The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Tower Automotive, Inc. Announces Increased Q4 and Year-End Results

2 February 1999

Tower Automotive, Inc. Announces Increased Fourth-Quarter and Year-End Results
    MINNEAPOLIS, Feb. 2 --  Tower Automotive, Inc. ,
today announced increased operating results for the fourth quarter and year
ended December 31, 1998.  Earnings per share for the quarter and year ended
December 31, 1997 have been restated to reflect the company's adoption of a
new accounting pronouncement that requires disclosure of basic and diluted
earnings per share.
    On May 19, 1998, the company's board of directors approved a two-for-one
stock split, which was effected as a stock dividend.  On July 15, 1998,
stockholders were issued one additional share of common stock for each share
of common stock held on the record date of June 30, 1998. All references to
the number of common shares and per share amounts have been adjusted to
reflect the stock split on a retroactive basis.
    For the fourth quarter of 1998, revenues were $469 million, an 8 percent
increase compared with $434 million in the 1997 period.  Operating income rose
24 percent to $51 million from $41 million reported last year.  Net income for
the fourth quarter of 1998 was $27 million, or 50 cents per diluted share
outstanding, versus $17 million, or 34 cents per diluted share, in the
comparable 1997 period.
    For the year ended December 31, 1998, revenues were more than $1.8 billion
compared with $1.2 billion last year.  Operating income rose to $176 million
from $110 million reported last year.  Net income was $88 million, or $1.68
per diluted share outstanding in 1998, versus $49 million, or $1.14 per
diluted share, in 1997, before the effects of $2.4 million extraordinary loss
on early extinguishment of debt.
    In commenting on results, Dugald K. Campbell, president and chief
executive officer of Tower Automotive, said, "Tower Automotive had its best
year ever by quite a margin.  Earnings per share for the quarter and full year
were up 47 percent reflecting the strong base of car and light truck models
that we serve, together with the results of our ongoing integration efforts
and more robust business processes at APC. The performance measures that we
use to judge ourselves internally also showed substantial progress and, most
importantly, we were able to please our customers with innovative new ideas
for technology advances and cost improvement opportunities.  Finally, we
finished the year with a strong balance sheet and clear capability to pursue
our future growth objectives."
    Tower Automotive, Inc., produces a broad range of assemblies and modules
for vehicle structures and suspension systems for the automotive
manufacturers, including Ford, DaimlerChrysler, General Motors, Honda, Toyota,
Nissan, Auto Alliance, Fiat, BMW, Volkswagen and Mercedes.  Products include
body structural assemblies such as pillars and package trays, control arms,
suspension links, engine cradles and full frame assemblies.  The company is
based in Grand Rapids, Mich., and has its corporate office in Minneapolis,
Minn.


                   TOWER AUTOMOTIVE, INC. AND SUBSIDIARIES
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
         (Amounts in thousands, except per share amounts - unaudited)

                               Three Months                  Year
                               Ended Dec. 31,           Ended Dec. 31,
                             1998         1997         1998         1997
    Revenues              $468,625      $433,933   $1,836,479    $1,235,829

    Cost of sales          395,345       369,154    1,562,167     1,058,720

    Gross profit            73,280        64,779      274,312       177,109

    Selling, general and
     administrative
     expenses               19,201        19,505       85,169        57,869

    Amortization expense     3,438         4,290       13,472         9,537

    Operating income        50,641        40,984      175,671       109,703

    Interest expense, net    7,088        13,110       40,318        28,962

    Income before provision
     for income taxes       43,553        27,874      135,353        80,741

    Provision for income
     taxes                  17,421        11,150       54,143        32,290

    Income before equity in
     earnings of joint ventures
     and minority interest  26,132        16,724       81,210        48,451

    Equity in earnings of
     joint ventures          3,695           227       12,708           227

    Minority interest --
     dividends on trust
     preferred securities
                            (2,619)           --       (5,878)           --
     Income before
     extraordinary item     27,208        16,951       88,040        48,678

    Extraordinary loss on
     early extinguishment of
     debt, net of tax           --            --           --         2,434

    Net income             $27,208       $16,951      $88,040       $46,244

    Basic earnings per common
     share:
      Income before
       extraordinary item    $0.59         $0.37        $1.91         $1.20
      Extraordinary item        --            --           --         (0.06)
        Net income           $0.59         $0.37        $1.91         $1.14

    Basic shares
     outstanding            46,280        45,958       46,204        40,720

    Diluted earnings per
     common share:
      Income before
       extraordinary item   $ 0.50         $0.34        $1.68         $1.14
      Extraordinary item        --            --           --         (0.05)
        Net income          $ 0.50         $0.34        $1.68         $1.09

    Diluted shares
     outstanding            63,491        54,776       59,711        45,202


                   TOWER AUTOMOTIVE, INC. AND SUBSIDIARIES
                    CONDENSED CONSOLIDATED BALANCE SHEETS
                            (Amounts in Thousands)

                                 December 31,          December 31,
    Assets                          1998                    1997

    Current assets:
      Cash and cash equivalents    $3,434                     $--
      Accounts receivable         239,888                 219,256
      Inventories                  76,913                  73,809
      Prepaid tooling and other   125,268                  78,217
        Total current assets      445,503                 371,282

    Property, plant and equipment,
     net                          821,873                 698,511
    Restricted cash                 2,677                   7,902
    Deferred income taxes              --                  14,108
    Investments in joint ventures 209,625                 147,188
    Goodwill and other assets,
     net                          465,898                 441,097
                               $1,945,576              $1,680,088

    Liabilities and Stockholders' Investment

    Current liabilities:
      Current maturities of
       long-term debt and
       capital lease obligations  $18,191                  $5,004
      Accounts payable            214,194                 143,902
      Accrued liabilities         137,963                  81,784
        Total current
         liabilities              370,348                 230,690

    Long-term debt, net of
     current maturities           316,579                 513,653
    Obligations under capital
     leases, net of current
     maturities                    25,770                  30,281
    Convertible subordinated
     notes                        200,000                 200,000
    Other noncurrent liabilities  167,333                 190,185
        Total noncurrent
         liabilities              709,682                 934,119

    Mandatorily redeemable trust
     convertible preferred
     securities                   258,750                      --

    Stockholders' investment:
      Preferred stock                  --                      --
      Common stock                    463                     460
      Warrants to acquire
       common stock                 2,000                   2,000
      Additional paid-in capital  426,471                 423,403
      Retained earnings           177,434                  89,394
      Accumulated other
       comprehensive income           428                      22
        Total stockholders'
         investment               606,796                 515,279
                               $1,945,576              $1,680,088