The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Cross-Continent Reports Third Quarter Results

30 October 1998

Cross-Continent Reports Third Quarter Results
    AMARILLO, Texas, Oct. 30 -- Cross-Continent Auto Retailers,
Inc. , the nation's first publicly traded franchise auto dealer
group, today announced results for the third fiscal quarter ended September
30, 1998.

    Third Quarter Results
    Revenue for the third quarter of 1998 increased 30.4 percent to
$175.8 million from $134.8 million recorded in the 1997 period.  Earnings for
the third quarter of 1998 were $2.6 million, or $0.19 per share, before a
charge for merger related expenses incurred during the quarter.  Earnings net
of the merger related expense charge were $1.8 million, or $0.13 per share on
a basic and fully diluted basis.  Earnings in the corresponding 1997 period
were $2.6 million, or $0.19 per share.
    New vehicle revenue increased 37.0 percent, retail used vehicle revenue
increased 20.6 percent, wholesale used vehicle revenue increased 15.9 percent
and all other revenue increased 38.7 percent.
    The revenue increase for the quarter was positively impacted by
$27.2 million in revenue from acquired dealerships in the Las Vegas, Nevada
market and a $13.8 million increase in same store revenue.
    Same store sales increased 10.2 percent during the quarter.  The increase
was primarily attributable to a 31.6 percent increase in same store revenue at
the company's Nevada and Colorado dealerships, partially offset by a
8.4 percent decrease in same store revenue in the Amarillo, Texas market.
    "Same store sales softened in the Amarillo market primarily due to the
General Motors strike which effected new vehicle inventories and product
availability," said Bill Gilliland, Cross-Continent's chairman and chief
executive officer.
    Gross profit increased 35.1 percent, to $32.0 million for the quarter.
Gross profit margin in the third quarter was 18.2 percent compared to
17.6 percent a year ago.
    "Cross-Continent's group of dealerships continue to have gross profit
margins that generally are higher than the industry average," Gilliland said.
    Selling, general and administrative expense totaled $24.8 million for the
third quarter of 1998, compared to $16.8 million in the third quarter of 1997.
The increase is primarily attributable to the company's acquisition activity,
which added $3.4 million in selling, general and administrative expense.
Selling, general and administrative expense was also impacted by the inclusion
of rent expense attributable to the sale and leaseback transaction, which was
completed in the second quarter of 1998.

    Year to Date Results
    Revenue for the first nine months of 1998 increased 37.1 percent to
$492.5 million, compared to $359.2 million in the comparable period last year,
primarily as a result of the company's acquisition activity.
    Earnings for the nine month period of 1998 were $5.5 million, or $0.40 per
share, compared to $6.6 million, or $0.48 per share, last year.  Adjusted for
one time charges recorded in both periods, earnings were $0.50 per share in
1998 compared to $0.51 last year.

    Merger
    On September 3, 1998, the company entered into a merger agreement with
Republic Industries, Inc. .  Upon consummation of the proposed
merger, the company will become a wholly owned subsidiary of Republic, and the
company's stockholders will be entitled to receive $10.70 per share in cash.
The transaction is subject to customary closing conditions including
government and manufacturer approval, and the approval of Cross-Continent
stockholders.  The transaction is also subject to compliance with framework
agreements between Republic and certain manufacturers.  The transaction is
expected to close in the first quarter or 1999.
    Commenting on the merger, Gilliland said, "Our objective has always been
to build an increasingly strong portfolio of dealerships that would achieve
brand, geographic and economic diversity.  By joining with Republic, the
leading automotive retailer in America, we are able to achieve that objective
while at the same time aligning ourselves with a company whose values and
strategies we respect.  For its part, Cross-Continent brings to Republic an
outstanding group of dealerships with some of the most profitable and best-
situated dealerships in the country."
    The Company incurred and recorded merger related expenses of approximately
$750,000 during the period ended September 30, 1998.  The Company expects to
record all additional merger related expenses as incurred until the proposed
merger is consummated.
    Cross-Continent Auto Retailers, Inc. owns and operates a group of
franchised automobile retail dealerships in Texas, Oklahoma, Nevada, Colorado
and California.  Through these dealerships, the company sells new and used
cars and light trucks, arranges related financing and insurance, sells
replacement parts and provides vehicle maintenance and repair services.
    Cross-Continent Auto Retailers, Inc. is listed on the New York Stock
Exchange under the symbol XC.
    Cross-Continent Auto Retailers, Inc. believes its shareholders benefit
from the views of management about the future of the company's business.
Included herein are forward-looking statements, including statements with
respect to anticipated revenue growth, acquisitions and profitability.  There
are many factors which affect management's views about future events and
trends of the company's business.  These factors involve risk and
uncertainties that could cause actual results or trends to differ materially
from management's view, including without limitation, economic conditions,
risks associated with acquisitions and the risk factors set forth from time to
time in the company's filings with the Securities and Exchange Commission.

                       CROSS-CONTINENT AUTO RETAILERS, INC.
                      ($ 000 except per share and unit data)

                                    Unaudited

                                      Three months ended  Nine months ended
                                          September 30,      September 30,

                                        1998     1997      1998      1997

    New vehicle revenue               $89,399   $65,260  $241,690  $163,550
    Used vehicle retail revenue        50,965    42,257   148,589   120,702
    Used vehicle W/S revenue           12,243    10,561    38,682    30,791
    Other operating revenue            23,176    16,706    63,575    44,150
       Total revenue                  175,783   134,784   492,536   359,193

    Cost of sales                     143,743   111,061   405,145   296,756

       Gross Profit                    32,040    23,723    87,391    62,437

    Selling, general and
     administrative                    24,806    16,786    67,187    45,429
    Depreciation & amortization         1,029       815     2,868     1,814
    Employee severance charge               0         0       815         0
    Merger related expense                750         0       750         0
    Loss on sale of dealerships, net        0         0         0       347

       Operating Income                 5,455     6,122    15,771    14,847

    Interest expense (net)              2,184     1,953     6,660     4,066

       Income before income taxes       3,271     4,169     9,111    10,781

    Income taxes                        1,467     1,557     3,649     4,157

    Net Income                         $1,804    $2,612    $5,462    $6,624

    Weighted average
     shares outstanding                13,574    13,446    13,569    13,764

    EPS (basic and diluted)              0.13      0.19      0.40      0.48

    Unit Sales
      New                               3,719     2,891     9,946     7,393
      Used - Retail                     4,121     3,552    11,976    10,128
      Wholesale                         2,323     2,139     6,838     6,503

    Average Selling Price:
      New                              24,038    22,574    24,300    22,122
      Used - Retail                    12,367    11,897    12,407    11,918
      Wholesale                         5,270     4,937     5,657     4,735


                       CROSS-CONTINENT AUTO RETAILERS, INC.
                                     ($ 000 )

                                    Unaudited

                                                  September 30,   December 31,
                                                      1998            1997

    Cash and cash equivalents                         $7,141        $15,173
    Accounts receivable                               24,778         16,884
    Inventory                                         60,347         55,807
    Total current assets                              93,809         89,656

    Goodwill, net                                     83,604         67,988

    Total assets                                     192,997        197,273


    Floorplan notes payable                           51,239         53,368
    Total current liabilities                         76,366         86,568
    Long term debt                                    41,529         44,263
    Total liabilities                                122,273        134,011

    Stockholders' equity                              70,724         63,262

    Total liabilities and stockholders' equity       192,997        197,273