Honda Auto Receivables 1999-1 Owner Trust Notes Rated
22 January 1999
Honda Auto Receivables 1999-1 Owner Trust Notes Rated by Fitch IBCA - Fitch IBCA -NEW YORK, Jan. 21 -- Fitch IBCA expects to rate Honda Auto Receivables 1999-1 Owner Trust's $179.424 million 4.974% class A-1 notes 'F1+' and $195 million 5.186% class A-2, $208 million 5.30% class A-3 and $110.608 million 5.35% class A-4 notes 'AAA'. The certificates are initially being retained by the seller and are not rated. The expected ratings on the notes reflect the available credit enhancement, the transaction's sound legal structure and the high quality of the retail auto receivables originated and serviced by American Honda Finance Corp. (AHFC). Credit enhancement is provided by a 5% subordinated certificate piece, as well as a 0.75% reserve account, which is non-declining. As the pool amortizes, the reserve account will grow as a percentage of the outstanding collateral balance, effectively increasing credit enhancement. Fitch IBCA's ratings address the likelihood of full payment of interest and principal by the final distribution date of each class. Principal and interest on the notes is expected to be distributed monthly, commencing Feb. 16, 1999. The 1999-1 transaction marks the first time that AHFC utilized an owner trust, having issued grantor trusts for its past six securitizations. Principal is distributed sequentially to each class of class A notes. Once the class A-1 notes are paid in full, principal is distributed to the certificates on a pro rata basis with the class A notes. The class A notes continue to be paid out on a sequential basis. However, in the event that the reserve fund on any distribution date would be less than its specified level, the notes will receive all of the principal collections until the reserve account is funded up to its specified level again. Other structural features include a yield supplement account, the purpose of which is to augment interest collections on those receivables whose annual percentage rate (APR) is less than the highest bond rate plus the 1% servicing fee. Business and credit stress scenarios are applied to the collateral to insure the structure is sufficient to withstand 'AAA' scenarios. Under the available credit enhancement the class A notes can sustain 5 times Fitch IBCA's base case cumulative net loss estimate, which is consistent with a 'AAA' rating. In contrast to previous Honda securitizations, the 1999-1 pool includes retail auto loan contracts backed by both new and used vehicles. Approximately 91.5% of the principal balance of the receivables pool represents financing for new vehicles, as opposed to 100% in previous Honda securitizations. The average remaining balance is $12,385, up from $10,861 in the Honda 1997-B transaction, which may in part be attributable to the reduced seasoning of the 1999-1 receivables pool. Weighted average seasoning on the pool is 5.5 months in the 1999-1 transaction compared to 11 months in the 1997-B transaction. The pool is concentrated in California (34%), Texas (6.3%), New Jersey (5.82%) and Illinois (5.77%). No other state represents more than 5% of the pool. As of the cutoff date, the receivables had a weighted average remaining maturity of 47.86 months, compared to 44 months in the 1997-B Honda transaction. The lower weighted average APR of 7.03%, down from 7.66% in the 1997-B transaction, is a result of the inclusion of more subvented loans in the pool. AHFC, the captive finance subsidiary of American Honda Motor Co. (AHMC), originates and services the retail auto sales contracts. AHMC is a wholly owned subsidiary of Honda Motor Company, Japan's third largest car manufacturer.