22,600
                                          1,726,991            1,544,822
    Operating income                         98,478               84,510
    Interest expense, net                    82,004               77,581
    Loss on sale of receivables               6,066                4,700
    Other (income) loss                       5,215                 (678)

    Income from continuing operations
        before income taxes                   5,193                2,907
    Income tax expense                        5,284               12,998
    Income (loss) from continuing operations    (91)             (10,091)
    Income from discontinued operations, net
        of income taxes                          --                4,306
    Gain on sale of discontinued operations,
        net of income taxes                      --              161,741

    Income (loss) before extraordinary loss     (91)             155,956
    Extraordinary loss, net of income taxes  (3,724)                (721)
    Net income (loss)                    $   (3,815)          $  155,235

    Net income (loss) per basic common share:
        Continuing operations            $       --           $    (0.15)
        Income from discontinued operations      --                 0.06
        Gain on sale of discontinued
         operations                              --                 2.44
        Extraordinary loss                    (0.06)               (0.01)
        Net income (loss)                $    (0.06)          $     2.34

    Net income (loss) per diluted common share:
        Continuing operations            $       --           $    (0.15)
        Income from discontinued operations      --                 0.06
        Gain on sale of discontinued
         operations                              --                 2.44
        Extraordinary loss                    (0.06)               (0.01)
        Net income (loss)                $    (0.06)          $     2.34
    Average common shares outstanding:
        Basic                                64,348               66,337
        Diluted                              64,348               66,337

    EBITDA                               $  167,547           $  165,950


                   COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                 (in thousands)

                                              (Unaudited)
    ASSETS                                    December 26,       December 27,
                                                  1998               1997
    Current Assets:
        Cash and cash equivalents            $    23,755       $    24,004
        Accounts and other receivables, net      237,645           198,125
        Inventories                              152,840           142,042
        Net assets of discontinued operations         --            53,004
        Other                                     96,156            92,116

            Total current assets                 510,396           509,291

    Property, plant and equipment, net           447,121           388,087
    Deferred tax assets                           70,632            59,293
    Goodwill, net                                264,138           263,007
    Other assets                                  89,924            82,714

                                             $ 1,382,211       $ 1,302,392

    LIABILITIES AND COMMON STOCKHOLDERS' DEFICIT
    Current Liabilities:
        Short-term borrowings                $    10,954       $    11,057
        Current maturities of long-term debt      19,942            20,558
        Accounts payable                         169,808           135,468
        Accrued expenses                         143,302           148,201

            Total current liabilities            344,006           315,284

    Long-term debt                               846,107           752,376
    Other, including postretirement
     benefit obligation                          271,869           301,582
    Commitments and contingencies

    Common stock (150,000 shares authorized,
     70,521 shares issued and 62,182 shares
     outstanding at December 26, 1998, and
     150,000 shares authorized, 70,521 shares
     issued and 65,851 shares outstanding
     at December 27, 1997)                          705               705
    Other paid-in capital                       585,401           585,890
    Accumulated deficit                        (580,666)         (576,851)
    Accumulated other comprehensive income      (23,427)          (39,823)
    Treasury stock, at cost (8,339 shares
     at December 26, 1998, and 4,670 shares
     at December 27, 1997)                      (61,784)          (36,771)
            Total common stockholders' deficit  (79,771)          (66,850)

                                            $ 1,382,211       $ 1,302,392



                COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (Unaudited)
                                (in thousands)

                                          Quarter Ended
                                 December 26,   December 27,
                                    1998            1997
    OPERATING ACTIVITIES
    Income (loss) from
     continuing operations      $        67    $    9,046
    Adjustments to derive cash
     flow from continuing operating
     activities:
       Impairment of long
        lived assets                     --            --
       Deferred income tax
        expense (benefit)             7,244         2,322
       Depreciation and
        leasehold amortization       12,800        10,708
       Amortization of goodwill       1,710         1,530
       Amortization of
        other assets                  2,446         2,660
       Decrease (increase) in
        accounts and
        other receivables            (6,746)       (5,276)
       Decrease (increase)
        in inventories                4,542         6,414
       Increase (decrease) in
        accounts payable             18,619        (4,379)
       Decrease in interest
        payable                     (14,998)      (13,641)
       Other, net                   (14,849)        2,007

         Net cash provided
          by continuing
          operating activities       10,835        11,391

    Cash used in Wallcoverings,
     Floorcoverings, Airbag and
     the Mastercraft Group
     discontinued operations             --        (6,204)
    Cash used in other
     discontinued operations         (4,819)       (5,316)

         Net cash used in
          discontinued
          operations                 (4,819)      (11,520)

    INVESTING ACTIVITIES
    Additions to property,
     plant and equipment            (27,104)      (20,772)
    Sales of property,
     plant and equipment              2,284         4,703
    Proceeds from disposition
     of discontinued operations          --            --
    Acquisition of businesses,
     net of cash acquired              (898)       17,001
    Other, net                          128         2,908

          Net cash provided by
           (used in) investing
           activities               (25,590)        3,840

    FINANCING ACTIVITIES
    Issuance of long-term debt          967         7,740
    Repayment of long-term debt      (3,488)     (126,511)
    Proceeds from (reduction of)
     participating interests in
     accounts receivable,
     net of redemptions              21,000        42,000
    Net borrowings (repayments) on
     revolving credit facilities      1,185        10,000
    Purchase of treasury stock       (1,989)       (1,805)
    Other, net                       (1,154)         (500)

           Net cash provided by
            (used in) financing
            activities               16,521       (69,076)

    Net increase (decrease) in cash
     and cash equivalents            (3,053)      (65,365)
    Cash and cash equivalents
     at beginning of period          26,808        89,369

    Cash and cash equivalents
     at end of period       $        23,755  $     24,004


                COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (Unaudited)
                                (in thousands)

                                          Year Ended
                                   December 26,   December 27,
                                       1998           1997
    OPERATING ACTIVITIES
    Income (loss) from
     continuing operations     $        (91)     $    (10,091)
    Adjustments to derive cash
     flow from continuing
     operating activities:
       Impairment of long
        lived assets                     --            22,600
       Deferred income tax
        expense (benefit)            (7,233)            4,252
       Depreciation and
        leasehold amortization       52,608            42,712
       Amortization of goodwill       7,023             6,669
       Amortization of
        other assets                  7,443             9,459
       Decrease (increase) in
        accounts and
        other receivables            (5,980)           35,819
       Decrease (increase)
        in inventories               (4,841)           (8,078)
       Increase (decrease) in
        accounts payable             10,031            (4,126)
       Decrease in interest
        payable                      (2,629)             (520)
       Other, net                   (42,963)              185

         Net cash provided
          by continuing
          operating activities       13,368            98,881

    Cash used in Wallcoverings,
     Floorcoverings, Airbag
     and the Mastercraft Group
     discontinued operations        (15,052)           (4,719)
    Cash used in other
     discontinued operations        (14,043)          (12,252)

          Net cash used in
           discontinued
           operations               (29,095)          (16,971)

    INVESTING ACTIVITIES
    Additions to property,
     plant and equipment            (98,991)          (71,775)
    Sales of property,
     plant and equipment              7,953             5,879
    Proceeds from disposition of
     discontinued operations         71,200           562,100
    Acquisition of businesses,
     net of cash acquired           (25,257)            3,447
    Other, net                        2,711           (92,534)

            Net cash provided by
              (used in) investing
               activities           (42,384)          407,117


    FINANCING ACTIVITIES
    Issuance of long-term debt      226,969            12,235
    Repayment of long-term debt    (267,807)         (261,416)
    Proceeds from (reduction of)
     participating interests in
     accounts receivable,
     net of redemptions              (7,500)          (13,000)
    Net borrowings (repayments) on
     revolving credit facilities    136,717          (194,000)
    Purchase of treasury stock      (25,013)          (19,715)
    Other, net                       (5,504)           (3,441)

            Net cash provided by
             (used in) financing
              activities             57,862          (479,337)

    Net increase (decrease) in
     cash and cash equivalents         (249)            9,690
    Cash and cash equivalents at
     beginning of period             24,004            14,314

    Cash and cash equivalents
     at end of period       $        23,755    $       24,004