The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

OEA Announces First Quarter Results

2 December 1998

OEA Announces First Quarter Results
          Demand for Inflators and Initiators Continues To Increase
               With Unit Shipments Up 31% and 43%, Respectively

    DENVER, Dec. 2 -- OEA, Inc. today announced
results for its first quarter ended October 30, 1998.  The Company reported a
net loss of $2.7 million, or $.13 per share, on sales of $56.8 million for the
quarter as compared with a net loss of $5.4 million, or $.26 per share, on
sales of $57.3 million in the same quarter a year ago.  As previously
reported, last year's results have been restated to incorporate an accounting
change that is reflected on the income statement under "cumulative effect of a
change in accounting principle."
    Charles B. Kafadar, president and CEO, said growing demand for OEA's
automotive products resulted in a significant increase in unit shipments
during the period.  The Company shipped more than 1.6 million inflators, an
increase of 31%, and 6.0 million initiators, an increase of 43%.
    "We are pleased with the increasing demand for our products and the
growing utilization of our new inflator production facility," Kafadar said.
"As anticipated, price reductions totaling $10 million significantly impacted
sales levels and gross margins.  However, we experienced substantially
improved results as the quarter progressed and achieved profitability on a
consolidated basis for the month of October.  With our restructuring and cost
control programs on track, we are optimistic about prospects for continued
growth and a return to profitability in the second half of the fiscal year."
    Kafadar noted that during the first quarter OEA was awarded new air bag
inflator programs anticipated to generate $150 million in sales over the next
four years, with initial shipments expected to commence in the second quarter.
"These awards, which were made by both new and existing customers, reflect
OEA's reputation for producing high quality products at competitive prices,"
Kafadar said.
    OEA is the technology leader and a major manufacturer in the air bag
inflator and initiator industry.  The Company is also a leader in the design
and manufacture of personnel escape systems for military aircraft and high-
reliability devices for missile and aerospace applications.
    Certain of the information set forth above, including statements regarding
future profitability, the success of restructuring and cost control programs,
sales from new inflator programs, technology leadership, as well as other
statements or implications regarding future events, are "forward-looking
statements" for purposes of federal securities laws.  Actual results or events
may differ materially from these forward-looking statements depending on a
variety of factors.  Reference is made to the cautionary statements under the
caption "Forward-Looking Statements" in OEA's Annual Report on Form 10-K for
the year ended July 31, 1998 and the Company's report on Form 8-K filed on
June 4, 1998 for a description of various factors that might cause OEA's
actual results to differ materially from those contemplated by such forward-
looking statements.

                                    OEA, INC.

           CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (Unaudited)
                         (in thousands except share data)

                                         Three Months Ended October 30,
                                           1998                   1997

    Net Sales                           $56,793                $57,335
    Cost of Sales                        55,284                 47,171
      Gross Profit                        1,509                 10,164

    General and Administrative
     Expenses                             2,725                  1,885
    Research and Development
     Expenses                             1,005                    301
      Operating Profit (Loss)           (2,221)                  7,978

    Other Income (Expense):
     Interest Income                         34                    131
     Interest Expense                   (1,916)                  (975)
     Other, Net                             113                    154
                                        (1,769)                  (690)

       Earnings (Loss) Before
        Income Taxes                    (3,990)                  7,288

    Federal and State
     Income Tax Expense                 (1,274)                  2,656
       Net Earnings (Loss) Before
       Cumulative Effect of a Change
       in Accounting Principle         $(2,716)                 $4,632

    Cumulative Effect of a Change
     in Accounting Principle                 --               (10,040)
       Net Earnings (Loss)             $(2,716)               $(5,408)
       Earnings (Loss) per Share
        Before Cumulative
         Effect of a Change in
         Accounting Principle           $(0.13)                  $0.23
       Cumulative Effect of a Change
        in Accounting Principle              --                 (0.49)
       Earnings (Loss) per Share        $(0.13)                $(0.26)

    Weighted Average Number
     of Shares Outstanding           20,595,964             20,557,178


                                    OEA, INC.

                      CONSOLIDATED CONDENSED BALANCE SHEETS
                                  (in thousands)

                                      ASSETS

                                 October 30, 1998            July 31, 1998
    Current Assets:                 (Unaudited)

     Cash and Cash Equivalents        $15,489                   $1,920
     Accounts Receivable, Net          45,797                   43,998
     Unbilled Costs and
      Accrued Earnings                  3,834                    3,190
     Income Taxes Receivable            8,152                   12,040
     Inventories
      Raw Material and
       Component Parts                 23,045                   25,954
      Work-in-Process                  17,238                   17,222
      Finished Goods                    8,470                   11,391
                                       48,753                   54,567

      Prepaid Expenses and Other        1,348                    1,863

       Total Current Assets           123,373                  117,578

    Property, Plant and Equipment     281,244                  272,411
      Less: Accumulated Depreciation   73,835                   67,761
       Property, Plant and
        Equipment, Net                207,409                  204,650

    Long-Term Receivable                3,000                    3,000
    Investment in Foreign
     Joint Venture                      2,323                    2,323
    Other Assets                        1,207                    1,208

       Total Assets                  $337,312                 $328,759


                       LIABILITIES AND STOCKHOLDERS' EQUITY

    Current Liabilities:

     Accounts Payable                      $23,161             $22,457
     Interest Payable                        2,212               2,368
     Accrued Expenses                        5,729               6,636
     Federal and State
      Income Taxes                              --                  --

       Total Current Liabilities            31,102              31,461

    Long-term Bank Borrowings              135,000             124,000
    Deferred Income Taxes                   10,821              10,821
    Other                                      962                 971

       Total Liabilities                   177,885             167,253

    Stockholders' Equity:
     Common Stock - $.10 par value,
     Authorized 50,000,000 shares:
       Issued - 22,019,700 shares            2,202               2,202
     Additional Paid-In Capital             13,201              13,201
     Retained Earnings                     147,724             150,440
       Less: Cost of Treasury Shares,
       1,424,943 and 1,424,943             (2,142)             (2,142)
     Equity Adjustment from
      Translation                          (1,558)             (2,195)

       Total Stockholders' Equity          159,427             161,506
       Total Liabilities and
        Stockholders' Equity              $337,312            $328,759