The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Snap-on Inc. Reports Results for the Q3 and First Nine Months

22 October 1998

Snap-on Incorporated Reports Results for the Third Quarter and First Nine Months; Records Restructuring and Other Non-recurring Charges; Provides Fourth Quarter Update

    KENOSHA, Wis.--October 22, 1998--Snap-on Incorporated today announced record sales, but lower earnings and earnings per share for the third quarter and first nine months of 1998. The third quarter performance was consistent with the company's pre-announcement statement of September 3, 1998. The company also recorded restructuring and other non-recurring charges related to its Project Simplify initiative, the plans for which were initially announced on June 29, 1998. This initiative is a broad program of internal rationalizations, consolidations and reorganizations that will make the company's business operations simpler and more effective.
    Excluding the charges, net earnings for the third quarter declined to $22.5 million from $35.5 million in the same year-ago period, a decrease of 36.7%. Diluted earnings per share declined 34.5% to $0.38, from $0.58 in the third quarter a year ago. Third quarter net sales increased 9.2% to $427.3 million, compared with $391.2 million in the third quarter of 1997.
    Two internal process issues were primarily responsible for the lower earnings, with the economic weakness in Asia also negatively affecting results. The first issue relates to the company's realignment of processes to synchronize with its new enterprise-wide computer system, which had an adverse effect on sales, expenses and productivity. The second issue affecting results is the complexity that developed in the company's business structure as it rapidly expanded its capabilities. The restructuring initiative is addressing this complexity.
    While there have been substantial benefits realized from the system's process-related corrective actions, it has become increasingly evident that more time will be required to complete implementation of those solutions. This and other factors have led the company to expect that 1998 fourth quarter earnings might be approximately 10 to 15% below last year's $0.68 per diluted share.
    "Snap-on's employees have been exerting extraordinary effort during the last five months to offer solutions and address the issues, and we are making good progress," said Robert A. Cornog, chairman, president and chief executive officer of Snap-on Incorporated. "We continue to expect the combination of the full resolution of these issues by the 1998 year end, revenue growth and the positive contributions of Project Simplify to return Snap-on to its characteristic growth and profitability in 1999."
    Excluding restructuring and other non-recurring charges, net earnings for the first nine months declined 27.0% to $79.1 million, versus $108.3 million in the same period a year ago. Diluted earnings per share were $1.32, compared with $1.76 for the first nine months of 1997, a decrease of 25.0%. Net sales for the first nine months of 1998 increased 10.2% to $1.296 billion, compared with $1.176 billion for the first nine months of 1997.
    North American net sales increased 3.2% in the quarter, as higher tool sales offset difficult comparisons in equipment versus last year, when Pennsylvania emissions-testing equipment sales were recorded. European sales excluding acquisitions and the effects of currency grew 15%, with strength in both tool and equipment products. Reported sales for Europe were up 52.0%, as several acquisitions contributed to the increase. Other Non-U.S. sales, which includes the Asia/Pacific region, declined 15.7% due to the negative effects of foreign currency translation; excluding these effects sales rose 2%.

Restructuring and Other Non-recurring Charges


    Of the expected total charge of $175 million related to Project Simplify, $133.1 million in pre-tax charges were recorded in the third quarter. The remainder of the charges are expected to be recorded over the next year. Approximately 50% of the total restructuring and other non- recurring charges is expected to represent actual cash costs. The after-tax charge in the quarter totaled $96.5 million, or $1.62 per share. Third quarter net loss after the charge was $(74.0) million, or $(1.24) per diluted share.
    Snap-on expects to realize annual cost savings of approximately $60 million from the initiative. On an annual run-rate basis, half of these savings are expected to be achieved in 1999, with the full amount achieved in the year 2000.
    The overall actions of Project Simplify will lead to the closing of 6 manufacturing facilities, 7 warehouses, and 47 small offices in North America and Europe, representing 17% of the Corporation's total square footage and 29% of the total number of current facilities; the elimination of over 1,100 positions out of a workforce of about 12,000; and the elimination of nearly 12,000 stock keeping units, representing approximately 16% of the total; and the consolidation of certain business units.
    In addition, Snap-on's pursuit of a partnership or joint venture format to optimize the returns on its financial services business has resulted in the signing of a letter of intent with a partner, and negotiations for this venture are proceeding.
    Snap-on Incorporated is a $1.7 billion leading global developer, manufacturer and distributor of tool and equipment solutions for professional technicians, motor service shop owners, specialty repair centers, original equipment manufacturers, and industrial tool users worldwide. Product lines include hand and power tools, diagnostics and shop equipment, tool storage units, diagnostics software, and other solutions for the transportation service industry.

Statements in this news release that are not historical facts, including statements (i) that include the words "believes," "expects," "anticipates," or "estimates" or words of similar importance with reference to the Corporation or management; (ii) specifically identified as forward-looking; or (iii) describing the Corporation's or management's future plans, objectives or goals, are forward- looking statements. The Corporation or its representatives may also make similar forward-looking statements from time to time orally or in writing. The Corporation cautions the reader that these statements are subject to risks, uncertainties or other factors that could cause (and in some cases have caused) actual results to differ materially from those described in any such statement. Those important factors include the Corporation's ability to manufacture, distribute, and/or record the sale of products during the implementation of a new computer system involving the replacement of hardware and software components and the enterprise-wide linking of all functions; the timing or speed with which the Corporation can implement the Project Simplify initiatives and the absence of unanticipated complications; the Corporation's ability to withstand external negative factors including changes in trade, monetary and fiscal policies, laws and regulations, or other activities of governments or their agencies; significant changes in the current competitive environment; inflation; currency fluctuations or the material worsening of the economic and political situation in Asia; and the achievement of productivity improvements and cost reductions. These factors may not constitute all factors that could cause actual results to differ materially from those discussed in any forward-looking statement. The Corporation operates in a continually changing business environment and new factors emerge from time to time. The Corporation cannot predict such factors nor can it assess the impact, if any, of such factors on the Corporation or its results. Accordingly, forward-looking statements should not be relied upon as a prediction of actual results. The Corporation disclaims any responsibility to update any forward-looking statement provided in this news release.


                          SNAP-ON INCORPORATED
                  CONSOLIDATED STATEMENTS OF EARNINGS
                        (Amounts in Thousands)


               THIRD QUARTER ENDED             NINE MONTHS ENDED
            -------------------------    ---------------------------

                                  %INCR.                        %INCR.
               Oct. 3,  Sept. 27, (DECR.)  Oct. 3,   Sept. 27,  (DECR.)
                 1998     1997              1998        1997              
              --------  --------  -------  -------   ---------  ------
Net sales      $427,272  $391,162   9.2  $1,295,877  $1,175,692  10.2
Cost of goods 
 sold           225,184   191,868           677,554     575,764
Restructuring 
 and other non-
  recurring 
   charges       50,562       -              50,562        -
              --------- ---------  ------ ---------- ----------  -----
  Gross profit  151,526   199,294 (24.0)    567,761     599,928  (5.4)

Operating 
 expenses       176,366   154,344           525,346     464,775
              ---------  --------- ------ ---------- ----------  -----

 Operating profit
  (loss)        (24,840)   44,950 (155.3)    42,415     135,153 (68.6)

Net finance 
 income          14,657    18,126            47,529      53,953
Restructuring and 
 other non-
  recurring 
   charges      (82,559)      -             (82,559)        -
               ---------  --------- ------ ---------- ---------- -----

 Operating income 
 (loss)         (92,742)   63,076 (247.0)     7,385     189,106 (96.1)

Interest expense (5,883)   (4,119)          (15,365)    (12,979)
Other income 
 (expense)-net      604    (2,585)           (1,624)     (4,160)
               ---------  --------- ------ ---------- ----------  ----

Earnings (loss)
 before income 
  taxes         (98,021)   56,372 (273.9)    (9,604)    171,967 (105.6)

Income taxes    (24,024)   20,858             7,806      63,628
               ---------  --------- ------ ---------- ----------  ----
Net earnings 
 (loss)        $(73,997)  $35,514 (308.4)  $(17,410)   $108,339 (116.1)
               ---------  --------- ------ ---------- ----------  ----
               ---------  --------- ------ ---------- ----------  ----
Earnings per 
 weighted average 
  common share- 
   basic       $(1.24)    $0.58   (313.8)  $(0.29)     $1.78   (116.3)
               ---------  -------  ------  --------   -------  -------
               ---------  -------  ------  --------   -------  -------

Earnings per 
 weighted average 
  common share- 
   diluted(1)  $(1.24)   $0.58    (313.8)  $(0.29)     $1.76   (116.5)
               ---------  -------  ------  --------   -------  -------
               ---------  -------  ------  --------   -------  -------
Weighted average 
 common shares 
  outstanding
   - basic       58,995    60,969   (3.2)   59,359      60,916  (2.6)

Weighted average 
 common shares 
  outstanding- 
   diluted(1)    58,995    61,797   (4.5)   59,359      61,744  (3.9)

(1)  Diluted earnings per share in 1998 is the same as presented for
     basic earnings per share since the effect of stock options on the
     dilutive weighted average common shares outstanding calculation
     would be considered anti-dulitive.


-0-

                         SNAP-ON INCORPORATED
                      CONSOLIDATED BALANCE SHEETS
                        (Amounts in Thousands)


                          Oct. 3,         Jan. 3,           Sept. 27, 
                          1998            1998              1997
                         ---------       ---------         ----------
ASSETS
 Cash and cash
  equivalents            $ 13,470        $ 25,679          $ 15,422
 Accounts receivable 
  less allowances         507,784         539,589           600,291
 Inventories              420,512         373,155           367,314
 Prepaid expenses 
  and other 
   assets                 127,180          83,286            87,758
                       ------------    ------------      ------------
    Total current 
     assets             1,068,946       1,021,709         1,070,785

 Property and 
  equipment - 
   net                    272,391         265,765           255,511
 Deferred income 
  tax benefits             67,082          55,699            60,741
 Intangible 
  and other 
   assets                 262,928         298,184           271,197
                       ------------    ------------      ------------
  TOTAL ASSETS        $ 1,671,347     $ 1,641,357       $ 1,658,234
                       ------------    ------------      ------------
                       ------------    ------------      ------------
LIABILITIES
 Accounts 
  payable             $    85,240     $    91,553       $   101,491
 Notes payable
  and current maturities 
   of long-term 
    debt                   61,988          23,951            29,937
 Accrued 
  compensation             39,897          43,712            37,265
 Dealer deposits           38,495          43,848            38,000
 Accrued 
  income taxes             20,816          14,831            14,545
 Deferred 
  subscription 
   revenue                 31,668          29,265            22,121
 Other accrued 
  liabilities             161,882         105,370           120,368
                       ------------    ------------      ------------
   Total current 
    liabilities           439,986         352,530           363,727

 Long-term debt           246,096         151,016           200,061
 Deferred income 
   taxes                   12,249          11,824             7,731
 Retiree health 
  care benefits            88,800          86,936            87,544
 Pension and 
  other long-term 
   liabilities            111,577         146,914           113,676
                       ------------    ------------      ------------
  TOTAL LIABILITIES     $ 898,708       $ 749,220         $ 772,739

SHAREHOLDERS' 
 EQUITY
  Common stock - $1 
   par value               66,675          66,472            66,330
  Additional paid 
   in capital              89,708          82,758            77,644
  Retained earnings       883,523         938,963           909,672
  Foreign currency 
   translation 
    adjustment            (26,054)        (30,385)          (24,719)
  Employee benefits 
   trust at fair 
    market value         (218,428)           -                  -
  Treasury stock 
   at cost                (22,785)       (165,671)         (143,432)
                       ------------    ------------      ------------
   TOTAL SHAREHOLDERS' 
    EQUITY              $ 772,639       $ 892,137         $ 885,495
                       ------------    ------------      ------------
   TOTAL LIABILITIES
    & SHAREHOLDERS' 
     EQUITY            $1,671,347      $1,641,357        $1,658,234
                       ------------    ------------      ------------
                       ------------    ------------      ------------