The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Automobile Protection Corporation Announces Record Q3 Results

29 October 1998

Automobile Protection Corporation Announces Record Third Quarter Results
    ATLANTA, Oct. 28 -- Automobile Protection Corporation
(APCO) announced record results for the third quarter ended
September 30, 1998.
    For the quarter ended September 30, 1998, revenues increased 24% to
$33,686,000 from $27,088,000; net income increased 45% to $1,952,000 from
$1,342,000 and diluted earnings per share increased 33% to $0.16 from
$0.12.
    For the nine months ended September 30, 1998, revenues increased 26% to
$89,559,000 from $70,980,000; net income increased 78% to $5,091,000 from
$2,856,000 and diluted earnings per share increased 64% to $0.41 from
$0.25.
    Larry I. Dorfman, President/CEO of APCO stated, "We are very pleased with
the results for this quarter.  Revenues and net income set all time records
for the Company.  Core EasyCare(R) unit growth continues to be strong. Through
our administrative subsidiary, The Aegis Group, Inc., this quarter's results
included limited production from Banc One Insurance Services Corporation and
Allstate Insurance Company.  We are also pleased to have exceeded consensus
EPS estimates for this quarter by $0.02."
    Mr. Dorfman added: "We continue to aggressively market our products and
recently expanded our national marketing department to support the independent
sales representatives and to further enhance our dealer training and
development capabilities.  APCO and Aegis are actively working  on the launch
of several new products and programs for clients such as Manheim Auctions,
Banc One Insurance Services Corporation and Allstate Insurance Company, which
we expect to be important contributors in 1999.  Additionally, we are
preparing to market a software product to dealerships, called Service Advisor
Plus by EasyCare(R), which is designed to retain service customers and also
assist dealers in building an internet marketing presence."
    Martin J. Blank, Chairman/COO of APCO noted: "APCO was recently honored by
inclusion in the 1998 Forbes list of the 200 Best Small Companies.  We were
ranked #71, based on growth and profitability.  We are committed to delivering
long term value to our shareholders."
    APCO, established in 1984, is a leading marketer and administrator of
products and services to automobile and recreational vehicle dealers.  The
Company's core business is the marketing and administration of EasyCare(R)
Vehicle Service Contracts.  The Company also administers warranty and service
contract products under private labels for financial institutions, an
insurance company and a manufacturer.
    "Safe Harbor" Statement under the Private Securities Litigation Reform Act
of 1995:  To the extent that this news release discusses financial
projections, information or expectations about our products or markets, or
otherwise makes statements about the future, our statements are forward
looking and are subject to a number of risks and uncertainties that could
cause actual results to differ materially from the statements made.  The
specific risk factors are described in the Company's Form 10-K that has been
filed with the Securities & Exchange Commission in connection with its 1997
year.
    Other APCO press releases are available through Company News On-Call by
fax, 800-758-5804, ext. 100756.

                                   Automobile Protection Corporation
                              Consolidated Statement of Income (Unaudited)

                 Three Months   Three Months      Nine Months      Nine Months
                   Ended           Ended             Ended             Ended
                 Sept. 30,       Sept. 30,        Sept. 30,        Sept. 30,
                    1998               1997              1998             1997

    Revenues      $33,686,000    $27,088,000     $89,559,000      $70,980,000
    Cost of sales  26,415,000     21,561,000      69,859,000       56,332,000
                    7,271,000      5,527,000      19,700,000       14,648,000
    Expenses:
      Compensation,
      selling and
      administr.    4,570,000      3,566,000      12,549,000       10,521,000
    Depreciation
      and amortiz.    101,000        111,000         339,000          326,000
    Interest, div.
       and other
       income        (499,000)      (327,000)     (1,268,000)        (820,000)
                    4,172,000      3,350,000      11,620,000       10,027,000

    Income before
      provision for
      income taxes  3,099,000      2,177,000       8,080,000        4,621,000
    Provision for
      income taxes  1,147,000        835,000       2,989,000        1,765,000
    Net income     $1,952,000     $1,342,000      $5,091,000       $2,856,000

    Net income per
      share:
      Basic             $0.17          $0.13           $0.44            $0.27
      Diluted           $0.16          $0.12           $0.41            $0.25

    Number of shares
      used in computing
      net income per share:
        Basic      11,735,000     10,781,000      11,517,000      10,699,000
        Diluted    12,480,000     11,677,000      12,327,000      11,467,000