The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

O'Reilly Automotive Announces Record Q3 Sales and Earnings

28 October 1998

O'Reilly Automotive Corrects and Replaces Previous Third Quarter Sales and Earnings Announcement, BW1739, O'REILLY-AUTOMOTIVE, Released Tuesday, Oct. 27

    SPRINGFIELD, Mo.--Oct. 27, 1998--O'Reilly Automotive, Inc. ("O'Reilly") (Nasdaq-ORLY) today announced record revenues and earnings for the third quarter and first nine months of 1998. This represents the 22nd consecutive quarter of record revenues and earnings for O'Reilly since becoming a public company in April 1993. Included in the first nine months of 1998 are eight months of operations from Hi-Lo Automotive, Inc. (Hi/LO), which was acquired by O'Reilly effective, January 31, 1998.
    For the three months ended September 30, 1998, net income totaled $8.4 million, up 26.3% from $6.6 million a year ago. Earnings per common share (diluted) for the quarter increased 22.6% to $0.38 on 21.9 million shares versus $0.31 a year ago on 21.3 million shares. Product sales for the third quarter increased to $172.8 million from $87.5 million for the same period in the prior year, representing an increase of 97.4%. Gross profit for the third quarter of 1998 increased to $69.3 million (or 40.1% of product sales) from $36.5 million (or 41.7% of product sales) for the third quarter of 1997, representing an increase of 89.8%.
    Net income for the first nine months of 1998 totaled $21.9 million, up 23.4% from $17.7 million for the same period a year ago. Earnings per common share (diluted) for the first nine months of 1998 increased 19.0% to $1.00 on 21.7 million shares compared to $0.84 a year ago on 21.2 million shares. Product sales for the first nine months of 1998 totaled $456.3 million, up 91.4% from $238.4 million in the previous year. Gross profit for the first nine months of 1998 increased to $186.2 million (or 40.8% of product sales) from $100.4 million (or 42.1% or product sales) for the first nine months of the prior year, representing an increase of 85.4%.
    Comparable store product sales for the O'Reilly stores for the third quarter of 1998 and the first nine months of 1998 increased by 9.3% and 7.3%, respectively. The Hi/LO stores comparable store product sales increased by 2.2% and 1.6% for the third quarter of 1998 and first nine months of 1998, respectively. This resulted in a total comparable store product sales increase of 6.1% for the three months ended September 30, 1998 and 4.9% for the first nine months of 1998. Comparable store product sales are calculated based on the change in product sales of only those O'Reilly and Hi/LO stores open during both full periods being compared.
    David O'Reilly, President and Chief Executive Officer, stated "Our comparable store product sales increases continue to be strong in our O'Reilly markets while Hi/LO continues to show improvement."
    "We are also pleased to announce our agreement to purchase the assets of Hinojosa Auto Parts, a chain of 10 stores and a distribution center, effective April 1, 1999," stated Larry O'Reilly, President and Chief Operating Officer.
    In addition to the acquisition of the Hi/LO stores, O'Reilly opened 36 net new stores in the first nine months of 1998, which includes 14 net new stores in the three months ended September 30, 1998. O'Reilly plans to open 15 additional stores in 1998 and 80 stores in 1999. Also, O'Reilly will open its distribution center in Des Moines, Iowa, on March 1, 1999.
    O'Reilly Automotive is a specialty retailer and supplier of automotive aftermarket parts, tools, supplies, equipment and accessories to both do-it-yourself customers and professional mechanics and service technicians. Founded in 1957 by the O'Reilly family, the company currently operates 477 stores within the states of Missouri, Texas, Nebraska, Iowa, Kansas, Oklahoma, Arkansas, Louisiana and Illinois as of September 30, 1998.
    Statements contained in this press release, which are not historical facts, are forward-looking statements. Such forward-looking statements are necessary estimates reflecting the best judgment of the party making such statements based upon current information and involve a number of risks and uncertainties. Forward-looking statements contained in this press release or in other public statements of the parties should be considered in light of those factors. There can be no assurance that such factors will not affect the accuracy of such forward-looking statements.

              O’REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED BALANCE SHEETS

                                            Sept. 30,    Dec. 31,
                                              1998         1997
                                           ----------  -----------
                                           (Unaudited)    (Note)
                                            Numbers in thousands
Assets
Current assets:
   Cash                                       $1,584       $2,285
   Short-term investments                      1,000        1,000
   Accounts receivable                        26,459       12,469
   Inventory                                 234,849      111,848
   Deferred income taxes                       7,255        1,424
   Other current assets                        5,873        5,114
                                           ----------  -----------

                                             277,020      134,140

Property and equipment, at cost              241,591      137,533
Accumulated depreciation and amortization     78,354       29,093
                                           ----------  -----------

                                             163,237      108,440

Other assets                                  13,809        5,037
                                           ----------  -----------

Total assets                                $454,066     $247,617
                                           ==========  ===========

Liabilities and stockholders’ equity
Current liabilities:
   Accounts payable                          $40,090      $29,713
   Income taxes payable                        3,697        2,501
   Other current liabilities                  33,359        8,033
   Current portion of long-term debt           7,098          130
                                           ----------  -----------

Total current liabilities                     84,244       40,377

Long-term debt, less current portion         160,474       22,641

Other liabilities                              2,616        2,560

Stockholders’ equity:
   Common stock, $.01 par value:
      Authorized shares – 30,000,000
      Issued and outstanding shares – 
      21,286,884 at September 30, 1998
      and 21,125,493 at December 31, 1997      213          211
   Additional paid-in capital                 79,916       77,077
   Retained earnings                         126,603      104,751
                                           ----------  -----------

Total stockholders’ equity                   206,732      182,039
                                           ----------  -----------

Total liabilities and stockholders’ equity  $454,066     $247,617
                                           ==========  ===========

    Note: The balance sheet at December 31, 1997 has been derived
from the audited financial statements at that date, but does not
include all of the information and footnotes required by generally
accepted accounting principles for complete financial statements.
                                              

              O’REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
              CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                              (Unaudited)
             (Numbers in thousands, except per share data)


                             Three Months Ended  Nine Months Ended
                                 September 30,      September 30,
                             --------------------------------------
                                 1998     1997     1998     1997
                             --------------------------------------

Product sales                  $172,784  $87,517 $456,295 $238,437

Cost of goods sold, 
  including warehouse
  and distribution expenses     103,439   50,986  270,080  138,000
Operating, selling, general
  and administrative expenses    53,910   26,064  146,199   72,549
                             --------------------------------------
                                157,349   77,050  416,279  210,549
                             --------------------------------------

Operating income                 15,435   10,467   40,016   27,888
Other income (expense), net     (1,955)       76  (4,770)      313
                             --------------------------------------

Income before income taxes       13,480   10,543   35,246   28,201

Provision for income taxes        5,119    3,922   13,394   10,491
                             --------------------------------------

Net income                       $8,361   $6,621  $21,852  $17,710
                             ======================================


Net income per share              $0.39    $0.31    $1.03    $0.84
                             ======================================
Net income per share –
   assuming dilution              $0.38    $0.31    $1.00    $0.83
                             ======================================

Weighted average common 
  shares outstanding             21,256   21,081   21,209   21,019
                             ======================================
Diluted weighted average
  common shares outstanding      21,883   21,347   21,744   21,221
                             ======================================