The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Group 1 Fourth-Quarter Revenues, Net Income More Than Double

3 February 1999

Group 1 Fourth-Quarter Revenues, Net Income More Than Double; 1998 Revenues Up 81%, Net Income 82%
    Highlights:
    -- Q4 diluted EPS up 93% to $0.29 on gains in revenues, net income
    -- Q4 gross and operating margins accelerate significantly
    -- 1998 diluted EPS $1.16, a 53% increase
    -- Recently announced acquisitions to boost revenue run rate to z
       $2.2 billion

                  Summary Results of Operations (Unaudited)
                   (In millions, except per share amounts)

                               Three Months Ended       Twelve Months Ended
                                 December  31,              December 31,
                               1998         1997        1998         1997

    Revenues                  $472.5      $213.2      $1,630.1     $902.3
    Gross profit               $69.2       $29.5        $236.5     $127.1
    Income from operations     $14.4        $5.3         $52.0      $25.4
    Net income                  $5.5        $2.3         $20.7      $11.4
    Diluted earnings per share $0.29       $0.15         $1.16      $0.76

    HOUSTON, Feb. 3 -- Group 1 Automotive, Inc. , a
leading operator and consolidator in the automotive retailing industry, today
reported significant gains in revenues and net income for the fourth quarter
and for the year ended December 31, 1998.  Revenue growth across all
dealership offerings, coupled with improved operating margins and
contributions from acquisitions, drove the company's strong performance.

    Strong Results for Core and Acquired Dealerships
    For the fourth quarter ended December 31, 1998, revenues accelerated to
$472.5 million from $213.2 million for the same period last year.  Net income
increased to $5.5 million from $2.3 million while earnings per diluted share
grew to $0.29 from $0.15 a year ago.
    Gross margin expanded to 14.6 percent from 13.8 percent during the
year-ago period due to an increase in new vehicle gross margin and a shift in
the merchandising mix, as parts and service and other dealership revenue
increased more rapidly than lower-margin revenues.  Income from operations
rose sharply to $14.4 million from $5.3 million, resulting in the operating
margin expanding to 3.0 percent from 2.5 percent in the year-ago period.
    According to B.B. Hollingsworth Jr., Group 1's chairman, president and
chief executive officer, revenue gains were attributed to strong internal
growth as well as contributions from acquisitions.  Sales were especially
strong at the company's Oklahoma and Houston platforms.  The significant gain
in other dealership revenue, which includes high-margin vehicle service,
finance and insurance contracts, was attributed to new training programs and
enhanced economics.
    "One of the key elements of our long-term growth strategy is to increase
revenues from our high-margin products," Hollingsworth said.  "We will
continue to provide our co-workers with the skills and products necessary to
generate revenues that boost gross margins, and ultimately, shareholder
value."

    Smooth Integration of Acquisitions Drives 1998 Results
    For the year, revenues accelerated to $1.6 billion from $902.3 million in
1997.  Net income increased to $20.7 million, or $1.16 per diluted share,
compared with $11.4 million, or $0.76 per diluted share.
    Gross margin for 1998 was 14.5 percent compared with 14.1 percent a year
ago.  Income from operations more than doubled, rising to $52.0 million from
$25.4 million.  The operating margin expanded to 3.2 percent from 2.8 percent
in 1997.
    "We are very proud of our achievements and are confident in our abilities
to continue to execute our business plan," Hollingsworth said.  "Our operating
leverage has been significant and demonstrates that we have been successful in
integrating both our platform and tuck-in acquisitions.  We have proven that
select acquisitions executed under a disciplined strategy can produce earnings
growth and enhance shareholder value."

    Recently Announced Acquisitions Enhance Brand, Geographic Diversity
    Group 1 recently announced that it had agreed to acquire 16 dealership
franchises in seven markets.  Upon completion, the company's annualized
revenue run rate will increase to over $2.2 billion, representing 92,000
retail car and truck sales.
    Hollingsworth confirmed that the company would continue to seek
acquisitions that enhance brand and geographic diversity, as well as provide
synergy and add value.
    Group 1 is a leading operator and consolidator in the highly fragmented
automotive retailing industry.  Upon completion of all announced acquisitions,
Group 1 will own 71 dealership franchises comprised of 23 different brands,
and 16 collision service centers located in Texas, Oklahoma, New Mexico,
Colorado, Florida and Georgia.  Through its dealerships the company sells new
and used cars and light trucks, provides maintenance and repair services,
sells replacement parts and arranges related financing, insurance and vehicle
service contracts.
    This press release contains certain forward-looking statements within the
meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934,
which are subject to known and unknown risks, uncertainties or other factors
not under Group 1's control that may cause the actual results, performance or
achievements of Group 1 to be materially different from the results,
performance or other expectations implied by these forward-looking statements.
Some of these risks, uncertainties and other factors include those disclosed
in Group 1's filings with the Securities and Exchange Commission.
    Group 1 Automotive, Inc. can be reached on the Internet at
http://www.group1auto.com

                           Group 1 Automotive, Inc.
                           Statements of Operations
                                 (Unaudited)
               (In thousands of dollars, except share amounts)

                                  Three Months Ended      Twelve Months Ended
                                    December 31,              December 31,
                               1998           1997        1998         1997

    REVENUES:
    New vehicle sales       $268,883      $121,936     $931,205     $513,864
    Used vehicle sales       147,097        67,275      510,192      288,010
    Parts & service sales     41,879        18,827      139,144       77,215
    Other dealership
      revenue, net            14,683         5,207       49,516       23,206
    Total revenues           472,542       213,245    1,630,057      902,295

    COST OF SALES            403,369       183,714    1,393,547      775,164

    Gross Profit              69,173        29,531      236,510      127,131

    SELLING, GENERAL AND
    ADMINISTRATIVE EXPENSES   52,756        23,475      178,038       98,967

    DEPRECIATION AND
      AMORTIZATION             2,051           708        6,426        2,752

    Income from operations    14,366         5,348       52,046       25,412

    OTHER INCOME (EXPENSE):
    Floorplan interest
      expense                 (3,842)       (1,267)     (12,837)      (5,194)
    Other interest expense,
      net                     (1,322)         (242)      (4,027)        (926)
    Other income, net             46           106           39           88

    INCOME BEFORE INCOME
      TAXES                    9,248         3,945       35,221       19,380

    PROVISION FOR INCOME
      TAXES                    3,779         1,634       14,502        7,967

    NET INCOME                $5,469        $2,311      $20,719      $11,413

    Basic earnings per share   $0.30         $0.16        $1.20        $0.78
    Diluted earnings per share $0.29         $0.15        $1.16        $0.76

    Weighted average shares
      outstanding:
      Basic               18,242,118    14,672,073   17,281,165   14,672,804
      Diluted             18,992,225    15,089,327   17,904,878   15,098,594

    Other Data:
    Gross margin               14.6%         13.8%        14.5%        14.1%
    Operating margin            3.0%          2.5%         3.2%         2.8%
    Pretax income margin        2.0%          1.8%         2.2%         2.1%

    Retail new vehicles sold  11,182         5,278       39,822       23,201
    Retail used vehicles sold  8,817         4,207       31,248       18,130
       Total retail sales     19,999         9,485       71,070       41,331


                             GROUP 1 AUTOMOTIVE, INC.
                      Condensed Consolidated Balance Sheets
                                  (In thousands)

                                           December 31,      December 31,
                                               1998               1997
                                          (unaudited)         (audited)

    ASSETS
    Current assets:
      Cash and cash equivalents               $66,443           $35,092
      Inventories                             219,176           105,421
      Other assets                             41,303            21,169
        Total current assets                  326,922           161,682
    Property and equipment, net                21,960            21,586
    Goodwill, net                             123,587            27,078
    Other assets                                5,241             2,803
      Total assets                           $477,710          $213,149

    LIABILITIES AND STOCKHOLDERS' EQUITY
    Current liabilities:
      Floorplan notes payable                $193,405           $58,488
      Other liabilities                        85,266            47,720
        Total current liabilities             278,671           106,208
    Debt, net of current maturities            42,821             7,053
    Other liabilities                          20,034            10,516
    Total stockholders' equity                136,184            89,372
        Total liabilities and
          stockholders' equity               $477,710          $213,149