The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Dura Automotive Announces Increased Q4 and Year-End Results

4 February 1999

Dura Automotive Systems, Inc. Announces Increased Fourth-Quarter and Year-End Results
    MINNEAPOLIS, Feb. 4 -- Dura Automotive Systems, Inc.
, today announced increased revenues, operating income and net
income for the fourth quarter and year ended December 31, 1998.
    For the fourth quarter of 1998, revenues were $241.1 million, a
significant increase compared with $124.5 million in the 1997 period.
Operating income rose to $26.8 million from $12.1 million reported last year.
Net income for the fourth quarter of 1998 was $10.3 million, or 80 cents per
diluted share outstanding, versus $5.3 million, or 60 cents per diluted share,
in the comparable 1997 period.
    For the year ended December 31, 1998, revenues increased 65 percent to
$739.5 million from $449.1 million in 1997.  Operating income rose $33.6
million to $71.3 million compared to the $37.6 million reported last year.
Net income before extraordinary item in 1998 was $26.7 million, or $2.42 per
share on a diluted basis, compared with $16.6 million, or $1.88 per share on a
diluted basis, in 1997.  An extraordinary loss recorded in second quarter of
1998 relating to pre-acquisition debt issuance costs of Trident Automotive plc
has been reduced in accordance with a recent accounting pronouncement.  The
company will amend its second and third quarter financial statements to reduce
the extraordinary loss, accordingly.
    Karl Storrie, president and chief executive officer of Dura Automotive,
said, "We are pleased to report that we ended the year on a strong note as we
continue to realize benefits from integrating our recent acquisitions.
Overall, 1998 was an exciting year for Dura.  We achieved substantial growth
in earnings and have positioned the company for continued growth.  As we look
forward to 1999, the stage is set for substantial growth with the recently
announced planned acquisitions of Excel Industries and Adwest Automotive.
While growth and scale clearly come with these additions, strategically, they
will assist Dura in becoming the premier global supplier of its products,
which will continue to drive shareholder value."
    Dura Automotive Systems, Inc., is a leading designer and manufacturer of
driver control systems, engineered mechanisms and cable-related systems for
the global automotive industry. The company's products include parking brake
systems, automotive cables, transmission shifter systems, latches, underbody
tire carriers, jacks, brake, clutch and accelerator pedals and other
mechanical assemblies.  The company's products are sold to major North
American original equipment manufacturers (OEMs), including Ford, General
Motors and DaimlerChrysler, as well as Japanese OEMs, including Toyota and
Honda.  The company's European and Latin American facilities support Ford, GM,
Volkswagen, Mercedes, BMW, PSA (Peugeot and Citroen) and various other OEMs.
Dura's operating headquarters is in Rochester Hills, Mich., and its corporate
office is in Minneapolis, Minn.


                DURA AUTOMOTIVE SYSTEMS, INC. AND SUBSIDIARIES
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
         (Amounts in thousands, except per share amounts - unaudited)

                        Three Months Ended Dec. 31,    Year Ended Dec. 31,
                            1998          1997         1998          1997
    Revenues              $241,084      $124,532    $ 739,467     $ 449,111

    Cost of sales          195,288       101,777      608,518       375,086

      Gross profit          45,796        22,755      130,949        74,025

    Selling, general
     and administrative
     expenses               15,839         9,843       49,825        32,815

    Amortization expense     3,144           794        9,868         3,600

      Operating income      26,813        12,118       71,256        37,610

    Interest expense, net    6,082         3,146       20,267         9,298

      Income before provision
       for income taxes, equity
       in losses of affiliate
       and minority
       interest             20,731         8,972       50,989        28,312

    Provision for income
     taxes                   8,342         3,631       20,933        11,670

    Equity in losses of
     affiliate, net          1,481            --        1,481            --

    Minority interest -
     dividends on trust
      Preferred securities,
       net                     611            --        1,908            --

    Income before
     extraordinary item     10,297         5,341       26,667        16,642

    Extraordinary item --
     loss on early
     extinguishment of debt,
     net                        --            --          643            --

      Net income           $10,297        $5,341     $ 26,024       $16,642

    Basic earnings per
     common share:
      Income before
       extraordinary item    $0.83         $0.61        $2.49         $1.89
      Extraordinary item        --            --        (0.06)           --
        Net income           $0.83         $0.61        $2.43         $1.89

    Basic shares
     outstanding            12,350         8,816       10,708         8,808

    Diluted earnings per
     common share:
      Income before
       extraordinary item    $0.80         $0.60        $2.42         $1.88
      Extraordinary item        --            --        (0.05)           --
        Net income           $0.80         $0.60        $2.37         $1.88

    Diluted shares
     outstanding            13,704         8,880       11,795         8,869



                DURA AUTOMOTIVE SYSTEMS, INC. AND SUBSIDIARIES
                    CONDENSED CONSOLIDATED BALANCE SHEETS
                            (Amounts in thousands)


                 Assets           December 31,            December 31,
                                     1998                     1997
    Current assets:
      Cash and cash equivalents     $20,544                  $4,148
      Accounts receivable, net      158,465                  79,032
      Inventories                    50,498                  30,301
      Other current assets           45,924                  24,800
        Total current assets        275,431                 138,281

    Property, plant and equipment,
     net                            188,732                 101,538
    Goodwill, net                   435,960                 160,063
    Deferred income taxes and
     other assets, net               29,260                  19,382
                                   $929,383               $ 419,264

        Liabilities and Stockholders' Investment

    Current liabilities:
      Current maturities of
       long-term debt               $15,489                  $2,241
      Accounts payable               99,512                  49,153
      Accrued liabilities            96,664                  36,583
        Total current
         liabilities                211,665                  87,977

    Long-term debt, net of
     current maturities             316,417                 178,081
    Other noncurrent liabilities    108,014                  51,498

    Mandatorily redeemable
     convertible trust
     preferred securities            55,250                      --

    Stockholders' investment:
      Preferred stock                    --                      --
      Common stock -- Class A            90                      42
      Common stock -- Class B            33                      46
      Additional paid-in capital    171,377                  63,402
      Retained earnings              67,052                  41,028
      Accumulated other
       comprehensive
       loss -- cumulative
       translation adjustment          (515)                 (2,810)

        Total stockholders'
         investment                 238,037                 101,708

                                  $ 929,383               $ 419,264