The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Aeroquip-Vickers To Change Its Segment Reporting

26 January 1999

Aeroquip-Vickers To Change Its Segment Reporting

    MAUMEE, Ohio--Jan. 25, 1999--Aeroquip-Vickers, Inc. announced today that it is changing its segment reporting effective with the release of its fourth-quarter and full-year 1998 results on January 28, 1999.
    Results will be segmented by Aeroquip-Vickers' two operating companies - Aeroquip Corporation and Vickers, Incorporated. Each company accounts for approximately half of Aeroquip-Vickers' sales. "These two segments reflect the way Aeroquip-Vickers is organized and how we manage and measure the performance of our businesses," said Darryl F. Allen, Aeroquip-Vickers chairman, president and chief executive officer.
    While both Aeroquip and Vickers serve many of the same customers and markets, they are managed as separate companies because of their significantly different product technologies and manufacturing processes and the differing dynamics required to serve their customers. For example, Vickers is typically involved in the earliest phases of the design and development of a customer's products, while Aeroquip's fluid connectors more typically will enter at the end of the design cycle. This means they may work with different customer interfaces.
    In addition to the new segment reporting, Aeroquip-Vickers will supply sales and operating income by markets served - industrial, aerospace and automotive. These are the markets served by Aeroquip and Vickers, and each market has distinct characteristics. They differ in their economic cycles, their geographic potential, their product life cycles, the asset intensity required to serve them and the nature of competition. "This market information, combined with our segment reporting for Aeroquip and Vickers, will provide more complete and useful information to the investment community than in the past," Mr. Allen said.

Aeroquip and Vickers
    Aeroquip designs, manufactures and distributes fluid connectors and plastic products for industrial, aerospace and automotive markets. Fluid connectors include all pressure ranges of hose and hose assemblies; fittings, adapters, couplings and swivels; automotive air conditioning, power steering, and oil and transmission cooler components and systems; tube fittings and assemblies; refrigeration/air conditioning connectors; clamps and V-band couplings; fuel-handling products; noise-reduction products; chemical containment products; and electronic fluid system products. Plastic products include molded, extruded and co-extruded products.
    Vickers designs, manufactures and distributes power and motion control products for industrial and aerospace markets. Vickers products include hydraulic, electrohydraulic, pneumatic and electronic control devices; piston and vane pumps and motors; open architecture machine controls; hydraulic and pneumatic cylinders; hydraulic power packages; electric motors and drives; fuel pumps; electric motorpumps and generator packages; electrohydraulic and electromechanical actuators; sensors and monitoring devices; hydraulic and lubrication filtration; and fluid-evaluation products and services.

Three Years of Restated Results
    Results have been restated on a quarterly basis for the years 1996 and 1997 and for the first nine months of 1998 to reflect the new segments and a reclassification that more appropriately accounts for Corporate costs. Restated results for these periods are attached.

    Aeroquip-Vickers, Inc. is two companies, Aeroquip Corporation and Vickers, Incorporated, world leaders in the design, manufacture and distribution of engineered components and systems to industrial, aerospace and automotive markets.

                        Aeroquip-Vickers, Inc.
                 Business Segments and Markets Served
                          September 30, 1998

                                 Quarterly Results        Year To
                            1st        2nd        3rd       Date
                          -------    -------    -------    -------
Net Trade Sales
  Aeroquip Consolidated   265,981    280,800    255,705    802,486
  Vickers Consolidated    281,074    293,514    253,269    827,857
                          -------    -------    -------    -------
                          547,055    574,314    508,974  1,630,343

Operating Income
  Aeroquip Consolidated    32,397     38,545     28,065     99,007
  Vickers Consolidated     32,654     33,497     21,187(1)  87,338(1)
  Aeroquip-Vickers
    Corporate Group        (7,281)    (6,978)    (6,919)   (21,178)
                          -------    -------    -------    -------
                           57,770     65,064     42,333(1) 165,167(1)

Operating Margin
  Aeroquip Consolidated      12.2%      13.7%      11.0%      12.3%
  Vickers Consolidated       11.6%      11.4%       8.4%(1)   10.5%(1)
  Aeroquip-Vickers
    Consolidated             10.6%      11.3%       8.3%(1)   10.1%(1)

Net Trade Sales
  Industrial Market       310,447    323,296    275,476    909,219
  Automotive Market       101,734    108,236    100,322    310,292
  Aerospace Market        134,874    142,782    133,176    410,832
                          -------    -------    -------    -------
                          547,055    574,314    508,974  1,630,343

Operating Income
  Industrial Market        27,267     33,494     12,956(1)  73,717(1)
  Automotive Market        13,063     12,033     10,324     35,420
  Aerospace Market         24,721     26,515     25,972     77,208
  Net Corporate            (7,281)    (6,978)    (6,919)   (21,178)
                          -------    -------    -------    -------
                           57,770     65,064     42,333(1) 165,167(1)

Operating Margin
  Industrial Market           8.8%      10.4%       4.7%(1)    8.1%(1)
  Automotive Market          12.8%      11.1%      10.3%      11.4%
  Aerospace Market           18.3%      18.6%      19.5%      18.8%


(1)  Third-Quarter operating income includes $2.0 million of
     non-recurring charges.


                        Aeroquip-Vickers, Inc.
                 Business Segments and Markets Served
                          December 31, 1997

                                 1997 Quarterly Results
                              1st         2nd         3rd
                            -------     -------     -------
Net Trade Sales
  Aeroquip Consolidated     283,253     284,960     237,858
  Vickers Consolidated      255,173     271,318     256,919
                            -------     -------     -------
                            538,426     556,278     494,777

                                             Full
                              4th            Year
                            -------        ---------
Net Trade Sales
  Aeroquip Consolidated     259,117        1,065,188
  Vickers Consolidated      263,695(3)     1,047,105(3)
                            -------        ---------
                            522,812(3)     2,112,293(3)


                                 1997 Quarterly Results
                              1st         2nd         3rd
                            -------     -------     -------
Operating Income
  Aeroquip Consolidated      28,198(1)   35,509      26,506
  Vickers Consolidated       28,404      33,723      33,921
  Aeroquip-Vickers
    Corporate Group          (7,904)     (7,654)     (7,342)
                            -------     -------     -------
                             48,698(1)   61,578      53,085


                                               Full
                               4th             Year
                             -------         ---------
Operating Income
  Aeroquip Consolidated      29,245(2)       119,458(1),(2)
  Vickers Consolidated       36,551(3)       132,599(3)
  Aeroquip-Vickers
    Corporate Group          (7,517)         (30,417)
                            -------          -------
                             58,279(2),(3)   221,640(1),(2),(3)

                                 1997 Quarterly Results
                              1st         2nd         3rd
                            -------     -------     -------
Operating Margin
  Aeroquip Consolidated        10.0%(1)    12.5%       11.1%
  Vickers Consolidated         11.1%       12.4%       13.2%
  Aeroquip-Vickers
    Consolidated                9.0%(1)    11.1%       10.7%

                                                 Full
                              4th                Year
                            -------            ---------
Operating Margin
  Aeroquip Consolidated        11.3%(2)         11.2%(1),(2)
  Vickers Consolidated         13.9%(3)         12.7%(3)
  Aeroquip-Vickers
    Consolidated               11.1%(2),(3)     10.5%(1),(2),(3)

                               1997
                               Full
                               Year
                              -------
Return on Assets
  Aeroquip Consolidated        22.3%(1)
  Vickers Consolidated         18.6%

                                 1997 Quarterly Results
                              1st         2nd         3rd
                            -------     -------     -------
Net Trade Sales
  Industrial Market         291,839     317,454     278,131
  Automotive Market         127,930     117,278      97,416
  Aerospace Market          118,657     121,546     119,230
                            -------     -------     -------
                            538,426     556,278     494,777

                                             Full
                              4th            Year
                            -------        ---------
Net Trade Sales
  Industrial Market         282,768        1,170,192
  Automotive Market         111,472          454,096
  Aerospace Market          128,572(3)       488,005(3)
                             -------       ---------
                            522,812(3)     2,112,293(3)

                                 1997 Quarterly Results
                              1st         2nd         3rd
                            -------     -------     -------
Operating Income
  Industrial Market          25,751      33,732      29,033
  Automotive Market          11,797(1)   13,450      10,341
  Aerospace Market           19,054      22,050      21,053
  Net Corporate              (7,904)     (7,654)     (7,342)
                             ------      ------      ------
                             48,698(1)   61,578      53,085

                                              Full
                              4th             Year
                            -------         ---------
Operating Income
  Industrial Market          22,181(2)       110,697(2)
  Automotive Market          14,419           50,007(1)
  Aerospace Market           29,196(3)        91,353(3)
  Net Corporate              (7,517)         (30,417)
                             ------          -------
                             58,279(2),(3)   221,640(1),(2),(3)

                                 1997 Quarterly Results
                              1st         2nd         3rd
                            -------     -------     -------
Operating Margin
  Industrial Market             8.8%       10.6%       10.4%
  Automotive Market             9.2%(1)    11.5%       10.6%
  Aerospace Market             16.1%       18.1%       17.7%

                                                Full
                               4th              Year
                             -------          ---------
Operating Margin
  Industrial Market             7.8%(2)          9.5%(2)
  Automotive Market            12.9%            11.0%(1)
  Aerospace Market             22.7%(3)         18.7%(3)

                               1997
                               Full
                               Year
                              -------
Return on Assets
  Industrial Market            14.0%
  Automotive Market            28.6%(1)
  Aerospace Market             31.9%

(1)  The first quarter and total year are before a special charge of
     $30 million to exit the company's automotive interior plastics
     business.
(2)  The fourth quarter includes a charge of $2.6 million to recognize
     a product liability claim from an industrial customer for a
     unique product that is no longer manufactured.
(3)  The fourth quarter includes income of $4.3 million from recovery
     of previously incurred development and pre-production costs with
     an aerospace customer arising from termination of a component
     design and production supply contract.

                        Aeroquip-Vickers, Inc.
                 Business Segments and Markets Served
                          December 31, 1996


                                 1996 Quarterly Results
                              1st         2nd         3rd
                            -------     -------     -------
Net Trade Sales
  Aeroquip Consolidated     280,470     286,752     262,267
  Vickers Consolidated      231,643     231,172     230,716
                            -------     -------     -------
                            512,113     517,924     492,983

                                             Full
                              4th            Year
                            -------        ---------
Net Trade Sales
  Aeroquip Consolidated     270,425        1,099,914
  Vickers Consolidated      239,470          933,001
                          ---------        ---------
                            509,895        2,032,915

                                 1996 Quarterly Results
                              1st         2nd         3rd
                            -------     -------     -------
Operating Income
  Aeroquip Consolidated      21,493      31,261      19,885
  Vickers Consolidated       25,852      28,030      29,065
  Aeroquip-Vickers
    Corporate Group          (7,217)     (7,547)     (7,273)
                             ------      ------      ------
                             40,128      51,744      41,677

                                             Full
                              4th            Year
                            -------        ---------
Operating Income
  Aeroquip Consolidated      23,545           96,184
  Vickers Consolidated       27,624          110,571
  Aeroquip-Vickers
    Corporate Group          (8,143)         (30,180)
                             ------          -------
                             43,026          176,575

                                 1996 Quarterly Results
                              1st         2nd         3rd
                            -------     -------     -------
Operating Margin
  Aeroquip Consolidated         7.7%       10.9%        7.6%
  Vickers Consolidated         11.2%       12.1%       12.6%
  Aeroquip-Vickers
    Consolidated                7.8%       10.0%        8.5%

                                             Full
                              4th            Year
                            -------        ---------
Operating Margin
  Aeroquip Consolidated         8.7%           8.7%
  Vickers Consolidated         11.5%          11.9%
  Aeroquip-Vickers
    Consolidated                8.4%           8.7%

                               1996
                               Full
                               Year
                             -------
Return on Assets
  Aeroquip Consolidated        16.8%
  Vickers Consolidated         18.4%

                                 1996 Quarterly Results
                              1st         2nd         3rd
                            -------     -------     -------
Net Trade Sales
  Industrial Market         291,905     292,625     275,786
  Automotive Market         124,089     129,876     118,602
  Aerospace Market           96,119      95,423      98,595
                            -------     -------     -------
                            512,113     517,924     492,983

                                             Full
                              4th            Year
                            -------        ---------
Net Trade Sales
  Industrial Market         278,185        1,138,501
  Automotive Market         131,214          503,781
  Aerospace Market          100,496          390,633
                            -------        ---------
                            509,895        2,032,915

                                 1996 Quarterly Results
                              1st         2nd         3rd
                            -------     -------     -------
Operating Income
  Industrial Market          25,649      33,163      27,917
  Automotive Market           9,133      12,289       4,895
  Aerospace Market           12,563      13,839      16,138
  Net Corporate              (7,217)     (7,547)     (7,273)
                             ------      ------      ------
                             40,128      51,744      41,677

                                              Full
                              4th             Year
                            --------        ---------
Operating Income
  Industrial Market          22,733          109,462
  Automotive Market          10,035           36,352
  Aerospace Market           18,401           60,941
  Net Corporate              (8,143)         (30,180)
                             ------          -------
                             43,026          176,575

                                 1996 Quarterly Results
                              1st         2nd         3rd
                            -------     -------     -------
Operating Margin
  Industrial Market             8.8%       11.3%       10.1%
  Automotive Market             7.4%        9.5%        4.1%
  Aerospace Market             13.1%       14.5%       16.4%
  Aeroquip-Vickers
    Consolidated                7.8%       10.0%        8.5%

                                             Full
                              4th            Year
                            -------        ---------
Operating Margin
  Industrial Market             8.2%          9.6%
  Automotive Market             7.6%          7.2%
  Aerospace Market             18.3%         15.6%
  Aeroquip-Vickers
    Consolidated                8.4%          8.7%

                              1996
                              Full
                              Year
                            -------
Return on Assets
  Industrial Market           15.1%
  Automotive Market           16.4%
  Aerospace Market            26.8%



                        Aeroquip-Vickers, Inc.
                  Sales By Businesses Acquired/Sold
                            (in thousands)

     The following companies were acquired in the quarters noted and
provided incremental volumes as follows: Electronic Systems Division
of Milacron, Inc. - fourth quarter 1995; Summa Manufacturing
Corporation - second quarter 1996; Electrical Engineering &
Manufacturing Company - fourth quarter 1996; Precision Hydraulics,
Inc. and Wooster Hydrostatics, Inc. - first quarter 1998; and Aerotech
(South Africa) Proprietary Limited, Hydrokraft GmbH and Finimpresa
S.r.l. - second quarter 1998.

                                                     Nine
                              Year        Year      Months
                              1996        1997       1998
                            -------     -------     -------

Business Segment
  Aeroquip                 $      -    $      -   $  10,958
  Vickers                   102,917      49,017       9,399

Markets Served
  Industrial                102,917       8,049      11,606
  Automotive                      -           -       8,751
  Aerospace                       -      40,968           -

Aeroquip sold or closed eight facilities during 1997 that had
combined sales of $131,798 in 1996 and $67,568 in 1997.