The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Delco Remy International Reports Sales and Earnings

18 November 1998

Delco Remy International Reports Sales and Earnings for the First Quarter of Fiscal 1999
    ANDERSON, Ind., Nov. 18 -- Delco Remy International, Inc.
, a leading supplier of aftermarket and OEM electrical systems and
powertrain/drivetrain products for automotive and heavy duty applications,
today reported its financial results for the fiscal quarter ended October 31,
1998.
    Net income for the first quarter was $5.4 million compared to $3.1 million
in the first quarter of fiscal 1998.  Adjusted earnings per share of $.21
compares to $.12 in the first quarter of fiscal 1998.  (Adjusted shares
outstanding assumes the exercise of all warrants and that all shares were
outstanding for all periods.)  Diluted earnings per share of $.21 compares to
$.18 for the same period last year.  Net sales of $232.8 million increased
$23.8 million, or 11%, over last year.
    Sales growth was driven by improved demand in the Company's aftermarket
and OEM businesses, including the benefits of acquisitions.  Demand for
aftermarket electrical systems and powertrain/drivetrain products was at
higher levels due to the addition of new customers and distribution.  Sales of
the Company's OEM automotive products were slow following the end of the GM
strike but demand was strong in the last two months of the quarter.  Heavy
Duty OEM sales volume improved slightly from a strong first quarter in fiscal
year 1998.
    On November 13, the Company acquired Williams Technologies, Inc.
("Williams"), a leading remanufacturer of automatic transmissions and torque
converters for automotive and medium and heavy duty truck applications.  The
primary market for Williams is the dealer network of major North American and
foreign original equipment vehicle manufacturers.
    Harold K. Sperlich, Chairman, stated, "We continue to make solid progress
with our strategy for growing the business and completing our restructuring.
The acquisition of Williams is an excellent addition to our remanufactured
drivetrain products for the aftermarket."
    In conjunction with the acquisition of Williams, the Company increased its
Senior Credit Facility from $180 million to $300 million.  The credit facility
will be used to fund future growth opportunities and for general corporate
purposes.
    Delco Remy International designs, manufactures, remanufactures and
distributes electrical, powertrain/drivetrain and related components for
automobiles and light trucks, medium and heavy duty trucks and other heavy
duty vehicles.  The Company's products include starter motors, alternators,
engines, transmissions, fuel system and traction control systems.  The Company
serves the aftermarket and the original equipment manufacturer market,
principally in North America, as well as in Europe, Latin America and Asia
Pacific.
    Statements in the press announcement, which are not historical facts, are
forward-looking statements that involve certain risks and uncertainties,
including, but not limited to risks associated with the uncertainty of future
financial results, acquisitions, additional financing requirements,
development of new products and services, the effect of competitive products
or pricing, the effect of economic conditions and other uncertainties detailed
in the Company's filings with the Securities and Exchange Commission.


                        DELCO REMY INTERNATIONAL INC.
                CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                 (in millions, except for per share amounts)

                                            Three Month Period
                                             Ended October 31
                                           1998           1997

    Net sales                             $232.8         $209.0
    Cost of goods sold                     191.0          170.9
    Gross profit                            41.8           38.1

    Selling, engineering and
      administrative expenses               23.2           20.9
    Operating income                        18.6           17.2
    Interest expense                        10.4           10.5

    Income before income taxes, minority
      interest in income of subsidiaries,
      income from unconsolidated joint
      ventures and preferred dividend
      requirement of subsidiary              8.2            6.7
    Income taxes                             3.2            2.7
    Minority interest in income
      of subsidiaries                        0.8            0.5
    Income from unconsolidated
      joint ventures                        (1.2)            --
    Preferred dividend requirement
      of subsidiary                           --            0.4

    Net income                              $5.4           $3.1

    Basic earnings per common share        $0.23          $0.21

    Diluted earnings per common share      $0.21          $0.18

    Adjusted earnings per common share     $0.21          $0.12

    Adjusted weighted shares
      outstanding (A)                     25,900         25,900

    (A)  Adjusted weighted shares outstanding for October, 1997 assumes the
    exercise of all warrants and that shares issued under the Initial Public
    Offering, the conversion of the Junior Subordinated Debt and the
    acquisition of Ballantrae were outstanding.


                          DELCO REMY INTERNATIONAL INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (in millions)


                                                October 31,    July 31,
                                                   1998          1998
    ASSETS

    Current Assets
      Cash and cash equivalents                    $8.5          $8.1
      Trade accounts receivable, net              150.4         126.9
      Inventories                                 198.9         198.4
      Other current assets                         45.4          36.2
        Total Current Assets                      403.2         369.6

    Property and equipment, net                   159.8         158.0
    Goodwill, net                                 115.3         115.4
    Deferred financing costs                       10.5          10.8
    Net assets held for disposal                   14.6          14.9
    Other assets                                   18.7          16.3

    Total Assets                                 $722.1        $685.0

    LIABILITIES AND SHAREHOLDERS' EQUITY

    Accounts payable                              $92.7         $85.8
    Other accrued liabilities                      42.5          46.9
    Accrued restructuring charges                  29.9          35.5
    Current portion of long-term debt               3.4           2.0
      Total Current Liabilities                   168.5         170.2

    Long-term debt                                423.1         393.8
    Other noncurrent liabilities                   30.3          26.3

    Minority interest in subsidiaries              11.2          10.5
    Stockholders' equity                           89.0          84.2

    Total Liabilities and Stockholders' Equity   $722.1        $685.0