The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

CSK Auto Corporation Reports Record Sales and Earnings

19 November 1998

CSK Auto Corporation Reports Record Sales and Earnings for its Fiscal 1998 Third Quarter
    PHOENIX, Nov. 18 -- CSK Auto Corporation , the
parent company of CSK Auto, Inc., today reported record financial results for
the third quarter of fiscal 1998.
    Net sales for the thirteen weeks ended November 1, 1998 totaled
$263.1 million, an increase of 21.3% over the $216.9 million of net sales
reported for the third quarter of fiscal 1997, and the highest quarterly net
sales in the Company's history, primarily reflecting an increase in the number
of stores operated.  As a result of the acquisition of 82 Trak Auto stores in
December 1997 and new store openings during the past twelve months, the
Company operated 773 stores at quarter-end 1998 versus 606 stores at
quarter-end last year.  Comparable store sales for the third quarter of fiscal
1998 increased 3%.
    Operating profit increased to $23.5 million, or 8.9% of net sales, for the
third quarter of fiscal 1998, an increase of 37.4%, compared with operating
profit of $17.1 million, or 7.9% of net sales, for the third quarter of fiscal
1997.  The increase in operating profit resulted primarily from continued
improvement in gross profit margins arising from the Company's ability to
obtain generally better pricing and more favorable terms and support from its
vendors due to the Company's improving operating results and financial
condition.
    Interest expense decreased to $6.9 million for the third quarter of fiscal
1998 compared to $10.1 million for the 1997 third quarter, primarily due to
the reduction of debt with the net proceeds from the Company's March 1998
initial public offering.
    Net income, also a record for the Company, increased to $10.5 million, or
$0.37 per diluted common share, for the third quarter of fiscal 1998, compared
to $4.3 million, or $0.25 per diluted common share, for the third quarter of
fiscal 1997.
    "We are very pleased with our third quarter and year-to-date financial
results," said Maynard Jenkins, Chairman and Chief Executive Officer of CSK
Auto Corporation.  "Comparable store sales gains have returned to what is a
more normal level for the Company and we continue to realize improvement in
our gross profit margins."
    During the third quarter of fiscal 1998, the Company opened 27 new stores,
relocated 5 stores, expanded 2 additional stores and closed 1 store in
addition to those relocated.
    For the thirty-nine weeks ended November 1, 1998, net sales increased by
18.8% to $756.3 million, compared to $636.5 million for the same period of
fiscal 1997.  Operating profit, excluding one-time charges, totaled
$60.4 million or 8.0% of net sales, for the thirty-nine weeks ended
November 1, 1998, compared to $36.2 million or 5.7% of net sales, for the same
period of 1997.  During the first quarter of fiscal 1998, the Company incurred
a $3.1 million one-time expense associated with the integration of the stores
acquired in December 1997 from Trak Auto and a $3.6 million non-recurring
charge associated with the termination of a management agreement as a result
of the Company's initial public offering in March 1998.  Including these
one-time charges, operating profit for the thirty-nine weeks ended
November 1, 1998 increased $17.5 million to $53.7 million.
    Net income for the thirty-nine weeks ended November 1, 1998, excluding the
above mentioned charges and an extraordinary loss of $6.8 million was
$23.4 million, or $0.82 per diluted share (based on 28.6 million shares
outstanding), compared to $3.9 million, or $0.23 per diluted common share
(based on 17.1 million shares outstanding), for the comparable period of
fiscal 1997.  Including the one-time charges and extraordinary loss, the
Company reported net income of $12.4 million, or $0.45 per diluted common
share, for the thirty-nine weeks ended November 1, 1998.  The $6.8 million
extraordinary charge, net of tax, was associated with premiums paid to
noteholders and the write-off of debt-issuance costs produced by the early
retirement of debt as a result of the Company's initial public offering.
    Pro forma net income for the thirty-nine weeks ended November 1, 1998 was
approximately $24.1 million, or $0.84 per diluted common share, assuming that
the initial public offering and related retirement of indebtedness had
occurred on the first day of fiscal 1998 and adjusting for the non-recurring
items listed above.
    During the thirty-nine week period of fiscal 1998, the Company opened
60 new stores, relocated 24 stores, expanded 4 stores and closed 5 stores in
addition to those closed due to relocations.
    CSK Auto Corporation is the parent company of its wholly owned subsidiary,
CSK Auto, Inc., which is a specialty retailer in the automotive aftermarket
operating 773 stores in 12 Western states as of November 1, 1998.
    Certain statements contained in this release are forward-looking
statements.  They discuss, among other things, expected growth, future store
development and relocation strategy, business strategies, future revenues and
future performance.  The forward-looking statements are subject to risks,
uncertainties and assumptions, including, but not limited to, competitive
pressures, demand for the Company's products, the state of the economy,
inflation, consumer debt levels and the weather.  Actual results may differ
materially from anticipated results described in these forward-looking
statements.

                     CSK AUTO CORPORATION AND SUBSIDIARY
                    Consolidated Statements Of Operations
                                 (Unaudited)
                    (in thousands, except per share data)

                                          Thirteen Weeks Ended
                                  November 1,            November 2,
                                     1998                   1997

    Net sales                    $263,142                $216,908
    Cost and expenses:
     Cost of sales                136,111                 116,671
    Operating and administrative  103,521                  83,129
                                  239,632                 199,800
    Operating profit               23,510                  17,108
    Interest expense                6,924                  10,101
    Income before income taxes     16,586                   7,007
    Income tax expense              6,059                   2,687
    Net income                    $10,527                  $4,320
    Basic earnings per share:
    Net income                      $0.38                   $0.25
    Shares used in computing
     per share amounts         27,738,468              17,105,000
    Diluted earnings
     per share: Net income          $0.37                   $0.25
    Shares used in computing
     per share amounts         28,579,609              17,105,000


                     CSK AUTO CORPORATION AND SUBSIDIARY
                    Consolidated Statements Of Operations
                                 (Unaudited)
                    (in thousands, except per share data)

                                                 As Adjusted for
                                                     One-Time        Pro
                            Thirty-nine Weeks Ended     Charges   forma
                            November 1,  November 2,  November 1,  November 1,
                               1998        1997         1998         1998

    Net Sales             $756,266      $636,465     $756,266      $756,266
    Cost and expenses:
     Cost of sales         403,857       358,917      403,857       403,857
     Operating and
      administrative       291,966       241,324      291,966       291,966
     Transition and
      integration expenses   3,075            --           --            --
     Write-off of unamortized
      management fee         3,643            --           --            --
                           702,541       600,241      695,823       695,823
    Operating profit        53,725        36,224       60,443        60,443
    Interest expense        23,532        29,815       23,532        22,422
    Income before income
     taxes and
     extraordinary loss     30,193         6,409       36,911        38,021
    Income tax expense      11,076         2,471       13,553        13,962
    Income before
     extraordinary loss     19,117         3,938       23,358        24,059
    Extraordinary loss, net
     of $4,236 of income
     taxes                 (6,767)            --           --            --
    Net income             $12,350        $3,938      $23,358       $24,059
    Basic earnings per share:
    Income before
     extraordinary loss      $0.73         $0.23        $0.84         $0.87
    Extraordinary loss, net
     of income taxes        (0.26)            --           --            --
    Net income               $0.47         $0.23        $0.84         $0.87
    Shares used in
     computing per share
     amounts            26,348,305    17,105,000   27,738,415    27,738,415
    Diluted earnings
     per share:
    Income before
     extraordinary loss      $0.70         $0.23        $0.82         $0.84
    Extraordinary loss, net
     of income taxes        (0.25)            --           --            --
    Net income               $0.45         $0.23        $0.82         $0.84
    Shares used in computing
     per share amounts  27,253,660    17,105,000   28,643,770    28,643,770